EXE CONCEPT
ActiveSummary
EXE CONCEPT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €240k and a net result of €55k. Equity remains stable across the filed fiscal years (±1.7% per year). Its solvency ranks better than 51% of 1906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €4k | €9k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €14k | €21k | €19k | €28k | €29k | ▲ 3.4% |
| Other operating charges640/8 | €754 | €773 | €1k | €2k | €1k | ▼ 10.3% |
| Gross operating margin9900 | €49k | €63k | €94k | €60k | €109k | ▲ 81.7% |
| Operating profit (loss)9901 | €34k | €42k | €73k | €30k | €79k | ▲ 160% |
| Financial income75/76B | €3k | €170 | €482 | €473 | €104 | ▼ 78.1% |
| Recurring financial income75 | €3k | €170 | €482 | €473 | €104 | ▼ 78.1% |
| Financial charges65/66B | €3k | €3k | €3k | €2k | €2k | ▼ 9.3% |
| Recurring financial charges65 | €3k | €3k | €3k | €2k | €2k | ▼ 9.3% |
| Non-recurring financial charges66B | - | €58 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €34k | €39k | €71k | €28k | €77k | ▲ 171% |
| Income taxes67/77 | €11k | €12k | €20k | €9k | €22k | ▲ 155% |
| Profit (loss) for the period9904 | €23k | €27k | €52k | €20k | €55k | ▲ 178% |
| Profit (loss) for the period to be appropriated9905 | €23k | €27k | €52k | €20k | €55k | ▲ 178% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €388k | €394k | €407k | €389k | €420k | ▲ 7.8% |
| Fixed assets21/28 | €286k | €304k | €338k | €314k | €284k | ▼ 9.6% |
| Tangible fixed assets22/27 | €286k | €304k | €338k | €314k | €284k | ▼ 9.6% |
| Land and buildings22 | €259k | €252k | €245k | €238k | €231k | ▼ 3.0% |
| Plant, machinery and equipment23 | €15k | €13k | €11k | €11k | €9k | ▼ 20.3% |
| Furniture and vehicles24 | €12k | €39k | €83k | €65k | €44k | ▼ 32.1% |
| Other tangible fixed assets26 | €479 | €240 | - | - | - | - |
| Current assets29/58 | €102k | €89k | €68k | €76k | €136k | ▲ 80.2% |
| Amounts receivable within one year40/41 | - | €24k | €6k | €14k | €29k | ▲ 103% |
| Trade receivables40 | - | €18k | €466 | €662 | €16k | ▲ 2,375% |
| Other amounts receivable41 | - | €6k | €5k | €13k | €12k | ▼ 9.0% |
| Current investments50/53 | €19k | €19k | €19k | €19k | - | - |
| Cash at bank and in hand54/58 | €82k | €46k | €44k | €38k | €105k | ▲ 172% |
| Deferred charges and accrued income490/1 | €2k | €1k | €321 | €4k | €3k | ▼ 35.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €388k | €394k | €407k | €389k | €420k | ▲ 7.8% |
| Equity10/15 | €200k | €221k | €253k | €185k | €240k | ▲ 29.6% |
| Contributions10/11 | €1k | €1k | €1k | €1k | €1k | = |
| Reserves13 | €199k | €220k | €252k | €184k | €239k | ▲ 29.8% |
| Non-distributable reserves130/1 | €4k | €4k | €4k | €4k | €4k | = |
| Reserves not available under the articles1311 | €4k | €4k | €4k | €4k | €4k | = |
| Distributable reserves133 | €195k | €216k | €248k | €180k | €235k | ▲ 30.4% |
| Amounts payable17/49 | €188k | €172k | €154k | €204k | €180k | ▼ 12.0% |
| Amounts payable after more than one year17 | €152k | €139k | €126k | €113k | €100k | ▼ 11.8% |
| Financial debts170/4 | €152k | €139k | €126k | €113k | €100k | ▼ 11.8% |
| Amounts payable within one year42/48 | €36k | €33k | €28k | €91k | €80k | ▼ 12.2% |
| Current portion of amounts payable after more than one year42 | €12k | €13k | €13k | €13k | €13k | ▲ 1.7% |
| Trade debts44 | €816 | €516 | €474 | €575 | €2k | ▲ 302% |
| Suppliers440/4 | €816 | €516 | €474 | €575 | €2k | ▲ 302% |
| Taxes, remuneration and social security45 | €22k | €20k | €14k | €9k | €15k | ▲ 54.1% |
| Taxes450/3 | €22k | €20k | €14k | €9k | €15k | ▲ 54.1% |
| Other amounts payable47/48 | €813 | - | €976 | €68k | €50k | ▼ 26.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €23k | €27k | €52k | €20k | €55k | ▲ 178% |
| + Depreciation and write-downs630 | €14k | €21k | €19k | €28k | €29k | ▲ 3.4% |
| Operating cash flow (approximation) | €37k | €48k | €71k | €48k | €84k | ▲ 74.8% |
| Investment in fixed assets (approximation) | - | €-39k | €-54k | €-4k | €793 | ▲ 121% |
| Change in cash | - | €-36k | €-2k | €-5k | €66k | ▲ 1,309% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25055B0003/00X000 | Wallonia | 860 m² | 1 · 110 m² | 7.8 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.