Skip to content

EXMO

Active Private limited companyfounded 2002active for 24 yearsTen Hove 7, 3510 HasseltKBO/BCE: BE 0477.928.797

Annual accounts 2025

abbreviated format, filed on 08-06-2026, 53 days before the deadline
€112,947
▲ 15.4%
€99,274
▲ 18.1%
€85,118
▲ 11.6%
€459,296
▲ 6.6%
93.0%
▼ 0.9 percentage points
12.81
▼ 1.42

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €180,000. Estimated: probably between €150,000 and €240,000.

Balance sheet

balance sheet total €558,092 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

93.0%

Higher than 89% of 10,856 companies in 2025.

12.81

Higher than 91% of 10,478 companies in 2025.

15.3%

Higher than 75% of 10,725 companies in 2025.

EXMO Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 558,092536,154609,862574,822804,732679,533597,586522,458476,492428,022360,607310,711280,124246,997215,483126,949256,015221,481175,312162,508
21/28 59,90772,72585,54334,50344,00653,89363,87626,440-7,83915,82923,85631,9871486,21012,71319,61930,0667,1567,133
21 -------------------188
22/27 34,90747,72560,5439,50319,00628,89338,8761,440-7,83915,82923,85631,9871486,21012,71319,61927,0664,1563,945
24 34,90747,72560,5439,50319,00628,89338,8761,440-7,83915,82923,85631,9871486,21012,71319,61927,0664,1563,945
28 25,00025,00025,00025,00025,00025,00025,00025,000---------3,0003,0003,000
29/58 498,184463,429524,318540,319760,726625,640533,710496,018476,492420,182344,778286,855248,137246,848209,273114,235236,395191,414168,157155,375
29 -----------------3,0003,0003,000
291 -----------------3,0003,0003,000
40/41 38,94235,18140,72937,69698,23647,58242,16746,42034,36130,29429,59943,21442,88971,86857,42351,37340,63624,09714,56812,109
40 38,94235,18140,72937,69678,23647,58239,90034,52230,99230,29429,59943,21442,62171,60257,19751,01939,76123,40012,60711,929
41 ---020,000-2,26711,8973,369---2682662263548756961,962180
50/53 0325,000300,000-------------75,000-125,000-
54/58 457,95892,042182,368502,381662,249577,819491,257446,786441,703389,467314,769243,232203,023173,276151,79462,808119,120164,26624,521138,769
490/1 1,28511,2051,2212422402392862,8134284224114092,2251,70456541,639511,0671,498
Balance sheet: equity and liabilities
10/49 558,092536,154609,862574,822804,732679,533597,586522,458476,492428,022360,607310,711280,124246,997215,483126,949256,015221,481175,312162,508
10/15 519,203503,596513,665531,118627,458648,405577,217507,706449,756403,138337,356284,207221,986229,291163,62796,83538,042208,963166,752132,906
10/11 1,0001,00027,10827,10827,108140,875140,875140,875140,875140,875140,875140,875140,87512,40012,40012,40012,40012,40012,40012,400
100 ------147,075147,075147,075147,075147,075147,075147,07518,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 518,203502,596486,557504,010600,350507,530436,342366,831308,881262,263196,481143,33281,111216,891151,22784,43525,642196,563154,352120,506
130/1 -----14,708--------------
130 ------14,70814,70814,70814,70814,70814,0884,3411,8601,8601,8601,8601,8601,8601,860
1311 -----14,708--------------
132 ------6,0006,0006,0006,5857,1717,7568,3426,0006,5117,0217,5328,0428,0008,000
133 518,203502,596486,557504,010600,350492,822415,634346,124288,173240,970174,602121,48868,428209,031142,85675,55416,250186,661144,492110,646
14 0000----------------
16 ---------3016039041,206-239479718958--
168 ---------3016039041,206-239479718958--
17/49 38,88832,55896,19743,705177,27431,12920,36914,75226,73624,58222,64925,60056,93317,70551,61629,634217,25411,5598,56029,602
42/48 38,88832,55896,19743,705177,27431,12920,36914,75226,73624,58222,64925,60056,93217,70549,45829,634217,25411,5598,56029,120
42 -------------------4,139
44 1,8591701,1232851,5642,8732,1411,5073,0161,4823,4081,1812,9044771,1329633,6168841,3421,164
440/4 1,8591701,1232851,5642,8732,1411,5073,0161,4823,4081,1812,9044771,1329633,6168841,3421,164
45 21,01920,77737,89641,65644,63823,91114,2346,62117,78215,29012,90519,0035,23713,09640,15622,7118,8216,4922,39520,380
450/3 21,01911,79528,91332,67435,72523,91111,2756,62115,34815,29012,90519,0035,23713,09637,77220,3356,4234,0902,39518,153
454/9 08,9828,9828,9828,913-2,959-2,434-----2,3842,3762,3972,401-2,227
47/48 16,01011,61057,1781,764131,0714,3453,9946,6235,9397,8096,3365,41648,7924,1328,1705,960204,8174,1844,8243,438
492/3 ------------002,1580---482
Income statement
9900 112,94797,867113,971117,676136,964112,340108,83483,01482,248112,252100,561107,86983,932102,304105,55390,13752,11566,05051,52656,660
630 12,81812,8183,5479,5039,8879,98310,0799607,8397,9908,0278,1318,2986,3096,5037,7867,4478,1396,1625,017
