Skip to content

EX - LIBRIS - VERVISCH

Active
Private limited companyfounded 1997active for 29 yearsWaversesteenweg 129, 1560 Hoeilaart, BelgiumKBO/BCE: BE 0460.117.322
Summary

EX - LIBRIS - VERVISCH has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €181,964 and a net result of €14,258. Equity remains stable across the filed financial years (±0.1% per year). Its solvency ranks better than 87% of 1,096 sector peers (NACE 18, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€181,964▲ 8.5%
2024 · €167,706
Total assets
€211,041▲ 8.8%
2024 · €194,023
Net result
€14,258
2024 · -€10,037
Working capital
€27,169▲ 114%
2024 · €12,682
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €21,369 after a loss of €9,792 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€21,369 2025 Net result€14,258 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 18, Printing and reproduction of recorded media: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€4,007--€2,825€4,354-€1,972€4,700-€4,375-€9,792▼ 124%€21,369
Net result€3,422--€2,713€2,966within the sector's middle half-€1,544within the sector's middle half€2,751within the sector's middle half-€3,549below the sector's middle half-€10,037below the sector's middle half▼ 183%€14,258within the sector's middle half
Equity€179,832-€177,119▼ 1.5%€180,085above the sector's middle half▲ 1.7%€178,541above the sector's middle half▼ 0.9%€181,292above the sector's middle half▲ 1.5%€177,744above the sector's middle half▼ 2.0%€167,706above the sector's middle half▼ 5.6%€181,964above the sector's middle half▲ 8.5%
Total assets€272,879-€238,889▼ 12.5%€227,693within the sector's middle half▼ 4.7%€222,766within the sector's middle half▼ 2.2%€218,735within the sector's middle half▼ 1.8%€205,524within the sector's middle half▼ 6.0%€194,023within the sector's middle half▼ 5.6%€211,041within the sector's middle half▲ 8.8%
Debt€82,046-€52,340▼ 36.2%€39,749▼ 24.1%€37,938▼ 4.6%€32,728▼ 13.7%€27,780▼ 15.1%€26,316▼ 5.3%€29,077▲ 10.5%
Working capital€224--€440€14,493within the sector's middle half€27,066within the sector's middle half▲ 86.8%€17,558within the sector's middle half▼ 35.1%€26,770within the sector's middle half▲ 52.5%€12,682within the sector's middle half▼ 52.6%€27,169within the sector's middle half▲ 114%
Solvency65.9%-74.1%▲ 8.2pp79.1%above the sector's middle half▲ 4.9pp80.1%above the sector's middle half▲ 1.1pp82.9%above the sector's middle half▲ 2.7pp86.5%above the sector's middle half▲ 3.6pp86.4%above the sector's middle half=86.2%above the sector's middle half▼ 0.2pp
Current ratio1.01-0.98▼ 0.022.15within the sector's middle half▲ 1.173.31within the sector's middle half▲ 1.151.54within the sector's middle half▼ 1.771.96within the sector's middle half▲ 0.431.48within the sector's middle half▼ 0.481.93within the sector's middle half▲ 0.45
Return on assets (ROA)1.3%--1.1%▼ 2.4pp1.3%within the sector's middle half▲ 2.4pp-0.7%within the sector's middle half▼ 2.0pp1.3%within the sector's middle half▲ 2.0pp-1.7%within the sector's middle half▼ 3.0pp-5.2%below the sector's middle half▼ 3.4pp6.8%within the sector's middle half▲ 11.9pp
Staff (FTE)2-2=2within the sector's middle half=1▼ 50.0%0.1
above within below the middle half of NACE 18, Printing and reproduction of recorded media: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €211,041
Fixed assets €154,795 ▼ 0.1%
Current assets €56,245 ▲ 44.2%
Equity and liabilities €211,041
Equity €181,964 ▲ 8.5%
Debt €29,077 ▲ 10.5%
Debt's share of the balance-sheet total rises from 13.6% to 13.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,998▲
2024 · €8,126
Cash flow
€23,886▲
2024 · €7,880
Debt to equity
0.16▲
2024 · 0.16
ROE
7.8%▲
2024 · -6.0%
Interest coverage
over 100▲
2024 · 95.33
Debt ≤ 1 year
€29,077▲
2024 · €26,316
Income taxes
€7,064▲
2024 · €160
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€194,023€211,041▲
Fixed assets21/28€155,025€154,795▼
Tangible fixed assets22/27€155,025€154,795▼
Land and buildings22€118,076€115,000▼
Furniture and vehicles24€1,305€725▼
Other tangible fixed assets26€35,644€39,071▲
Current assets29/58€38,998€56,245▲
Amounts receivable within one year40/41€7,818€13,431▲
Trade receivables40€4,273€11,091▲
Other amounts receivable41€3,545€2,340▼
Cash at bank and in hand54/58€29,569€41,132▲
Deferred charges and accrued income490/1€1,612€1,683▲
Equity and liabilities
Total equity and liabilities10/49€194,023€211,041▲
Equity10/15€167,706€181,964▲
Contributions10/11€6,200€6,200=
Reserves13€13,274€27,274▲
Distributable reserves133€13,274€27,274▲
Profit (loss) carried forward14€148,232€148,490▲
Amounts payable17/49€26,316€29,077▲
Amounts payable within one year42/48€26,316€29,077▲
Trade debts44€1,781€681▼
Suppliers440/4€1,781€681▼
Taxes, remuneration and social security45€3,683€9,820▲
Taxes450/3€3,535€9,820▲
Remuneration and social security454/9€147-
Other amounts payable47/48€20,853€18,575▼
Income statement Code20242025
Remuneration, social security and pensions62€2,999-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,918€9,628▼
Other operating charges640/8€10,788€3,823▼
Gross operating margin9900€21,913€34,821▲
Operating profit (loss)9901-€9,792€21,369▲
Financial charges65/66B€85€48▼
Recurring financial charges65€85€48▼
Profit (loss) for the period before taxes9903-€9,877€21,322▲
Income taxes67/77€160€7,064▲
Profit (loss) for the period9904-€10,037€14,258▲
Profit (loss) for the period to be appropriated9905-€10,037€14,258▲
Appropriation of the result
Profit (loss) to be appropriated9906€148,232€162,490▲
Profit (loss) brought forward from the previous period14P€158,270€148,232▼
Transfer to equity691/2-€14,000
To other reserves6921-€14,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€38,028€37,406€38,225€2,999--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,296€20,120€18,766€18,620€18,557€17,476€17,918€9,628▼ 46.3%
Other operating charges640/8---€3,405€2,690€3,416€10,788€3,823▼ 64.6%
Gross operating margin9900€61,671€56,813€52,161€58,081€63,354€54,741€21,913€34,821▲ 58.9%
Operating profit (loss)9901€4,007-€2,825€4,354-€1,972€4,700-€4,375-€9,792€21,369-
Financial income75/76B---€6-€0---
Recurring financial income75--€0€6-€0---
Financial charges65/66B---€35€84€210€85€48▼ 44.2%
Recurring financial charges65€1,991€1,142€293€35€84€210€85€48▼ 44.2%
Profit (loss) for the period before taxes9903€2,016-€3,967€4,062-€2,001€4,616-€4,585-€9,877€21,322-
Transfer from deferred taxes780---€1,572€1,572€4,715---
Income taxes67/77€165€317€2,667€1,115€3,437€3,679€160€7,064▲ 4,315%
Profit (loss) for the period9904€3,422-€2,713€2,966-€1,544€2,751-€3,549-€10,037€14,258-
Transfer from tax-exempt reserves789---€3,052€3,052€9,160---
Profit (loss) for the period to be appropriated9905€6,474€339€6,018€1,508€5,803€5,611-€10,037€14,258-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€272,879€238,889€227,693€222,766€218,735€205,524€194,023€211,041▲ 8.8%
Fixed assets21/28€235,309€215,189€200,651€183,962€168,449€150,973€155,025€154,795▼ 0.1%
Intangible fixed assets21----€0----
Tangible fixed assets22/27€235,309€215,189€200,651€183,962€168,449€150,973€155,025€154,795▼ 0.1%
Land and buildings22---€154,988€142,684€130,380€118,076€115,000▼ 2.6%
Plant, machinery and equipment23----€0----
Furniture and vehicles24---€2,309€4,324€2,788€1,305€725▼ 44.5%
Other tangible fixed assets26---€26,665€21,441€17,805€35,644€39,071▲ 9.6%
Current assets29/58€37,570€23,700€27,042€38,804€50,286€54,550€38,998€56,245▲ 44.2%
Amounts receivable within one year40/41€9,528€11,565€709€1,260€1,571€12,308€7,818€13,431▲ 71.8%
Trade receivables40---€1,260€1,008€11,986€4,273€11,091▲ 160%
Other amounts receivable41----€563€321€3,545€2,340▼ 34.0%
Cash at bank and in hand54/58€26,844€10,303€24,430€35,811€47,797€41,323€29,569€41,132▲ 39.1%
Deferred charges and accrued income490/1---€1,733€918€920€1,612€1,683▲ 4.4%
Equity and liabilities
Total equity and liabilities10/49€272,879€238,889€227,693€222,766€218,735€205,524€194,023€211,041▲ 8.8%
Equity10/15€179,832€177,119€180,085€178,541€181,292€177,744€167,706€181,964▲ 8.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€23,228€20,176€17,124€14,072€16,823€13,274€13,274€27,274▲ 105%
Non-distributable reserves130/1---€1,860€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860€1,860---
Tax-exempt reserves132---€12,212€9,160----
Distributable reserves133----€5,803€11,414€13,274€27,274▲ 105%
Profit (loss) carried forward14€150,404€150,744€156,762€158,270€158,270€158,270€148,232€148,490▲ 0.2%
Provisions and deferred taxes16€11,001€9,430€7,858€6,287€4,715----
Deferred taxes168---€6,287€4,715----
Amounts payable17/49€82,046€52,340€39,749€37,938€32,728€27,780€26,316€29,077▲ 10.5%
Amounts payable after more than one year17€44,699€28,200€27,200€26,200-----
Other amounts payable178/9---€26,200-----
Amounts payable within one year42/48€37,346€24,140€12,549€11,738€32,728€27,780€26,316€29,077▲ 10.5%
Trade debts44€7,403€3,740€9,150€7,287€7,469€1,497€1,781€681▼ 61.7%
Suppliers440/4---€7,287€7,469€1,497€1,781€681▼ 61.7%
Taxes, remuneration and social security45---€4,308€3,498€4,059€3,683€9,820▲ 167%
Taxes450/3---€1,127€326€814€3,535€9,820▲ 178%
Remuneration and social security454/9---€3,181€3,172€3,245€147--
Other amounts payable47/48---€143€21,761€22,224€20,853€18,575▼ 10.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,422-€2,713€2,966-€1,544€2,751-€3,549-€10,037€14,258-
+ Depreciation and write-downs630€20,296€20,120€18,766€18,620€18,557€17,476€17,918€9,628▼ 46.3%
Operating cash flow (approximation)€23,718€17,407€21,732€17,076€21,308€13,927€7,880€23,886▲ 203%
Investment in fixed assets (approximation)-€0-€4,227-€1,932-€3,044€0-€21,969-€9,399▲ 57.2%
Change in cash--€16,541€14,127€11,381€11,987-€6,475-€11,754€11,564-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-06-2026 2026-00235548
31-12-2024 micro format 21-08-2025 2025-00387699
31-12-2023 micro format 17-06-2024 2024-00154422
31-12-2022 micro format 22-06-2023 2023-00159231
31-12-2021 micro format 19-08-2022 2022-20297219
31-12-2020 micro format 22-07-2021 2021-38400236
31-12-2019 micro format 31-08-2020 2020-48100101
31-12-2018 micro format 28-08-2019 2019-53000532
31-12-2017 micro format 31-07-2018 2018-41700480
31-12-2016 micro format 10-07-2017 2017-29900508

Show all 28 filings

Similar companies · same sector, comparable size

Of the 167 active companies whose main activity is printing and reproduction of recorded media (NACE 18140), figures are known for 69. 46 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.