EXACT
Annual accounts 2025
micro format, filed on 26-05-2026, 5 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €64,000 and €190,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €723,677 on 31-10-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
723,677 | 748,318 | 1.0m | 1.1m | 1.1m | 1.2m | 1.7m | 1.8m | 1.9m | 1.7m | 1.8m | 1.5m | 1.5m | 1.2m | 1.2m | 1.2m | 1.3m | 1.2m | 904,172 | |
21/28 |
723,467 | 748,201 | 1.0m | 1.0m | 1.1m | 1.1m | 1.7m | 1.8m | 1.8m | 1.7m | 1.7m | 1.5m | 1.5m | 1.2m | 1.2m | 1.2m | 1.3m | 1.2m | 849,853 | |
22/27 |
723,467 | 748,201 | 772,934 | 802,805 | 837,340 | 903,190 | 1.5m | 1.5m | 1.6m | 1.5m | 1.5m | 1.2m | 1.3m | 960,576 | 983,082 | 999,164 | 1.0m | 916,452 | 614,354 | |
22 |
723,467 | 748,201 | 772,934 | 802,805 | 837,340 | 903,190 | 1.5m | 1.5m | 1.6m | 1.5m | 1.5m | 1.2m | 1.3m | 960,576 | 983,082 | 999,164 | 1.0m | 916,452 | 614,354 | |
23 |
- | - | - | - | - | - | 2,319 | 4,639 | 6,958 | 9,278 | - | - | - | - | - | - | - | - | - | |
28 |
- | - | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | 235,499 | |
29/58 |
210 | 117 | 185 | 16,660 | 11,182 | 30,434 | 26,646 | 28,284 | 27,145 | 27,721 | 38,397 | 35,276 | 28,135 | 24,229 | 24,657 | 7,750 | 25,943 | 67,023 | 54,319 | |
40/41 |
- | - | - | 16,626 | 10,626 | 28,826 | 25,326 | 25,076 | 25,076 | 26,076 | 37,576 | 33,450 | 23,450 | 21,750 | 15,603 | 6,000 | 22,103 | 56,695 | 49,195 | |
41 |
- | - | - | 16,626 | 10,626 | 28,826 | 25,326 | 25,076 | 25,076 | 26,076 | 37,576 | 33,450 | 23,450 | 21,750 | 15,603 | 6,000 | 22,103 | 56,695 | 49,195 | |
54/58 |
210 | 117 | 185 | 34 | 556 | 1,608 | 1,320 | 3,208 | 2,069 | 1,645 | 821 | 1,826 | 4,685 | 2,479 | 9,054 | 1,750 | 3,840 | 10,328 | 5,124 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
723,677 | 748,318 | 1.0m | 1.1m | 1.1m | 1.2m | 1.7m | 1.8m | 1.9m | 1.7m | 1.8m | 1.5m | 1.5m | 1.2m | 1.2m | 1.2m | 1.3m | 1.2m | 904,172 | |
10/15 |
187,591 | 186,939 | 371,564 | 397,003 | 412,751 | 441,778 | 239,423 | 291,077 | 297,260 | 322,155 | 325,703 | 326,470 | 308,551 | 331,403 | 302,885 | 311,913 | 325,943 | 367,198 | 375,276 | |
10/11 |
213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | |
10 |
213,188 | 213,188 | 213,188 | 213,188 | 213,188 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | 213,188 | |
13 |
21,319 | 21,319 | 158,376 | 183,815 | 199,563 | 228,589 | 26,234 | 77,888 | 84,071 | 108,967 | 112,515 | 113,282 | 95,363 | 118,215 | 89,697 | 98,725 | 112,755 | 154,010 | 162,087 | |
130/1 |
21,319 | 21,319 | 21,319 | 21,319 | 21,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | 21,319 | |
133 |
- | - | 137,057 | 162,496 | 178,244 | 207,271 | 4,915 | 56,570 | 62,752 | 87,648 | 91,196 | 91,963 | 74,044 | 96,896 | 68,378 | 77,406 | 91,436 | 132,691 | 140,768 | |
