EVOLUTION CHANGE MANAGEMENT
Annual accounts 2025
abbreviated format, filed on 19-06-2026, 42 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €400,000. Estimated: probably between €320,000 and €520,000.
Balance sheet
balance sheet total €4.4m on 31-12-2025in €m
in euro
Position in the sector
34.6%
Higher than 35% of 10,856 companies in 2025.
0.13
Higher than 9% of 10,478 companies in 2025.
0.6%
Higher than 27% of 10,725 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
4.4m | 4.6m | 4.9m | 5.2m | 5.4m | 5.7m | 6.1m | 2.1m | 4.4m | 3.5m | 3.1m | 3.3m | 3.0m | 2.9m | 2.6m | 2.8m | 2.5m | 1.7m | 1.7m | 1.6m | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
4.3m | 4.5m | 4.7m | 4.9m | 5.1m | 5.3m | 5.6m | 889,402 | 840 | 369,689 | 393,008 | 415,828 | 435,179 | 453,992 | 477,972 | 496,568 | 530,462 | 576,335 | 627,569 | 671,247 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
4.3m | 4.5m | 4.7m | 4.9m | 5.1m | 5.3m | 5.6m | 889,402 | 840 | 369,689 | 393,008 | 415,828 | 435,179 | 453,992 | 477,972 | 496,568 | 530,462 | 576,335 | 627,569 | 671,247 | |
22 |
4.3m | 4.5m | 4.7m | 4.9m | 5.1m | 5.3m | 5.6m | 889,402 | - | 367,039 | 388,549 | 409,559 | 431,299 | 453,758 | 476,790 | 495,140 | 529,105 | 567,785 | 606,995 | 640,870 | |
23 |
- | - | - | - | - | - | - | 0 | 840 | 2,650 | 4,460 | 6,269 | 3,880 | 234 | 1,182 | 1,428 | 1,356 | 4,394 | 6,667 | 6,643 | |
24 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 4,155 | 13,908 | 23,733 | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
60,261 | 55,492 | 141,937 | 244,576 | 264,303 | 306,309 | 516,241 | 1.2m | 4.4m | 3.2m | 2.7m | 2.9m | 2.6m | 2.4m | 2.1m | 2.3m | 1.9m | 1.1m | 1.0m | 931,438 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
- | - | 10 | 22,227 | 6,227 | 11,767 | 12,162 | 9,452 | 7,417 | - | 60,500 | - | 75,274 | 13,248 | 118,580 | 2,881 | 5,992 | 8,369 | 1,355 | 17,507 | |
40 |
- | - | - | 12,100 | 6,100 | - | - | 0 | - | - | 60,500 | - | 72,600 | - | 118,580 | 1,168 | 4,692 | - | - | - | |
41 |
- | - | 10 | 10,127 | 127 | 11,767 | 12,162 | 9,452 | 7,417 | - | - | - | 2,674 | 13,248 | - | 1,714 | 1,300 | 8,369 | 1,355 | 17,507 | |
50/53 |
- | - | - | - | 74,439 | 44,691 | 271,205 | 306,886 | 1.1m | 2.3m | 2.5m | 1.3m | 1.4m | 451,667 | 1.8m | 1.8m | 1.2m | 978,155 | 694,170 | 231,668 | |
54/58 |
60,261 | 55,492 | 141,926 | 222,349 | 182,100 | 213,537 | 228,939 | 892,786 | 3.3m | 855,536 | 174,221 | 1.6m | 1.1m | 1.9m | 241,907 | 512,915 | 700,964 | 95,769 | 331,090 | 677,689 | |
490/1 |
- | - | - | - | 1,537 | 36,315 | 3,934 | 919 | - | - | 1 | 109 | 33 | 1,468 | 724 | 357 | 700 | 2,935 | 352 | 4,575 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
4.4m | 4.6m | 4.9m | 5.2m | 5.4m | 5.7m | 6.1m | 2.1m | 4.4m | 3.5m | 3.1m | 3.3m | 3.0m | 2.9m | 2.6m | 2.8m | 2.5m | 1.7m | 1.7m | 1.6m | |
10/15 |
1.5m | 1.5m | 1.5m | 1.5m | 1.4m | 1.1m | 1.2m | 1.8m | 1.9m | 3.5m | 3.1m | 3.3m | 3.0m | 2.8m | 2.5m | 2.7m | 2.3m | 1.6m | 1.5m | 1.5m | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 2.2m | 2.2m | 2.2m | 2.2m | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 2.2m | 2.2m | 2.2m | 2.2m | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1.7m | 1.8m | 1.8m | 1.8m | 1.8m | 1.8m | 1.8m | 1.9m | 1.9m | 1.3m | 1.1m | 309,228 | 25,575 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
130/1 |
51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 51,151 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 51,151 | 41,098 | 41,098 | 25,575 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
395,220 | 412,496 | 429,773 | 447,049 | 464,326 | 481,602 | 498,878 | 516,155 | 530,034 | - | - | - | - | - | - | - | - | - | - | - | |
133 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.2m | 1.0m | 268,130 | - | - | - | - | - | - | - | - | |
14 |
-273,937 | -317,931 | -347,273 | -375,423 | -481,929 | -750,323 | -659,421 | -90,545 | - | - | -213,907 | 759,430 | 759,430 | 2.8m | 2.4m | 2.6m | 2.2m | 1.5m | 1.5m | 1.5m | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
