EXL
Annual accounts 2025
abbreviated format, filed on 28-02-2026, 28 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them.
Balance sheet
balance sheet total €13.6m on 30-06-2025in €m
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
13.6m | 16.6m | 16.9m | 20.4m | 19.9m | 19.4m | 18.8m | 11.7m | 10.3m | 9.5m | 9.2m | 9.1m | 8.9m | 8.8m | 8.9m | 8.6m | 9.0m | 8.1m | 1.8m | |
21/28 |
9,500 | 9,500 | 9,500 | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.6m | 4.6m | 4.6m | 4.6m | 4.6m | 4.6m | 4.6m | 1.5m | 1.6m | 1.0m | 314,124 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 864 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | 7,961 | 8,804 | 17,540 | 26,276 | 28,273 | 390,642 | 300,770 | 313,260 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 278,287 | 287,125 | 295,963 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,364 | 2,728 | 4,091 | 13,388 | 12,154 | 16,881 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 7,961 | 8,804 | 16,176 | 22,201 | 22,959 | 97,061 | 248 | 417 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,347 | 1,223 | 1,906 | 1,243 | - | |
28 |
9,500 | 9,500 | 9,500 | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.6m | 4.6m | 4.6m | 4.6m | 4.6m | 4.6m | 4.6m | 1.4m | 1.2m | 747,000 | - | |
29/58 |
13.6m | 16.6m | 16.9m | 16.4m | 15.9m | 15.3m | 14.8m | 7.7m | 5.7m | 4.9m | 4.7m | 4.5m | 4.3m | 4.2m | 4.3m | 7.1m | 7.4m | 7.1m | 1.5m | |
40/41 |
12.9m | 15.9m | 16.3m | 15.8m | 15.3m | 14.8m | 14.4m | 7.2m | 5.7m | 4.9m | 4.7m | 4.5m | 4.3m | 4.2m | 4.3m | 6.2m | 6.6m | 5.0m | 1.4m | |
40 |
- | - | - | - | - | 23,284 | 35,347 | 90,387 | 265,291 | - | - | 61,533 | 68,181 | 68,181 | 192,515 | 72,346 | 195,645 | 251,978 | 86,215 | |
41 |
12.9m | 15.9m | 16.3m | 15.8m | 15.3m | 14.7m | 14.4m | 7.2m | 5.4m | 4.9m | 4.7m | 4.4m | 4.3m | 4.2m | 4.1m | 6.2m | 6.4m | 4.7m | 1.3m | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 838 | 263,338 | 263,337 | 1.8m | - | |
54/58 |
- | - | - | - | - | 542 | 671 | 261,214 | 10,459 | 679 | 933 | 6,420 | 6,948 | 17,421 | 1,055 | 46,736 | 133,304 | 175,547 | 20,750 | |
490/1 |
613,011 | 685,050 | 610,103 | 586,914 | 614,289 | 588,749 | 384,092 | 149,398 | - | - | - | - | - | - | - | 598,280 | 342,266 | 119,487 | 39,510 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
13.6m | 16.6m | 16.9m | 20.4m | 19.9m | 19.4m | 18.8m | 11.7m | 10.3m | 9.5m | 9.2m | 9.1m | 8.9m | 8.8m | 8.9m | 8.6m | 9.0m | 8.1m | 1.8m | |
10/15 |
-7.7m | -3.7m | -3.6m | 527,182 | 749,566 | 1.0m | 1.2m | 1.6m | 868,573 | 848,796 | 876,597 | 942,642 | 996,222 | 1.0m | 1.1m | 1.0m | 1.1m | 150,456 | 123,200 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
-7.8m | -3.8m | -3.7m | 458,982 | 681,366 | 947,314 | 1.2m | 1.5m | 800,373 | 780,596 | 808,397 | 874,442 | 928,022 | 970,193 | 1.1m | 964,898 | 1.0m | 82,256 | 55,000 | |