14 |
-46,916 | -47,569 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
536,085 | 561,379 | 637,053 | 657,961 | 671,270 | 727,345 | 1.5m | 1.5m | 1.6m | 1.4m | 1.4m | 1.2m | 1.2m | 888,901 | 940,353 | 930,500 | 956,955 | 851,776 | 528,897 | |
42/48 |
536,085 | 561,379 | 637,053 | 657,961 | 671,270 | 727,345 | 1.5m | 1.5m | 1.6m | 1.4m | 1.4m | 1.2m | 1.2m | 888,901 | 940,353 | 930,500 | 956,955 | 851,776 | 528,897 | |
44 |
299 | 197 | - | - | 351 | 927 | 1,231 | 5,231 | 4,709 | 2,943 | 4,501 | 866 | 1,756 | 350 | 350 | 28,823 | 28,823 | 1,923 | 2,817 | |
440/4 |
299 | 197 | - | - | 351 | 927 | 1,231 | 5,231 | 4,709 | 2,943 | 4,501 | 866 | 1,756 | 350 | 350 | 28,823 | 28,823 | 1,923 | 2,817 | |
45 |
- | - | - | - | - | 20,409 | - | - | 1.5m | - | - | - | - | - | - | - | - | - | - | |
450/3 |
- | - | - | - | - | 20,409 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
454/9 |
- | - | - | - | - | - | - | - | 1.5m | - | - | - | - | - | - | - | - | - | - | |
47/48 |
535,786 | 561,182 | 637,053 | 657,961 | 670,919 | 706,009 | 1.5m | 1.5m | - | 1.4m | 1.4m | 1.2m | 1.2m | 888,551 | 940,003 | 901,677 | 928,132 | 849,853 | 526,080 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 48,500 | 24,000 | 24,000 | 33,000 | - | |
76A |
- | - | - | - | - | 260,280 | - | - | - | - | - | - | 7,055 | - | 6,423 | - | - | - | - | |
9900 |
26,498 | 22,831 | 15,538 | 18,913 | 22,868 | 276,256 | 1,663 | 46,522 | 41,452 | 47,758 | 47,301 | 48,819 | 909 | 52,197 | 8,224 | 9,433 | 7,440 | 25,521 | -7,465 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 40,276 | 14,567 | 16,560 | 7,479 | - | |
630 |
24,734 | 24,734 | 29,871 | 34,535 | 34,535 | 52,284 | 52,284 | 51,583 | 51,583 | 50,105 | 47,786 | 29,787 | 29,787 | 22,506 | 22,506 | 22,292 | - | 32,207 | 12,666 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 1,083 | - | - | - | - | 47,486 | - | - | |
640/8 |
1,088 | 1,276 | 11,082 | 102 | 1,116 | 1,182 | 1,017 | 1,107 | 14,680 | 1,190 | 1,069 | - | 1,000 | 1,142 | 1,142 | 1,142 | 1,142 | 1,316 | 1,125 | |
9901 |
677 | -3,179 | -25,415 | -15,724 | -12,783 | 222,789 | -51,638 | -6,168 | -24,811 | -3,537 | -1,554 | 17,949 | -29,878 | 28,549 | -15,424 | -14,001 | -41,188 | -8,002 | -21,256 | |
75/76B |
- | - | - | 0 | - | - | - | - | - | 1 | 809 | - | 7 | - | 3 | 3 | 17 | 8 | - | |
75 |
- | - | - | 0 | - | - | - | - | - | 1 | 809 | - | 7 | - | 3 | 3 | 17 | 8 | - | |
65/66B |
24 | 181,447 | 24 | 24 | 225 | 26 | 16 | 15 | 85 | 12 | 21 | 31 | 36 | 31 | 31 | 34 | 84 | 84 | 13,357 | |
65 |
24 | 181,447 | 24 | 24 | 225 | 26 | 16 | 15 | 85 | 12 | 21 | 31 | 36 | 31 | 31 | 34 | 84 | 84 | 13,357 | |
9903 |
653 | -184,626 | -25,439 | -15,748 | -13,008 | 222,764 | -51,654 | -6,183 | -24,896 | -3,548 | -766 | 17,918 | -22,852 | 28,518 | -9,028 | -14,032 | -41,255 | -8,078 | -34,613 | |
67/77 |
- | - | - | - | 2,990 | 20,409 | - | - | -0 | - | - | -1 | - | - | - | -2 | - | - | - | |
9904 |
653 | -184,626 | -25,439 | -15,748 | -15,999 | 202,355 | -51,654 | -6,183 | -24,895 | -3,548 | -766 | 17,919 | -22,852 | 28,518 | -9,028 | -14,030 | -41,255 | -8,078 | -34,613 | |
9905 |
653 | -184,626 | -25,439 | -15,748 | -15,999 | 202,355 | -51,654 | -6,183 | -24,895 | -3,548 | -766 | 17,919 | -22,852 | 28,518 | -9,028 | -14,030 | -41,255 | -8,078 | -34,613 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-46,916 | -184,626 | -25,439 | -15,748 | -15,999 | 202,355 | -51,654 | -6,183 | -24,895 | -3,548 | -766 | 17,919 | -22,852 | 28,518 | -9,028 | -14,030 | -41,255 | -8,078 | -34,613 | |
14P |
-47,569 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 137,057 | 25,439 | 15,748 | 15,999 | - | 51,654 | 6,183 | 24,895 | 3,548 | 766 | - | 22,852 | - | 9,028 | 14,030 | 41,255 | 8,078 | 34,613 | |
691/2 |
- | - | - | - | - | 202,355 | - | - | - | - | - | 17,919 | - | 28,518 | - | - | - | - | - | |
6921 |
- | - | - | - | - | 202,355 | - | - | - | - | - | 17,919 | - | 28,518 | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-10-2025 | micro format | 26-05-2026 | 2026-00122738 | |
| 31-10-2024 | micro format | 27-05-2025 | 2025-00109456 | |
| 31-10-2023 | micro format | 26-04-2024 | 2024-00070490 | |
| 31-10-2022 | micro format | 26-04-2023 | 2023-00066730 | |
| 31-10-2021 | micro format | 22-04-2022 | 2022-20006709 | |
| 31-10-2019 | micro format | 23-04-2020 | 2020-09700050 | |
| 31-10-2018 | micro format | 25-04-2019 | 2019-10900086 | |
| 31-10-2017 | micro format | 24-04-2018 | 2018-10400407 | |
| 31-10-2016 | abbreviated format | 26-04-2017 | 2017-10000200 | |
| 31-10-2015 | abbreviated format | 27-04-2016 | 2016-11000217 | |
| 31-10-2014 | abbreviated format | 08-06-2015 | 2015-15600178 | |
| 31-10-2013 | abbreviated format | 26-05-2014 | 2014-13900200 | |
| 31-10-2012 | abbreviated format | 02-04-2013 | 2013-08100032 | |
| 31-10-2011 | abbreviated format | 07-08-2012 | 2012-38300033 | |
| 31-10-2010 | abbreviated format | 31-08-2011 | 2011-53200378 | |
| 31-10-2009 | abbreviated format | 30-04-2010 | 2010-10600018 | |
| 31-10-2008 | abbreviated format | 30-04-2009 | 2009-13300171 | |
| 31-10-2007 | abbreviated format | 29-04-2008 | 2008-12400370 | |
| 31-10-2006 | abbreviated format | 24-04-2007 | 2007-12400075 | |
| 31-10-2005 | abbreviated format | 30-03-2006 | 2006-09401058 | |
| 31-10-2004 | abbreviated format | 06-06-2005 | 2005-21103211 | |
| 31-10-2003 | abbreviated format | 23-06-2004 | 2004-29801950 | |
| 31-10-2002 | abbreviated format | 12-06-2003 | 2003-22701499 | |
| 31-10-2001 | abbreviated format | 17-09-2002 | 2002-56500095 | |
| 31-10-2000 | abbreviated format | 19-06-2001 | 2001-23404877 | |
| 31-10-1999 | abbreviated format | 01-08-2000 | 2000-48605233 | |
| 31-10-1998 | abbreviated format | 02-11-1999 | 1999-56503546 | |
| 31-10-1997 | abbreviated format | 30-04-1998 | 1998-08104546 | |
| 31-10-1996 | abbreviated format | 25-04-1997 | 1997-06400910 | |
| 31-10-1995 | abbreviated format | 02-07-1996 | 1996-30000843 | |
| 31-10-1994 | abbreviated format | 15-05-1995 | 1995-08003851 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25,411 | 21,555 | 4,456 | 18,811 | 21,752 | 275,074 | 646 | 45,415 | 26,772 | 46,568 | 46,232 | 47,736 | -91 | 51,055 | 7,082 | 8,291 | - | 24,205 | -8,590 | ||
| 25,387 | -159,892 | 4,432 | 18,787 | 18,536 | 254,640 | 630 | 45,400 | 26,687 | 46,557 | 47,020 | 47,706 | 6,935 | 51,024 | 13,478 | 8,262 | - | 24,129 | -21,947 | ||
| 0 | -235,499 | 0 | 0 | - | -531,720 | 3,508 | 0 | 177,541 | 11,597 | 313,687 | 0 | 333,200 | 0 | 6,423 | 0 | 152,490 | 334,305 | - | ||
| 93 | -67 | 151 | -522 | - | 288 | -1,888 | 1,139 | 424 | 824 | -1,005 | -2,859 | 2,206 | -6,575 | 7,304 | -2,090 | -6,488 | 5,204 | - | ||
| -535,875 | -561,262 | -636,869 | -641,301 | -660,087 | -696,911 | -1.5m | -1.5m | -1.5m | -1.4m | -1.4m | -1.1m | -1.2m | -864,672 | -915,696 | -922,750 | -931,012 | -784,753 | -474,577 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | -31.8% | -58.3% | - | -24.2% | - | ||
| 25.9% | 25.0% | 36.8% | 37.6% | 38.1% | 37.8% | 13.7% | 16.2% | 16.1% | 18.7% | 18.4% | 21.7% | 20.2% | 27.2% | 24.4% | 25.1% | 25.4% | 30.1% | 41.5% | ||
| 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.03 | 0.08 | 0.10 | ||
| 2.86 | 3.00 | 1.71 | 1.66 | 1.63 | 1.65 | 6.31 | 5.18 | 5.22 | 4.35 | 4.45 | 3.61 | 3.95 | 2.68 | 3.10 | 2.98 | 2.94 | 2.32 | 1.41 | ||
| 0.3% | -98.8% | -6.8% | -4.0% | -3.9% | 45.8% | -21.6% | -2.1% | -8.4% | -1.1% | -0.2% | 5.5% | -7.4% | 8.6% | -3.0% | -4.5% | -12.7% | -2.2% | -9.2% | ||
| 0.1% | -24.7% | -2.5% | -1.5% | -1.5% | 17.3% | -3.0% | -0.3% | -1.3% | -0.2% | 0.0% | 1.2% | -1.5% | 2.3% | -0.7% | -1.1% | -3.2% | -0.7% | -3.8% | ||
| over 100 | 0.12 | over 100 | over 100 | 96.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 117 days | 91 days | 336 days | 627 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 days | 722 days | 635 days | 94 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EXACT
The operating result for 2025 is a profit of €677, after a loss of €3,179 in 2024. It is the highest result since 2019.
Debt's share of the balance-sheet total falls from 75.0% to 74.1%. Equity is higher and debt is lower.