Skip to content

EXECUTAS

Active
Private limited companyfounded 20224 yrs activeHorizonlaan 46, 1150 Sint-Pieters-Woluwe, BelgiumKBO/BCE: BE 0785.342.583
Summary

EXECUTAS has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€12,979) and a net result of €18,696. Equity is growing by ~45.3% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 1.2% (low).

Financials · fiscal year 2025, micro schema

Equity
-€12,979▲ 59.0%
2024 · -€31,675
Total assets
€233,531▲ 6.7%
2024 · €218,834
Net result
€18,696▲ 86.5%
2024 · €10,026
Working capital
Not included in this filing
Trend over the years

2023 to 2025, 3 fiscal years

The operating result has risen two years in a row; 2025 is 91% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€19,213 2025 Net result€18,696 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result-€42,701-€10,065€19,213▲ 90.9%
Net result-€42,701-€10,026€18,696▲ 86.5%
Equity-€41,701--€31,675▲ 24.0%-€12,979▲ 59.0%
Total assets€207,809-€218,834▲ 5.3%€233,531▲ 6.7%
Debt€249,510-€250,510▲ 0.4%€246,510▼ 1.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €233,531
Fixed assets €216,292 ▼ 1.0%
Current assets €17,238 ▲ 5,793%
Equity and liabilities
Equity-€12,979
Debt€246,510
Equity is negative: debt (€246,510) exceeds the balance-sheet total (€233,531).
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,918▲
2024 · €16,430
Cash flow
€26,401▲
2024 · €16,391
Solvency
-5.6%▲
2024 · -14.5%
ROA
8.0%▲
2024 · 4.6%
Interest coverage
52.12▼
2024 · 421.28
Debt > 1 year
€246,510▼
2024 · €250,510
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,018 companies that looked in July 2024 the way this one looks now, 6.5% went bankrupt within 24 months and 89% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
6.5% went bankrupt
4.0% stopped otherwise
89% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 1.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,018 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 25 lines
Balance sheet Code20242025
Assets
Total assets20/58€218,834€233,531▲
Fixed assets21/28€218,542€216,292▼
Tangible fixed assets22/27€218,542€216,292▼
Land and buildings22€201,081€195,354▼
Plant, machinery and equipment23€17,461€20,939▲
Current assets29/58€293€17,238▲
Cash at bank and in hand54/58€293€17,238▲
Equity and liabilities
Total equity and liabilities10/49€218,834€233,531▲
Equity10/15-€31,675-€12,979▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14-€32,675-€13,979▲
Amounts payable17/49€250,510€246,510▼
Amounts payable after more than one year17€250,510€246,510▼
Financial debts170/4€250,510€246,510▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,365€7,705▲
Other operating charges640/8-€5,720
Gross operating margin9900€16,430€32,638▲
Operating profit (loss)9901€10,065€19,213▲
Financial charges65/66B€39€516▲
Recurring financial charges65€39€516▲
Profit (loss) for the period before taxes9903€10,026€18,696▲
Profit (loss) for the period9904€10,026€18,696▲
Profit (loss) for the period to be appropriated9905€10,026€18,696▲
Appropriation of the result
Profit (loss) to be appropriated9906-€32,675-€13,979▲
Profit (loss) brought forward from the previous period14P-€42,701-€32,675▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,061€6,365€7,705▲ 21.0%
Other operating charges640/8€1,404-€5,720-
Non-recurring operating charges66A€6,218---
Gross operating margin9900-€2,018€16,430€32,638▲ 98.6%
Operating profit (loss)9901-€42,701€10,065€19,213▲ 90.9%
Financial charges65/66B-€39€516▲ 1,224%
Recurring financial charges65-€39€516▲ 1,224%
Profit (loss) for the period before taxes9903-€42,701€10,026€18,696▲ 86.5%
Profit (loss) for the period9904-€42,701€10,026€18,696▲ 86.5%
Profit (loss) for the period to be appropriated9905-€42,701€10,026€18,696▲ 86.5%
Line202320242025Change
Assets
Total assets20/58€207,809€218,834€233,531▲ 6.7%
Fixed assets21/28€206,809€218,542€216,292▼ 1.0%
Tangible fixed assets22/27€206,809€218,542€216,292▼ 1.0%
Land and buildings22€206,809€201,081€195,354▼ 2.8%
Plant, machinery and equipment23-€17,461€20,939▲ 19.9%
Current assets29/58€1,000€293€17,238▲ 5,793%
Cash at bank and in hand54/58€1,000€293€17,238▲ 5,793%
Equity and liabilities
Total equity and liabilities10/49€207,809€218,834€233,531▲ 6.7%
Equity10/15-€41,701-€31,675-€12,979▲ 59.0%
Contributions10/11€1,000€1,000€1,000=
Profit (loss) carried forward14-€42,701-€32,675-€13,979▲ 57.2%
Amounts payable17/49€249,510€250,510€246,510▼ 1.6%
Amounts payable after more than one year17€249,510€250,510€246,510▼ 1.6%
Financial debts170/4€249,510€250,510€246,510▼ 1.6%
Line202320242025Change
Profit (loss) for the period9904-€42,701€10,026€18,696▲ 86.5%
+ Depreciation and write-downs630€33,061€6,365€7,705▲ 21.0%
Operating cash flow (approximation)-€9,640€16,391€26,401▲ 61.1%
Investment in fixed assets (approximation)--€18,098-€5,455▲ 69.9%
Change in cash--€708€16,946▲ 2,495%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV