Skip to content

ExoTime

Active
Private limited companyfounded 2024active for 1 yearLouizalaan 500, 1050 Brussel, Belgium180 active companies are registered at this addressKBO/BCE: BE 1018.098.043
Summary

The computed 12-month bankruptcy probability of ExoTime is 7.2% (elevated). The 2025 annual accounts show equity of €1.6m and a net result of -€58,828. Its solvency ranks better than 93% of 12,678 sector peers (NACE 47, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Equity
€1.6m
Total assets
€1.9m
Net result
-€58,828
Working capital
€1.5m

Turnover and EBIT margin not published: the abbreviated format does not require them.

Balance-sheet composition
Assets €1.9m
Fixed assets €359,125
Current assets €1.5m
Equity and liabilities €1.9m
Equity €1.6m
Debt €240,566
Debt finances 12.8% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
-€18,766
Cash flow
-€21,153
Current ratio
37.53
Quick ratio
5.81
Debt to equity
0.15
ROE
-3.6%
ROA
-3.1%
Interest coverage
-3.55
Debt ≤ 1 year
€40,566
Debt > 1 year
€200,000

Peer companies

Historical observation

Of the 12,804 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 94.1% are still going.

  • Small
  • solvency 30% or more
  • a small loss
  • without age
0.6% went bankrupt
5.1% stopped otherwise
94.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 7.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,804 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€1.9m
Fixed assets21/28€0.4m
Intangible fixed assets21€0.3m
Tangible fixed assets22/27€0.04m
Other tangible fixed assets26€0.04m
Financial fixed assets28€0.05m
Current assets29/58€1.5m
Stocks and contracts in progress3€1.3m
Stocks30/36€1.3m
Amounts receivable within one year40/41€0.2m
Other amounts receivable41€0.2m
Cash at bank and in hand54/58€0.003m
Deferred charges and accrued income490/1€0.001m
Equity and liabilities
Total equity and liabilities10/49€1.9m
Equity10/15€1.6m
Contributions10/11€1.7m
Profit (loss) carried forward14-€0.06m
Amounts payable17/49€0.2m
Amounts payable after more than one year17€0.2m
Financial debts170/4€0.2m
Amounts payable within one year42/48€0.04m
Trade debts44€0.008m
Suppliers440/4€0.008m
Other amounts payable47/48€0.03m
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m
Other operating charges640/8€0.001m
Gross operating margin9900-€0.02m
Operating profit (loss)9901-€0.06m
Financial income75/76B€0.003m
Recurring financial income75€0.003m
Financial charges65/66B€0.005m
Recurring financial charges65€0.005m
Profit (loss) for the period before taxes9903-€0.06m
Profit (loss) for the period9904-€0.06m
Profit (loss) for the period to be appropriated9905-€0.06m
Appropriation of the result
Profit (loss) to be appropriated9906-€0.06m
Social balance sheet
Average headcount (FTE)90870.0

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,675
Other operating charges640/8€653
Gross operating margin9900-€18,113
Operating profit (loss)9901-€56,441
Financial income75/76B€2,899
Recurring financial income75€2,899
Financial charges65/66B€5,286
Recurring financial charges65€5,286
Profit (loss) for the period before taxes9903-€58,828
Profit (loss) for the period9904-€58,828
Profit (loss) for the period to be appropriated9905-€58,828
Line2025
Assets
Total assets20/58€1.9m
Fixed assets21/28€0.4m
Intangible fixed assets21€0.3m
Tangible fixed assets22/27€0.04m
Other tangible fixed assets26€0.04m
Financial fixed assets28€0.05m
Current assets29/58€1.5m
Stocks and contracts in progress3€1.3m
Stocks30/36€1.3m
Amounts receivable within one year40/41€0.2m
Other amounts receivable41€0.2m
Cash at bank and in hand54/58€0.003m
Deferred charges and accrued income490/1€0.001m
Equity and liabilities
Total equity and liabilities10/49€1.9m
Equity10/15€1.6m
Contributions10/11€1.7m
Profit (loss) carried forward14-€0.06m
Amounts payable17/49€0.2m
Amounts payable after more than one year17€0.2m
Financial debts170/4€0.2m
Amounts payable within one year42/48€0.04m
Trade debts44€0.008m
Suppliers440/4€0.008m
Other amounts payable47/48€0.03m
Line2025
Profit (loss) for the period9904-€58,828
+ Depreciation and write-downs630€37,675
Operating cash flow (approximation)-€21,153

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-07-2026 2026-00349030

Similar companies · same sector, comparable size

Of the 2,001 active companies whose main activity is retail sale of watches and jewellery (NACE 47770), figures are known for 907. 425 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.