EXECITIS
Annual accounts 2025
micro format, filed on 22-06-2026, 39 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €227,000 on 31-12-2025in euro
in euro
Position in the sector
71.3%
Higher than 68% of 9,771 companies in 2025.
-15.0%
Lower than 95% of 9,625 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
227,000 | 242,195 | 259,041 | 283,186 | 308,141 | 347,427 | 301,134 | 271,107 | 258,878 | 270,406 | 280,670 | 320,863 | 337,044 | 349,974 | 373,919 | 355,360 | 364,428 | 415,123 | 362,235 | |
21/28 |
219,082 | 233,219 | 247,356 | 246,887 | 244,575 | 256,487 | 271,713 | 258,382 | 256,985 | 266,712 | 280,366 | 320,682 | 336,573 | 346,387 | 329,747 | 339,121 | 358,463 | 335,399 | 310,875 | |
22/27 |
219,082 | 233,219 | 247,356 | 246,887 | 244,575 | 256,487 | 271,713 | 258,382 | 256,985 | 266,712 | 280,366 | 277,684 | 293,575 | 312,389 | 321,747 | 339,121 | 358,463 | 335,399 | 310,875 | |
22 |
218,773 | 232,497 | 246,222 | 245,341 | 242,616 | 256,487 | 271,713 | 258,382 | 256,985 | 266,712 | 280,366 | 275,302 | 288,811 | 302,321 | 315,904 | 330,355 | 346,776 | 335,355 | 310,699 | |
24 |
309 | 721 | 1,134 | 1,547 | 1,959 | - | - | - | - | - | - | 2,382 | 4,764 | 10,067 | 5,843 | 8,765 | 11,687 | 44 | 176 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 42,998 | 42,998 | 33,998 | 8,000 | - | - | - | - | |
29/58 |
7,918 | 8,976 | 11,686 | 36,298 | 63,565 | 90,940 | 29,421 | 12,725 | 1,893 | 3,695 | 303 | 181 | 471 | 3,587 | 44,172 | 16,240 | 5,965 | 79,725 | 51,360 | |
40/41 |
5,668 | 6,114 | 6,609 | 24,655 | 23,057 | 60,000 | 10,433 | - | - | 52 | - | 105 | - | 3,056 | 33,528 | 1,095 | 3,138 | 29,040 | 32,765 | |
40 |
- | - | 0 | 14,520 | 12,100 | 60,000 | 5,000 | - | - | - | - | - | - | 2,066 | 14,520 | 1,029 | 3,086 | 29,040 | 31,460 | |
41 |
5,668 | 6,114 | 6,609 | 10,135 | 10,957 | 0 | 5,433 | - | - | 52 | - | 105 | - | 990 | 19,008 | 66 | 53 | - | 1,305 | |
54/58 |
147 | 746 | 540 | 9,131 | 33,388 | 23,517 | 15,962 | 9,718 | 1,031 | 3,412 | 303 | 76 | 471 | 318 | 9,817 | 14,318 | 1,989 | 49,856 | 17,766 | |
490/1 |
2,103 | 2,115 | 4,537 | 2,512 | 7,120 | 7,423 | 3,025 | 3,007 | 861 | 231 | - | - | - | 213 | 827 | 827 | 838 | 829 | 829 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
227,000 | 242,195 | 259,041 | 283,186 | 308,141 | 347,427 | 301,134 | 271,107 | 258,878 | 270,406 | 280,670 | 320,863 | 337,044 | 349,974 | 373,919 | 355,360 | 364,428 | 415,123 | 362,235 | |
10/15 |
161,964 | 196,029 | 233,373 | 231,057 | 206,612 | 183,430 | 118,734 | 90,373 | 57,431 | 48,093 | 31,856 | 42,089 | 46,343 | 69,131 | 73,691 | 17,781 | 32,584 | 84,037 | 31,452 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
189,373 | 189,373 | 189,373 | 186,224 | 163,638 | 140,457 | 75,761 | 47,400 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | 14,460 | |
130/1 |
- | - | - | - | 0 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | 0 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 0 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | 12,600 | |
133 |
189,373 | 189,373 | 189,373 | 186,224 | 163,638 | 125,997 | 61,301 | 32,940 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-46,009 | -11,944 | 25,400 | 26,233 | 24,373 | 24,373 | 24,373 | 24,373 | 24,371 | 15,033 | -1,204 | 21,429 | 25,683 | 48,471 | 53,031 | -2,879 | 11,924 | 63,377 | 10,792 | |
17/49 |
65,036 | 46,165 | 25,668 | 52,128 | 101,529 | 163,997 | 182,400 | 180,734 | 201,447 | 222,314 | 248,814 | 278,774 | 290,701 | 280,842 | 300,228 | 337,579 | 331,844 | 331,086 | 330,783 | |
17 |
18,544 | 18,544 | 18,544 | 32,352 | 40,004 | 97,019 | 131,038 | 124,565 | 131,685 | 157,553 | 181,768 | 205,185 | 213,858 | 235,798 | 257,864 | 289,757 | 306,695 | 291,690 | 306,796 | |
170/4 |
18,544 | 18,544 | 18,544 | 32,352 | 40,004 | 97,019 | 131,038 | 124,565 | 100,685 | 126,553 | 150,768 | 174,185 | 196,858 | 218,798 | 240,864 | 258,757 | 275,695 | 291,690 | 306,796 | |
178/9 |
- | - | - | - | - | - | - | - | 31,000 | 31,000 | 31,000 | 31,000 | 17,000 | 17,000 | 17,000 | 31,000 | 31,000 | - | - | |
42/48 |
46,491 | 27,621 | 5,877 | 11,693 | 51,959 | 57,648 | 48,034 | 53,870 | 67,587 | 62,901 | 67,045 | 71,908 | 72,673 | 41,413 | 41,344 | 45,962 | 24,568 | 39,396 | 23,987 | |
42 |
- | - | - | 0 | 20,744 | 27,180 | 26,641 | 26,120 | 25,605 | 24,215 | 23,416 | 22,674 | 21,940 | 21,229 | 17,894 | 16,938 | 15,995 | 15,105 | 14,304 | |
44 |
656 | 2,580 | 4,188 | 304 | 166 | 742 | 2,291 | 1,042 | 956 | 2,576 | 5,582 | 2,980 | 9,820 | 7 | 871 | 870 | 183 | 817 | 651 | |
440/4 |
656 | 2,580 | 4,188 | 304 | 166 | 742 | 2,291 | 1,042 | 956 | 2,576 | 5,582 | 2,980 | 9,820 | 7 | 871 | 870 | 183 | 817 | 651 | |
45 |
449 | 0 | 856 | 11,389 | 31,050 | 29,725 | 19,102 | 24,184 | 5,254 | 5,087 | 7,884 | 5,565 | 3,964 | 1,165 | 6,703 | 3,462 | 213 | 22,545 | 9,032 | |
450/3 |
449 | 0 | 856 | 10,089 | 31,050 | 29,725 | 17,602 | 20,184 | 5,254 | 5,087 | 7,884 | 5,565 | 3,964 | 1,165 | 6,703 | 3,462 | 213 | 22,545 | 9,032 | |
454/9 |
- | - | 0 | 1,300 | - | 0 | 1,500 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
45,387 | 25,041 | 833 | - | - | - | 0 | 2,525 | 35,772 | 31,023 | 30,163 | 40,689 | 36,949 | 19,012 | 15,876 | 24,693 | 8,177 | 928 | - | |
492/3 |
- | 0 | 1,247 | 8,084 | 9,566 | 9,331 | 3,328 | 2,299 | 2,176 | 1,860 | - | 1,682 | 4,170 | 3,631 | 1,020 | 1,860 | 581 | - | - | |
| Income statement | ||||||||||||||||||||
9900 |
-16,751 | -20,025 | 24,138 | 52,587 | 57,066 | 113,288 | 64,824 | 65,082 | 40,173 | 41,208 | 53,322 | 23,523 | 9,470 | 34,180 | 91,072 | 23,815 | -8,009 | 111,881 | 83,396 | |
630 |
14,137 | 14,137 | 13,791 | 14,718 | 13,975 | 15,226 | 16,842 | 11,376 | 9,727 | 13,655 | 22,757 | 15,892 | 18,813 | 18,886 | 17,374 | 19,343 | 24,414 | 17,298 | 46,659 | |
640/8 |
2,695 | 2,752 | 2,535 | 1,966 | 2,626 | 2,255 | 2,166 | 1,794 | 3,331 | 3,397 | 3,257 | 2,740 | 2,217 | 5,523 | 1,294 | 1,027 | 1,010 | 682 | 211 | |
66A |
- | - | - | - | - | - | - | - | - | - | 42,998 | - | - | - | - | - | - | - | - | |
9901 |
-33,583 | -36,914 | 7,811 | 35,903 | 40,465 | 95,807 | 45,816 | 51,913 | 27,116 | 24,156 | 27,308 | 4,892 | -11,560 | 9,770 | 72,404 | 3,446 | -33,433 | 93,901 | 36,526 | |
75/76B |
- | 0 | 1 | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 1 | 68 | 67 | 129 | |
75 |
- | 0 | 1 | - | - | - | - | - | - | - | - | - | - | 5 | 5 | 1 | 68 | 67 | 129 | |
65/66B |
34 | 28 | 1,271 | 1,591 | 3,241 | 4,800 | 5,629 | 4,978 | 6,185 | 7,656 | 6,629 | 8,983 | 10,908 | 13,834 | 16,497 | 18,250 | 17,862 | 18,915 | 5,362 | |
65 |
34 | 28 | 1,271 | 1,591 | 3,241 | 4,800 | 5,629 | 4,978 | 6,185 | 7,656 | 6,629 | 8,983 | 10,908 | 13,834 | 16,497 | 18,250 | 17,862 | 18,915 | 5,362 | |
9903 |
-33,616 | -36,942 | 6,541 | 34,311 | 37,225 | 91,007 | 40,187 | 46,935 | 20,931 | 16,500 | -22,320 | -4,091 | -22,468 | -4,059 | 55,911 | -14,803 | -51,227 | 75,053 | 31,293 | |
67/77 |
449 | 402 | 3,391 | 9,865 | 14,043 | 26,310 | 11,826 | 13,992 | 2,813 | 263 | 313 | 163 | 321 | 501 | 1 | 0 | 226 | 22,468 | 6,040 | |
9904 |
-34,065 | -37,344 | 3,149 | 24,446 | 23,182 | 64,696 | 28,361 | 32,942 | 18,118 | 16,237 | -22,633 | -4,254 | -22,789 | -4,560 | 55,910 | -14,803 | -51,453 | 52,585 | 25,252 | |
789 |
- | - | - | 0 | 12,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,600 | |
9905 |
-34,065 | -37,344 | 3,149 | 24,446 | 35,782 | 64,696 | 28,361 | 32,942 | 18,118 | 16,237 | -22,633 | -4,254 | -22,789 | -4,560 | 55,910 | -14,803 | -51,453 | 52,585 | 12,652 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-46,009 | -11,944 | 29,382 | 48,819 | 60,155 | 89,069 | 52,734 | 57,313 | 33,151 | 15,033 | -1,204 | 21,429 | 25,683 | 48,471 | 53,031 | -2,879 | 11,924 | 63,377 | 12,652 | |
14P |
-11,944 | 25,400 | 26,233 | 24,373 | 24,373 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 0 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 0 | 3,149 | 24,446 | 35,782 | 64,696 | 28,361 | 32,940 | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | 0 | 3,149 | 24,446 | 35,782 | 64,696 | 28,361 | 32,940 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 0 | 833 | - | - | - | - | - | 8,780 | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 0 | 833 | - | - | - | - | - | 1,280 | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 7,500 | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 22-06-2026 | 2026-00207071 | |
| 31-12-2024 | micro format | 25-07-2025 | 2025-00311941 | |
| 31-12-2023 | micro format | 21-06-2024 | 2024-00171324 | |
| 31-12-2022 | micro format | 07-07-2023 | 2023-00214328 | |
| 31-12-2021 | micro format | 16-06-2022 | 2022-20065970 | |
| 31-12-2020 | micro format | 18-06-2021 | 2021-21700135 | |
| 31-12-2019 | micro format | 14-07-2020 | 2020-30000126 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-56100195 | |
| 31-12-2017 | micro format | 26-07-2018 | 2018-39500196 | |
| 31-12-2016 | micro format | 26-07-2017 | 2017-36900261 | |
| 31-12-2015 | abbreviated format | 12-08-2016 | 2016-42600239 | |
| 31-12-2014 | abbreviated format | 07-08-2015 | 2015-40600066 | |
| 31-12-2013 | abbreviated format | 25-07-2014 | 2014-35000348 | |
| 31-12-2012 | abbreviated format | 07-08-2013 | 2013-40500390 | |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-36800252 | |
| 31-12-2010 | abbreviated format | 29-07-2011 | 2011-35900130 | |
| 31-12-2009 | abbreviated format | 25-06-2010 | 2010-22800365 | |
| 31-12-2008 | abbreviated format | 22-06-2009 | 2009-27500063 | |
| 31-12-2007 | abbreviated format | 25-06-2008 | 2008-29000327 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 14,260 | 17,030 | 2,063 | 0 | 30,173 | 12,773 | 0 | 0 | 25,440 | 0 | 9,000 | 35,526 | 8,000 | 0 | 47,479 | 41,822 | 357,534 | ||
| -599 | 206 | -8,591 | -24,257 | 9,871 | 7,554 | 6,244 | 8,687 | -2,380 | 3,109 | 227 | -395 | 153 | -9,499 | -4,501 | 12,329 | -47,867 | 32,089 | - | ||
| 71.3% | 80.9% | 90.1% | 81.6% | 67.1% | 52.8% | 39.4% | 33.3% | 22.2% | 17.8% | 11.3% | 13.1% | 13.7% | 19.8% | 19.7% | 5.0% | 8.9% | 20.2% | 8.7% | ||
| -21.0% | -19.1% | 1.3% | 10.6% | 11.2% | 35.3% | 23.9% | 36.5% | 31.5% | 33.8% | -71.0% | -10.1% | -49.2% | -6.6% | 75.9% | -83.3% | -157.9% | 62.6% | 80.3% | ||
| -15.0% | -15.4% | 1.2% | 8.6% | 7.5% | 18.6% | 9.4% | 12.2% | 7.0% | 6.0% | -8.1% | -1.3% | -6.8% | -1.3% | 15.0% | -4.2% | -14.1% | 12.7% | 7.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €14,260 | €17,030 | €2,063 |
| €14,137 | €14,137 | €13,791 | €14,718 | €13,975 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on EXECITIS
The operating result for 2025 is a loss of €33,583, smaller than the loss of €36,914 in 2024.
Debt's share of the balance-sheet total rises from 19.1% to 28.7%. Equity is lower and debt is higher.