Skip to content

EXIST

Active Private limited companyfounded 2008active for 17 yearsHambosstraat 10, 3018 LeuvenKBO/BCE: BE 0807.945.860
EXIST
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 26-06-2026, 35 days before the deadline
€81,532
▲ 177%
€63,190
▲ 619%
€48,703
▲ 703%
€39,896
▼ 8.1%
85.8%
▲ 13.1 percentage points
2.80
▼ 2.98

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €190,000. Estimated: probably between €160,000 and €240,000.

Balance sheet

balance sheet total €158,186 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

85.8%

Higher than 82% of 22,039 companies in 2025.

2.80

Higher than 55% of 21,339 companies in 2025.

30.8%

Higher than 68% of 21,530 companies in 2025.

EXIST Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 158,186162,887166,102215,507242,662255,166262,652270,591312,611264,696239,859232,081253,652101,58179,22674,86632,704
21/28 96,085110,419127,114143,357160,391182,623205,078227,915223,470183,971198,154192,897209,3397,74611,4458,8262,559
22/27 96,085110,419127,114143,357160,391182,623205,078227,915223,470183,971198,154192,897209,3397,74611,4458,8262,559
22 92,640106,099119,557133,016146,570162,065177,559193,054208,548165,826176,263186,699197,136----
23 2,2412,2593,4354,0012,7292,1471,2051,7453501,2091,019-1,0002,4171,0591,0681,965
24 1472944667247,27713,89320,42926,6369,16710,64913,7023,9704,466-2,9676,069272
26 1,0571,7683,6555,6163,8144,5185,8846,4805,4066,2887,1702,2286,7365,3297,4201,689322
29/58 62,10152,46838,98972,15082,27172,54357,57442,67689,14180,72541,70639,18444,31393,83567,78166,04030,145
40/41 014,20715,6167,05213,0089,2284,17618,10719,76417,37713,67515,51518,64919,94911,0349,8473,847
40 --045--17017,92318,00516,82510,52714,88318,64919,3128,5439,462399
41 014,20715,6167,00713,0089,2284,0061851,7595523,148632-6382,4913853,448
50/53 60606060606060----------
54/58 60,91236,12622,11862,90167,07261,36451,19423,11668,79162,03727,29614,98925,15573,58556,35455,57225,988
490/1 1,1292,0741,1942,1372,1311,8912,1441,4535861,3117358,680510301393621310
Balance sheet: equity and liabilities
10/49 158,186162,887166,102215,507242,662255,166262,652270,591312,611264,696239,859232,081253,652101,58179,22674,86632,704
10/15 135,667118,406112,345149,737162,390170,311165,454154,010126,006110,62283,60045,77422,73084,65563,79248,14217,528
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 123,267106,00699,945137,337149,990157,911153,054141,610113,60698,22271,20033,37410,33072,25551,39235,7425,128
130/1 --01,8601,8601,860-----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,787256
1311 --01,8601,8601,860-----------
133 123,267106,00699,945135,477148,130156,051151,194139,750111,74696,36269,34031,5148,47070,39549,53233,9554,872
14 000--------------
17/49 22,52044,48153,75865,76980,27284,85497,197116,581186,605154,074156,259186,307230,92216,92615,43426,72415,176
17 034,91339,89149,79160,26370,59880,79891,379163,015131,150138,048144,419150,597----
170/4 034,91339,89149,79160,26370,59880,79891,379163,015131,150138,048144,419150,597----
42/48 22,2059,07713,86615,97819,52214,25616,39925,20223,59022,92518,21141,88880,32616,92615,38426,72415,176
42 04,97810,18710,47210,33510,20010,0679,42113,1116,8496,3716,1785,992----
44 2,2772,4062,0631,8092,3751,7731,5491,5723,0678288471,18371542169472,130
440/4 2,2772,4062,0631,8092,3751,7731,5491,5723,0678288471,18371542169472,130
45 8,4621,6941,6163,6976,8122,2833,1432,6127,38310,8841,9401,21116,2105,3382,1735,325621
450/3 8,4621,6941,6163,6976,8122,2833,1432,6127,38310,8841,9401,21116,2105,3382,1735,325621
47/48 11,465-0---1,64111,596304,3639,05333,31657,40911,58512,99420,45212,425
492/3 315490--486---------50--
Income statement
76A -------4,886--3,8483,3433,2881,0151,1491,1692,455
9900 81,53229,3987,27452,52720,41237,90146,47672,57857,33866,11574,47745,14131,04533,23226,38046,5856,246
62 01,144783--------------
630 15,94517,43718,27424,15824,97124,96524,53624,45720,51215,23115,64312,91814,6556,6996,7594,7641,557
640/8 2,3972,0312,5401,7171,9171,4492,1061,56511,2873,5599811,86623,643442411612400
66A --------------161--
9901 63,1908,786-14,32326,652-6,47711,48619,83546,55625,53947,32557,85330,358-7,25226,09119,21041,2084,289
75/76B 644027----3375583395541943706584321
75 644027----3375583395541943706584321
65/66B 241,9841,7411,1461,2791,3941,5183,9104,0045,5634,5514,8693,357134139145336
65 241,9841,7411,1461,2791,3941,5183,9104,0045,5634,5514,8693,357134139145336
9903 63,2306,841-16,03725,506-7,75610,09318,31742,67821,61041,82057,18328,928-6,78127,91420,76542,8176,728
67/77 14,5277801726,1391653,6365,3738,0746,22714,79819,3575,8831447,0525,11412,2031,600
9904 48,7036,062-16,21019,367-7,9216,45712,94434,60515,38427,02237,82623,044-6,92520,86215,65030,6145,128
9905 48,7036,062-16,21019,367-7,9216,45712,94434,60515,38427,02237,82623,044-6,92520,86215,65030,6145,128
Appropriation of the result
9906 48,7036,062-16,21019,367-7,9216,45712,94434,60515,38427,02237,82623,044-6,92520,86215,65030,6145,128
791/2 11,443037,39327,0207,9211,600------61,925----
691/2 28,7036,062014,367-6,45711,44428,00515,38427,02237,82623,044-20,86215,65030,6145,128
6920 --------------731,531256
6921 28,7036,062014,367-6,45711,44428,00515,38427,02237,82623,044-20,86215,57729,0834,872
694/7 31,443021,18332,020-1,6001,5006,600----55,000----
694 11,443021,18327,020-1,600-1,600----55,000----
695 20,000-05,000--1,5005,000---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00201882 PDF
31-12-2024 micro format 25-06-2025 2025-00174786 PDF
31-12-2023 micro format 01-07-2024 2024-00185219 PDF
31-12-2022 micro format 21-07-2023 2023-00257908 PDF
31-12-2021 micro format 20-07-2022 2022-20204903 PDF
31-12-2020 micro format 09-07-2021 2021-32800334 PDF
31-12-2019 micro format 29-06-2020 2020-21400370 PDF
31-12-2018 micro format 01-07-2019 2019-26200168 PDF
31-12-2017 micro format 28-06-2018 2018-23700286 PDF
31-12-2016 micro format 27-06-2017 2017-21200003 PDF
31-12-2015 abbreviated format 30-06-2016 2016-24000218 PDF
31-12-2014 abbreviated format 23-06-2015 2015-19600156 PDF
31-12-2013 abbreviated format 23-06-2014 2014-19400484 PDF
31-12-2012 abbreviated format 03-07-2013 2013-27000559 PDF
31-12-2011 abbreviated format 22-06-2012 2012-19400475 PDF
31-12-2010 abbreviated format 29-06-2011 2011-20900418 PDF
31-12-2009 abbreviated format 18-06-2010 2010-18500525 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
79,13426,2233,95150,81018,49436,45244,37071,01346,05162,55673,49643,2767,40332,79025,96945,9735,846
64,64823,4992,06543,52617,05031,42237,47959,06235,89542,25353,46935,9627,73027,56222,40935,3786,685
1,6111,7392,0327,1242,7392,5111,69834,01660,0101,04920,899404216,2483,0009,53911,0314,116
24,78514,008-40,783-4,1715,70810,17028,078-45,6756,75434,74112,307-10,166-48,43017,23078229,585-
39,89643,39025,12256,17262,74958,28741,17517,47465,55157,80023,494-2,705-36,01276,90952,39739,31614,969
85.8%72.7%67.6%69.5%66.9%66.7%63.0%56.9%40.3%41.8%34.9%19.7%9.0%83.3%80.5%64.3%53.6%
2.805.782.814.524.215.093.511.693.783.522.290.940.555.544.412.471.99
0.170.380.480.440.490.500.590.761.481.391.874.0710.160.200.240.560.87
35.9%5.1%-14.4%12.9%-4.9%3.8%7.8%22.5%12.2%24.4%45.2%50.3%-30.5%24.6%24.5%63.6%29.3%
30.8%3.7%-9.8%9.0%-3.3%2.5%4.9%12.8%4.9%10.2%15.8%9.9%-2.7%20.5%19.8%40.9%15.7%
over 10013.222.2744.3214.45------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€1,611€1,239€2,032€7,124€2,739
Financial fixed assets€0€500---
€15,945€17,437€18,274€24,158€24,971

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on EXIST

The operating result for 2025 is 7.2 times that of 2024 and the highest since 2009. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 27.3% to 14.2%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure