Skip to content

EVON

Active
Private limited companyfounded 2021active for 5 yearsOever 95, 2630 Aartselaar, BelgiumKBO/BCE: BE 0772.799.097

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 26-06-2026 at the NBB all 5 filings

Turnover
≈ €300,000
Estimated: probably between €260,000 and €360,000
Total assets
€166,140▼ 48.5%
2024 · €322,581
Net result
€134,920▼ 2.6%
2024 · €138,589
Working capital
€552▼ 99.7%
2024 · €210,637
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 3% lower than in 2024.

Operating result€174,175 2025 Net result€134,920 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€36,610-€123,239▲ 237%€117,709▼ 4.5%€178,847▲ 51.9%€174,175▼ 2.6%
Net result€29,271within the sector's middle half-€97,336above the sector's middle half▲ 233%€92,796above the sector's middle half▼ 4.7%€138,589above the sector's middle half▲ 49.3%€134,920above the sector's middle half▼ 2.6%
Equity€16,271below the sector's middle half-€93,607within the sector's middle half▲ 475%€136,403within the sector's middle half▲ 45.7%€224,992within the sector's middle half▲ 64.9%€11,920below the sector's middle half▼ 94.7%
Total assets€56,228below the sector's middle half-€161,375within the sector's middle half▲ 187%€233,654within the sector's middle half▲ 44.8%€322,581within the sector's middle half▲ 38.1%€166,140within the sector's middle half▼ 48.5%
Debt€39,957-€67,768▲ 69.6%€97,251▲ 43.5%€97,589▲ 0.3%€154,220▲ 58.0%
Working capital€16,271within the sector's middle half-€93,607within the sector's middle half▲ 475%€136,403within the sector's middle half▲ 45.7%€210,637above the sector's middle half▲ 54.4%€552within the sector's middle half▼ 99.7%
Solvency28.9%within the sector's middle half-58.0%within the sector's middle half▲ 29.1pp58.4%within the sector's middle half▲ 0.4pp69.7%within the sector's middle half▲ 11.4pp7.2%below the sector's middle half▼ 62.6pp
Current ratio1.41within the sector's middle half-2.38within the sector's middle half▲ 0.972.40within the sector's middle half▲ 0.023.16within the sector's middle half▲ 0.761.00below the sector's middle half▼ 2.15
Return on assets (ROA)52.1%above the sector's middle half-60.3%above the sector's middle half▲ 8.3pp39.7%above the sector's middle half▼ 20.6pp43.0%above the sector's middle half▲ 3.2pp81.2%above the sector's middle half▲ 38.2pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €166,140
Fixed assets €11,368 ▼ 20.8%
Current assets €154,772 ▼ 49.8%
Equity and liabilities €166,140
Equity €11,920 ▼ 94.7%
Debt €154,220 ▲ 58.0%
Debt's share of the balance-sheet total rises from 30.3% to 92.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€177,162▼
2024 · €179,427
Cash flow
€137,906▼
2024 · €139,168
Debt to equity
12.94▲
2024 · 0.43
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€154,220▲
2024 · €97,589
Income taxes
€39,195▼
2024 · €40,208
A ratio outside any meaningful range has been withheld (balance sheet total €166,140, equity €11,920).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as EVON: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €145,000 and €186,000, founded between 2020 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
EVON Aartselaar2021€166,140€11,920€177,755€134,9202025
MELIVAS Malle2021€172,241€139,122€185,227€138,1222025
VB Mobility Lier2021€171,197€155,058€186,700€138,0032025
TVP Consulting Antwerpen2021€185,592€21,075€192,171€138,8682025
NetZero Antwerpen2021€182,825€180,015€154,442€118,0182025
Notos Industries Antwerpen2021€144,700€119,794€156,157€121,3242025
Salvius Hemiksem2020€166,593€24,083€173,539€24,7852025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,153 companies had the same profile as EVON has now. Two years later, 1.7% had gone bankrupt and 96.1% were still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% was still going

The bankruptcy probability of EVON itself is lower: < 0.1% within 12 months. It rests on far more data about EVON than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,153 companies, not a prediction for EVON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€322,581€166,140▼
Fixed assets21/28€14,354€11,368▼
Tangible fixed assets22/27€14,354€11,368▼
Furniture and vehicles24€14,354€11,368▼
Current assets29/58€308,226€154,772▼
Cash at bank and in hand54/58€307,950€154,490▼
Deferred charges and accrued income490/1€277€283▲
Equity and liabilities
Total equity and liabilities10/49€322,581€166,140▼
Equity10/15€224,992€11,920▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€222,992€9,920▼
Amounts payable17/49€97,589€154,220▲
Amounts payable within one year42/48€97,589€154,220▲
Trade debts44€7,004€6,849▼
Suppliers440/4€7,004€6,849▼
Taxes, remuneration and social security45€40,585€17,956▼
Taxes450/3€40,585€17,956▼
Other amounts payable47/48€50,000€129,415▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€579€2,987▲
Other operating charges640/8€638€593▼
Gross operating margin9900€180,065€177,755▼
Operating profit (loss)9901€178,847€174,175▼
Financial income75/76B€18€10▼
Recurring financial income75€18€10▼
Financial charges65/66B€69€70▲
Recurring financial charges65€69€70▲
Profit (loss) for the period before taxes9903€178,796€174,115▼
Income taxes67/77€40,208€39,195▼
Profit (loss) for the period9904€138,589€134,920▼
Profit (loss) for the period to be appropriated9905€138,589€134,920▼
Appropriation of the result
Profit (loss) to be appropriated9906€272,992€357,911▲
Profit (loss) brought forward from the previous period14P€134,403€222,992▲
Profit to be distributed694/7€50,000€347,992▲
Return on contributions (dividend)694€50,000€347,992▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€579€2,987▲ 415%
Other operating charges640/8-€102€109€638€593▼ 7.2%
Gross operating margin9900€36,610€123,341€117,818€180,065€177,755▼ 1.3%
Operating profit (loss)9901€36,610€123,239€117,709€178,847€174,175▼ 2.6%
Financial income75/76B---€18€10▼ 44.6%
Recurring financial income75---€18€10▼ 44.6%
Financial charges65/66B€21€64€65€69€70▲ 2.0%
Recurring financial charges65€21€64€65€69€70▲ 2.0%
Profit (loss) for the period before taxes9903€36,589€123,175€117,644€178,796€174,115▼ 2.6%
Income taxes67/77€7,318€25,840€24,848€40,208€39,195▼ 2.5%
Profit (loss) for the period9904€29,271€97,336€92,796€138,589€134,920▼ 2.6%
Profit (loss) for the period to be appropriated9905€29,271€97,336€92,796€138,589€134,920▼ 2.6%
Line20212022202320242025Change
Assets
Total assets20/58€56,228€161,375€233,654€322,581€166,140▼ 48.5%
Fixed assets21/28---€14,354€11,368▼ 20.8%
Tangible fixed assets22/27---€14,354€11,368▼ 20.8%
Furniture and vehicles24---€14,354€11,368▼ 20.8%
Current assets29/58€56,228€161,375€233,654€308,226€154,772▼ 49.8%
Cash at bank and in hand54/58€56,228€161,375€233,654€307,950€154,490▼ 49.8%
Deferred charges and accrued income490/1---€277€283▲ 2.2%
Equity and liabilities
Total equity and liabilities10/49€56,228€161,375€233,654€322,581€166,140▼ 48.5%
Equity10/15€16,271€93,607€136,403€224,992€11,920▼ 94.7%
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€14,271€91,607€134,403€222,992€9,920▼ 95.6%
Amounts payable17/49€39,957€67,768€97,251€97,589€154,220▲ 58.0%
Amounts payable within one year42/48€39,957€67,768€97,251€97,589€154,220▲ 58.0%
Trade debts44€1,834€5,457€6,070€7,004€6,849▼ 2.2%
Suppliers440/4€1,834€5,457€6,070€7,004€6,849▼ 2.2%
Taxes, remuneration and social security45€23,122€42,311€41,181€40,585€17,956▼ 55.8%
Taxes450/3€23,122€42,311€41,181€40,585€17,956▼ 55.8%
Other amounts payable47/48€15,001€20,000€50,000€50,000€129,415▲ 159%
Line20212022202320242025Change
Profit (loss) for the period9904€29,271€97,336€92,796€138,589€134,920▼ 2.6%
+ Depreciation and write-downs630---€579€2,987▲ 415%
Operating cash flow (approximation)€29,271€97,336€92,796€139,168€137,906▼ 0.9%
Investment in fixed assets (approximation)----€0-
Change in cash-€105,147€72,279€74,295-€153,460-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00201686 NBB
31-12-2024 micro format 09-07-2025 2025-00247485 PDF
31-12-2023 micro format 12-06-2024 2024-00123505 PDF
31-12-2022 micro format 24-03-2023 2023-00044404 PDF
31-12-2021 micro format 19-07-2022 2022-20198058 PDF

Next steps