Skip to content

EXOSPEND

Active
Public limited companyfounded 2023active for 3 yearsKantersteen 47, 1000 Brussel, Belgium264 active companies are registered at this addressKBO/BCE: BE 0805.721.491

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

EXOSPEND has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€58,804) and a net result of -€117,288. Its solvency ranks better than 6% of 10,798 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 55 days after the deadline Filed on 24 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00522182.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
24-09-2026
Format
abbreviated format
Reference
2026-00522182
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€117,288▼ 6,050%
2024 · -€1,907
Working capital
-€216,217▼ 86.7%
2024 · -€115,827
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a loss of €112,886, larger than the loss of €1,693 in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€112,886 2025 Net result-€117,288 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€1,693--€112,886▼ 6,568%
Net result-€1,907below the sector's middle half--€117,288below the sector's middle half▼ 6,050%
Equity€59,593below the sector's middle half--€58,804below the sector's middle half
Total assets€281,803below the sector's middle half-€309,143within the sector's middle half▲ 9.7%
Debt€222,210-€367,947▲ 65.6%
Working capital-€115,827below the sector's middle half--€216,217below the sector's middle half▼ 86.7%
Solvency21.1%within the sector's middle half--19.0%below the sector's middle half▼ 40.2pp
Current ratio0.48below the sector's middle half-0.41below the sector's middle half▼ 0.07
Return on assets (ROA)-0.7%below the sector's middle half--37.9%below the sector's middle half▼ 37.3pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Large changes and their cause
  • 2025 Net result -6,050% on 2024. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €308,005
Fixed assets €157,721 ▼ 9.7%
Current assets €150,283 ▲ 42.3%
Equity and liabilities
Equity-€58,804
Debt€367,947
Equity is negative. Debt (€367,947) exceeds the balance-sheet total (€309,143).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€88,198▼
2024 · -€1,141
Cash flow
-€92,600▼
2024 · -€1,355
Interest coverage
-20.04▼
2024 · -5.33
Debt ≤ 1 year
€366,500▲
2024 · €221,445
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 7,639 companies had the same profile as EXOSPEND has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of EXOSPEND itself is lower: 0.9% within 12 months. It rests on far more data about EXOSPEND than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for EXOSPEND. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines

Source: Annual accounts 2025 at the NBB, filed on 24-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€281,803€309,143▲
Formation expenses20€1,561€1,138▼
Fixed assets21/28€174,624€157,721▼
Intangible fixed assets21-€157,721
Tangible fixed assets22/27€174,624€0▼
Assets under construction and advance payments27€174,624€0▼
Current assets29/58€105,618€150,283▲
Amounts receivable within one year40/41€60,247€108,199▲
Trade receivables40€60,247€69,479▲
Other amounts receivable41-€38,720
Cash at bank and in hand54/58€45,371€21,147▼
Deferred charges and accrued income490/1-€20,937
Equity and liabilities
Total equity and liabilities10/49€281,803€309,143▲
Equity10/15€59,593-€58,804▼
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14-€1,907-€120,304▼
Amounts payable17/49€222,210€367,947▲
Amounts payable within one year42/48€221,445€366,500▲
Trade debts44€175,756€155,704▼
Suppliers440/4€175,756€155,704▼
Other amounts payable47/48€45,689€210,796▲
Accrued charges and deferred income492/3€765€1,447▲
Income statement Code20242025
Operating charges60/66A€1,693-
Services and other goods61€1,055-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€552€24,687▲
Other operating charges640/8€86€599▲
Gross operating margin9900--€87,599
Operating profit (loss)9901-€1,693-€112,886▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€214€4,402▲
Recurring financial charges65€214€4,402▲
Other financial charges652/9€214-
Profit (loss) for the period before taxes9903-€1,907-€117,288▼
Profit (loss) for the period9904-€1,907-€117,288▼
Profit (loss) for the period to be appropriated9905-€1,907-€117,288▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,907-€120,304▼
Profit (loss) brought forward from the previous period14P--€3,016

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Operating charges60/66A€1,693--
Services and other goods61€1,055--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€552€24,687▲ 45×
Other operating charges640/8€86€599▲ 597%
Gross operating margin9900--€87,599-
Operating profit (loss)9901-€1,693-€112,886▼ 6,568%
Financial income75/76B-€0-
Recurring financial income75-€0-
Financial charges65/66B€214€4,402▲ 21×
Recurring financial charges65€214€4,402▲ 21×
Other financial charges652/9€214--
Profit (loss) for the period before taxes9903-€1,907-€117,288▼ 6,050%
Profit (loss) for the period9904-€1,907-€117,288▼ 6,050%
Profit (loss) for the period to be appropriated9905-€1,907-€117,288▼ 6,050%
Line20242025Change
Assets
Total assets20/58€281,803€309,143▲ 9.7%
Formation expenses20€1,561€1,138▼ 27.1%
Fixed assets21/28€174,624€157,721▼ 9.7%
Intangible fixed assets21-€157,721-
Tangible fixed assets22/27€174,624€0▼ 100%
Assets under construction and advance payments27€174,624€0▼ 100%
Current assets29/58€105,618€150,283▲ 42.3%
Amounts receivable within one year40/41€60,247€108,199▲ 79.6%
Trade receivables40€60,247€69,479▲ 15.3%
Other amounts receivable41-€38,720-
Cash at bank and in hand54/58€45,371€21,147▼ 53.4%
Deferred charges and accrued income490/1-€20,937-
Equity and liabilities
Total equity and liabilities10/49€281,803€309,143▲ 9.7%
Equity10/15€59,593-€58,804-
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14-€1,907-€120,304▼ 6,209%
Amounts payable17/49€222,210€367,947▲ 65.6%
Amounts payable within one year42/48€221,445€366,500▲ 65.5%
Trade debts44€175,756€155,704▼ 11.4%
Suppliers440/4€175,756€155,704▼ 11.4%
Other amounts payable47/48€45,689€210,796▲ 361%
Accrued charges and deferred income492/3€765€1,447▲ 89.2%
Line20242025Change
Profit (loss) for the period9904-€1,907-€117,288▼ 6,050%
+ Depreciation and write-downs630€552€24,687▲ 45×
Operating cash flow (approximation)-€1,355-€92,600▼ 6,734%
Investment in fixed assets (approximation)--€7,785-
Change in cash--€24,224-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 24-09-2026 2026-00522182 NBB
31-12-2024 full format 08-10-2025 2025-00535600 PDF

Comparable companies

These companies have the same main activity as EXOSPEND: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €288,000 and €356,000, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
EXOSPEND Brussel2023€309,143-€58,804-€87,599-€117,2882025
AMYSAN Sint-Gillis (bij-Brussel)2023€305,200€8,608-€7,104-€13,6082025
GSDS CONSULTING Oudergem2023€356,193-€50,564-€24,970-€73,0642025
BELSTEIN Sint-Lambrechts-Woluwe2023€332,126-€162,248-€155,834-€167,6422025
NEO DEVELOPMENT Oudergem2022€307,503€300,682-€147,745-€178,5852025
Maxintech BE Elsene2024€288,064€186,421-€19,244-€34,8292025
Social Dialogue Network Antwerpen2023€289,296€8,653-€96,154-€114,6442025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.