17/49 |
21.3m | 20.3m | 20.5m | 19.8m | 19.1m | 18.3m | 17.6m | 10.1m | 9.4m | 8.6m | 8.4m | 8.2m | 7.9m | 7.8m | 7.8m | 7.6m | 7.9m | 8.0m | 1.6m | |
17 |
8.2m | 8.0m | 229,967 | 223,362 | 216,947 | 210,717 | 204,624 | 201,600 | - | - | - | - | - | - | - | - | 39,819 | 206,287 | 366,972 | |
170/4 |
8.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39,819 | 206,287 | 366,972 | |
178/9 |
- | 8.0m | 229,967 | 223,362 | 216,947 | 210,717 | 204,624 | 201,600 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
12.2m | 11.6m | 19.5m | 18.8m | 18.2m | 17.4m | 16.8m | 9.6m | 8.5m | 7.8m | 7.8m | 7.8m | 7.8m | 7.8m | 7.6m | 7.4m | 7.7m | 7.7m | 1.3m | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,957 | 36,485 | 34,337 | |
43 |
- | - | - | - | - | - | - | - | - | 655 | - | - | - | - | 1,056 | - | 148,834 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 655 | - | - | - | - | 1,056 | - | 148,834 | - | - | |
44 |
95,739 | 86,920 | 79,369 | 8,690 | 54,484 | 59,594 | 56,531 | 95,680 | 340,947 | 5,112 | 4,480 | 5,310 | 4,491 | 133,920 | 235,072 | 89,254 | 209,466 | 452,391 | 98,030 | |
440/4 |
95,739 | 86,920 | 79,369 | 8,690 | 54,484 | 59,594 | 56,531 | 95,680 | 340,947 | 5,112 | 4,480 | 5,310 | 4,491 | 133,920 | 235,072 | 89,254 | 209,466 | 452,391 | 98,030 | |
45 |
46,996 | 200 | 200 | 200 | 42,635 | - | - | 44,179 | - | 227 | 1,226 | 1,226 | 1,189 | 1,228 | 728 | 7,528 | 6,666 | 24,973 | 28,952 | |
450/3 |
46,996 | 200 | 200 | 200 | 42,635 | - | - | 44,179 | - | 227 | 1,226 | 1,226 | 1,189 | 1,228 | 728 | 7,528 | 6,666 | 19,955 | 27,577 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,018 | 1,375 | |
47/48 |
12.0m | 11.5m | 19.4m | 18.8m | 18.1m | 17.3m | 16.8m | 9.4m | 8.1m | 7.8m | 7.8m | 7.8m | 7.8m | 7.6m | 7.4m | 7.3m | 7.3m | 7.2m | 1.1m | |
492/3 |
858,215 | 783,978 | 779,598 | 792,600 | 759,322 | 730,074 | 571,215 | 337,172 | 969,000 | 765,000 | 561,000 | 357,000 | 153,000 | 31,198 | 166,327 | 190,459 | 190,350 | 41,874 | 27,250 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 7,310 | - | 129,333 | 2.3m | 8,280 | - | |
9900 |
-7,111 | -1,166 | -5,189 | -11,887 | -13,621 | -58,275 | -158,956 | -89,930 | 254,421 | -2,126 | -3,354 | -9,372 | 54,523 | -23,027 | -75,457 | 85,269 | 189,709 | 124,812 | 136,410 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52,189 | 100,237 | 44,861 | 27,523 | |
630 |
- | - | - | - | - | - | - | - | - | - | - | 843 | 8,736 | 8,736 | 11,275 | 10,051 | 39,521 | 15,012 | 14,633 | |
640/8 |
1,268 | 1,302 | 1,286 | 4,642 | 105,184 | 6,233 | 1,093 | 3,880 | 937 | 868 | 20,548 | 908 | 890 | 3,323 | 2,353 | 63,693 | 11,908 | 13,035 | 7,912 | |
66A |
- | - | - | - | - | - | - | - | - | - | 7,961 | - | 12,625 | - | - | 70,866 | 1.2m | - | - | |
9901 |
-8,380 | -2,469 | -6,476 | -16,528 | -118,806 | -64,508 | -160,049 | -93,809 | 253,484 | -2,994 | -23,902 | -11,123 | 44,898 | -35,085 | -89,086 | -40,664 | 38,043 | 51,904 | 86,342 | |
75/76B |
713,347 | 685,050 | 627,187 | 586,914 | 614,289 | 588,749 | 399,118 | 1.1m | 79,362 | 215,011 | 204,001 | 194,065 | 182,978 | 188,116 | 320,818 | 256,116 | 311,222 | 122,592 | 39,549 | |
75 |
706,460 | 685,050 | 627,187 | 586,914 | 614,289 | 588,749 | 399,118 | 1.1m | 79,362 | 215,011 | 204,001 | 194,065 | 182,978 | 188,116 | 320,818 | 256,116 | 311,222 | 122,592 | 39,549 | |
76B |
6,886 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
4.6m | 783,978 | 4.8m | 792,769 | 761,432 | 730,566 | 572,501 | 337,889 | 313,069 | 239,817 | 238,182 | 236,534 | 257,419 | 240,781 | 145,999 | 314,530 | 556,244 | 133,358 | 52,376 | |
65 |
4.6m | 783,978 | 779,598 | 792,769 | 761,432 | 730,566 | 572,501 | 337,889 | 313,069 | 239,817 | 238,182 | 236,534 | 257,419 | 240,781 | 145,999 | 314,530 | 556,244 | 133,358 | 52,376 | |
66B |
- | - | 4.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-3.9m | -101,397 | -4.2m | -222,384 | -265,948 | -206,325 | -333,433 | 686,700 | 19,777 | -27,801 | -66,045 | -53,592 | -42,168 | -80,440 | 85,733 | -40,612 | 923,269 | 49,417 | 73,516 | |
67/77 |
47,236 | 10,955 | -11,810 | - | - | - | 0 | - | - | - | 0 | -12 | 2 | -8 | 6 | 15 | - | 22,161 | 27,185 | |
9904 |
-4.0m | -112,352 | -4.1m | -222,384 | -265,948 | -206,325 | -333,433 | 686,700 | 19,777 | -27,801 | -66,045 | -53,581 | -42,171 | -80,432 | 85,727 | -40,627 | 923,269 | 27,256 | 46,331 | |
9905 |
-4.0m | -112,352 | -4.1m | -222,384 | -265,948 | -206,325 | -333,433 | 686,700 | 19,777 | -27,801 | -66,045 | -53,581 | -42,171 | -80,432 | 85,727 | -40,627 | 923,269 | 27,256 | 46,331 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-7.8m | -3.8m | -3.7m | 458,982 | 681,366 | 947,314 | 1.2m | 1.5m | 800,373 | 780,596 | 808,397 | 874,442 | 928,022 | 970,193 | 1.1m | 964,898 | 1.0m | 82,256 | 55,000 | |
14P |
-3.8m | -3.7m | 458,982 | 681,366 | 947,314 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 1.2 | 0.8 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,725 | 3,432 | 2,011 | 1,456 | |
| Document | ||||||||||||||||||||
The accounts for 4 older financial years (2003-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 28-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 28 days after the deadline. Filed on 28 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00048653.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 28-02-2026 | 2026-00048653 | |
| 30-06-2024 | abbreviated format | 04-02-2025 | 2025-00026618 | |
| 30-06-2023 | abbreviated format | 31-10-2024 | 2024-00530719 | |
| 30-06-2022 | abbreviated format | 01-02-2023 | 2023-00019975 | |
| 30-06-2021 | abbreviated format | 21-06-2022 | 2022-20075894 | |
| 30-06-2020 | abbreviated format | 22-02-2022 | 2022-06200416 | |