640/8 8559671,3209239171,1041,0441,2411,3761,4631,3381,3491,3251,3681,3661,4501,2762,725962860
9901 99,27484,082109,104107,251126,160101,25397,71180,81373,032102,79991,19598,39074,31094,62797,68480,90243,39255,18644,40250,784
75/76B 16,85619,34820,412020,0014335772685045881,1511,2965683,9881,3384,8783,6781,987
75 16,85619,34820,412020,0014335772685045881,1511,2965683,9881,3384,8783,6781,987
65/66B 6376356347703711671551541411131241231231501751523,06265463471
65 6376356347703711671551541411131241231231501751523,06265463471
9903 115,492102,795128,882106,481145,790101,08997,56080,69472,969102,95491,57598,85575,33795,77398,07784,73841,66759,99947,61652,300
67/77 30,37426,55332,76330,47138,26229,90228,04922,74326,65237,47338,72735,13522,16228,74929,92526,18412,82815,23012,17014,343
9904 85,11876,24296,11876,009107,52871,18869,51157,95046,61865,78353,14964,02151,96967,26468,39258,79429,07943,81135,44637,957
789 -----6,000--5855855855855855115115115112,511--
689 ------------2,927----2,553--
9905 85,11876,24296,11876,009107,52877,18869,51157,95047,20366,36853,73464,60749,62867,77568,90259,30429,58943,76935,44637,957
Appropriation of the result
9906 85,11876,24296,11876,009107,52877,18869,51157,95047,20366,36853,73464,60749,62867,77568,90259,30429,58943,76935,44637,957
791/2 69,51186,311113,571172,350--------142,750---170,411---
691/2 85,11876,24296,11876,009107,52877,18869,51157,95047,20366,36853,73462,8074,62866,17567,30259,304-42,16933,84636,457
6920 ----------6209,7462,481-------
6921 85,11876,24296,11876,009107,52877,18869,51157,95047,20366,36853,11453,0612,14666,17567,30259,304-42,16933,84636,457
694/7 69,51186,311113,571172,350-------1,800187,7501,6001,600-200,0001,6001,6001,500
694 69,51186,311113,571172,350-------1,800187,7501,6001,600-200,0001,6001,6001,500
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 08-06-2026 2026-00142892 PDF
31-12-2024 abbreviated format 10-06-2025 2025-00128048 PDF
31-12-2023 abbreviated format 05-06-2024 2024-00109683 PDF
31-12-2022 abbreviated format 06-06-2023 2023-00107890 PDF
31-12-2021 abbreviated format 22-06-2022 2022-20080404 PDF
31-12-2020 abbreviated format 09-06-2021 2021-18200246 PDF
31-12-2019 abbreviated format 08-06-2020 2020-15200292 PDF
31-12-2018 micro format 24-06-2019 2019-22000098 PDF
31-12-2017 micro format 14-06-2018 2018-18300488 PDF
31-12-2016 micro format 26-06-2017 2017-21600505 PDF
31-12-2015 abbreviated format 28-06-2016 2016-22500437 PDF
31-12-2014 abbreviated format 15-06-2015 2015-16900199 PDF
31-12-2013 abbreviated format 30-06-2014 2014-22700407 PDF
31-12-2012 abbreviated format 18-06-2013 2013-18100217 PDF
31-12-2011 abbreviated format 08-06-2012 2012-15300438 PDF
31-12-2010 abbreviated format 21-06-2011 2011-17500150 PDF
31-12-2009 abbreviated format 11-06-2010 2010-16500033 PDF
31-12-2008 abbreviated format 09-06-2009 2009-19900120 PDF
31-12-2007 abbreviated format 13-06-2008 2008-21700139 PDF
31-12-2006 abbreviated format 18-06-2007 2007-22900038 PDF
31-12-2005 abbreviated format 12-06-2006 2006-23005260 PDF
31-12-2004 abbreviated format 20-06-2005 2005-29002259 PDF
31-12-2003 abbreviated format 14-06-2004 2004-24202008 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
112,09296,900112,651116,754136,047111,236107,79081,77380,872110,78999,222106,52182,607100,936104,18788,68850,83963,32550,56455,800
97,93689,06099,66585,512117,41581,17179,59058,91054,45773,77261,17672,15260,26773,57374,89566,58036,52551,95041,60842,974
0064,09000047,51527,400000040,1372470880-3,00031,0506,185-
365,916-90,325-320,014-159,86884,43086,56244,4715,08352,23674,69871,53740,20929,74721,48288,985-56,312-45,146139,745-114,247-
459,296430,871428,122496,615583,452594,512513,341481,266449,756395,600322,130261,255191,205229,143159,81584,60219,141179,855159,597126,255
93.0%93.9%84.2%92.4%78.0%95.4%96.6%97.2%94.4%94.2%93.6%91.5%79.2%92.8%75.9%76.3%14.9%94.3%95.1%81.8%
12.8114.235.4512.364.2920.1026.2033.6217.8217.0915.2211.214.3613.944.233.851.0916.5619.645.34
0.070.060.190.080.280.050.040.030.060.060.070.090.260.080.320.315.710.060.050.22
16.4%15.1%18.7%14.3%17.1%11.0%12.0%11.4%10.4%16.3%15.8%22.5%23.4%29.3%41.8%60.7%76.4%21.0%21.3%28.6%
15.3%14.2%15.8%13.2%13.4%10.5%11.6%11.1%9.8%15.4%14.7%20.6%18.6%27.2%31.7%46.3%11.4%19.8%20.2%23.4%
over 100over 100over 100over 100over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€64,090--
€12,818€12,818€3,547€9,503€9,887

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on EXMO

The operating result for 2025 is 18% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total rises from 6.1% to 7.0%. Equity and debt are higher.

Next steps