| 30-06-2019 | abbreviated format | 31-01-2020 | 2020-04400332 | |
| 30-06-2018 | abbreviated format | 01-03-2019 | 2019-06300305 | |
| 30-06-2017 | abbreviated format | 31-01-2018 | 2018-04400486 | |
| 30-06-2016 | abbreviated format | 24-02-2017 | 2017-05100106 | |
| 30-06-2015 | abbreviated format | 15-01-2016 | 2016-02100483 | |
| 30-06-2014 | abbreviated format | 16-01-2015 | 2015-01900223 | |
| 30-06-2013 | abbreviated format | 15-02-2014 | 2014-04500187 | |
| 30-06-2012 | abbreviated format | 15-02-2014 | 2014-04500185 | |
| 30-06-2011 | abbreviated format | 28-04-2012 | 2012-10500570 | |
| 30-06-2010 | abbreviated format | 03-04-2011 | 2011-07900007 | |
| 30-06-2009 | abbreviated format | 29-03-2010 | 2010-08500290 | |
| 30-06-2008 | abbreviated format | 31-03-2009 | 2009-10200268 | |
| 30-06-2007 | abbreviated format | 20-02-2008 | 2008-05100254 | |
| 30-06-2006 | abbreviated format | 15-01-2007 | 2007-01505340 | |
| 30-06-2005 | abbreviated format | 16-01-2006 | 2006-01500901 | |
| 30-06-2004 | abbreviated format | 14-01-2005 | 2005-01403139 | |
| 30-06-2003 | abbreviated format | 12-01-2004 | 2004-01005194 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | -10,280 | 53,633 | -26,350 | -77,810 | -30,613 | 77,564 | 66,916 | 100,975 | ||
| - | - | - | - | - | - | - | - | - | - | - | -52,738 | -33,435 | -71,696 | 97,002 | -30,576 | 962,790 | 42,268 | 60,964 | ||
| - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 29,880 | 3.5m | 234,228 | 1.8m | 783,377 | - | ||
| - | - | - | - | - | -130 | -260,543 | 250,755 | 9,779 | -253 | -5,487 | -528 | -10,473 | 16,365 | -45,681 | -86,568 | -42,243 | 154,797 | - | ||
| 1.4m | 5.0m | -2.6m | -2.5m | -2.3m | -2.1m | -2.0m | -1.9m | -2.7m | -3.0m | -3.1m | -3.3m | -3.4m | -3.5m | -3.3m | -236,304 | -288,324 | -649,153 | 203,297 | ||
| -56.7% | -22.5% | -21.4% | 2.6% | 3.8% | 5.2% | 6.5% | 13.3% | 8.4% | 9.0% | 9.5% | 10.3% | 11.2% | 11.7% | 12.5% | 12.0% | 12.0% | 1.9% | 7.0% | ||
| 1.11 | 1.43 | 0.87 | 0.87 | 0.87 | 0.88 | 0.88 | 0.80 | 0.68 | 0.62 | 0.60 | 0.58 | 0.56 | 0.55 | 0.56 | 0.97 | 0.96 | 0.92 | 1.16 | ||
| - | - | - | 37.63 | 25.53 | 18.06 | 14.39 | 6.50 | 10.85 | 10.14 | 9.54 | 8.66 | 7.97 | 7.52 | 6.98 | 7.33 | 7.36 | 53.05 | 13.36 | ||
| - | - | - | -42.2% | -35.5% | -20.3% | -27.3% | 44.2% | 2.3% | -3.3% | -7.5% | -5.7% | -4.2% | -7.7% | 7.7% | -3.9% | 86.0% | 18.1% | 37.6% | ||
| -29.2% | -0.7% | -24.5% | -1.1% | -1.3% | -1.1% | -1.8% | 5.9% | 0.2% | -0.3% | -0.7% | -0.6% | -0.5% | -0.9% | 1.0% | -0.5% | 10.3% | 0.3% | 2.6% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EXL
The operating result for 2025 is a loss of €8,380, larger than the loss of €2,469 in 2024. It is the lowest result since 2022.
Equity is negative. Debt (€21.3m) exceeds the balance-sheet total (€13.6m).