203,507 | 212,403 | 221,299 | 230,195 | 239,091 | 247,987 | 256,884 | 265,780 | 272,926 | - | - | - | - | - | 119,756 | 107,960 | 96,164 | 84,368 | 72,572 | 60,776 | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 119,756 | 107,960 | 96,164 | 84,368 | 72,572 | 60,776 | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
203,507 | 212,403 | 221,299 | 230,195 | 239,091 | 247,987 | 256,884 | 265,780 | 272,926 | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
2.7m | 2.9m | 3.2m | 3.5m | 3.8m | 4.3m | 4.6m | 7,419 | 2.2m | 50,123 | 12,844 | 54,255 | 20,406 | 22,016 | 21,971 | 12,575 | 55,933 | 3,691 | 39,662 | 22,588 | |
17 |
2.2m | 2.5m | 2.7m | 3.0m | 3.2m | 3.5m | 3.7m | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
2.2m | 2.5m | 2.7m | 3.0m | 3.2m | 3.5m | 3.7m | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
447,742 | 406,053 | 443,468 | 496,236 | 534,095 | 791,811 | 845,520 | 6,922 | 2.2m | 50,123 | 12,844 | 54,255 | 20,406 | 12,016 | 21,872 | 12,575 | 55,933 | 3,609 | 39,650 | 20,075 | |
42 |
261,363 | 257,701 | 248,904 | 245,418 | 262,416 | 258,741 | 240,148 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
- | 360 | 54,680 | 992 | 4,140 | 1,106 | 907 | 645 | 1,931 | 1,376 | 1,612 | 8,134 | 20,099 | 9,604 | 1,087 | 2,721 | 3,528 | 1,910 | 5,116 | 6,912 | |
440/4 |
- | 360 | 54,680 | 992 | 4,140 | 1,106 | 907 | 645 | 1,931 | 1,376 | 1,612 | 8,134 | 20,099 | 9,604 | 1,087 | 2,721 | 3,528 | 1,910 | 5,116 | 6,912 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
- | 8,808 | 6,942 | 30,584 | 49,771 | 5,697 | 2,682 | 6,277 | 29,374 | 48,747 | 11,232 | 19,345 | - | 2,096 | 20,665 | 9,855 | 52,405 | 1,699 | 34,533 | 13,163 | |
450/3 |
- | 8,808 | 6,942 | 30,584 | 49,771 | 5,697 | 2,682 | 6,277 | 29,374 | 48,747 | 11,232 | 19,345 | - | 2,096 | 20,665 | 9,855 | 50,250 | 1,699 | 24,018 | - | |
454/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 2,155 | - | 10,515 | 13,163 | |
47/48 |
186,378 | 139,184 | 132,942 | 219,242 | 217,768 | 526,267 | 601,783 | 0 | 2.1m | - | - | 26,776 | 306 | 316 | 120 | - | - | - | - | - | |
492/3 |
8,466 | 7,645 | 7,945 | - | 16,344 | 509 | 770 | 497 | - | - | - | - | - | 10,000 | 100 | - | - | 82 | 12 | 2,513 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | 0 | 802,961 | - | - | - | 407 | 9,955 | - | - | - | - | - | - | |
9900 |
249,096 | 276,317 | 274,164 | 315,553 | 504,783 | 301,278 | 23,981 | -53,923 | 875,584 | 71,837 | -16,962 | 107,794 | 115,806 | 28,436 | 172,114 | 253,743 | 326,134 | 608,680 | 214,107 | 169,315 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 467 | 9,125 | 30,892 | 72,475 | 89,823 | 78,674 | |
630 |
205,802 | 205,802 | 205,576 | 204,674 | 204,674 | 204,674 | 702,896 | 31,477 | 1,810 | 23,319 | 23,685 | 23,549 | 23,663 | 23,980 | 34,887 | 36,981 | 45,873 | 57,211 | 60,901 | 59,818 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 11,796 | 11,796 | 11,796 | 11,796 | 11,796 | 11,796 | |
640/8 |
17,548 | 20,940 | 12,681 | 18,400 | 17,965 | 17,868 | 5,323 | 1,745 | 2,916 | 3,922 | 3,779 | 3,746 | 3,736 | 5,804 | 4,064 | 4,136 | 3,818 | 3,643 | 3,618 | 4,003 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 31,345 | - | |
9901 |
25,746 | 49,576 | 55,907 | 92,479 | 282,145 | 78,737 | -684,237 | -87,146 | 870,858 | 44,595 | -44,427 | 80,499 | 88,407 | -1,348 | 120,900 | 191,704 | 233,755 | 463,555 | 47,970 | 15,023 | |
75/76B |
40,024 | - | - | 35,368 | 144,374 | 492,499 | 421,403 | 386,378 | 152,969 | 500,604 | 246,540 | 230,185 | 299,476 | 511,237 | 159,764 | 245,978 | 709,862 | 24,671 | 8,763 | 16,445 | |
75 |
40,024 | - | - | 35,368 | 144,374 | 492,499 | 421,403 | 386,378 | 152,969 | 500,604 | 246,540 | 230,185 | 299,476 | 511,237 | 159,764 | 245,978 | 709,862 | 24,671 | 8,763 | 16,445 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
47,949 | 46,406 | 53,930 | 47,513 | 184,298 | 688,311 | 332,214 | 395,446 | 144,339 | 110,126 | 338,139 | 218 | 259 | 128,579 | 476,311 | 56,975 | 161,432 | 320,189 | 2,407 | 475 | |
65 |
47,949 | 46,406 | 53,930 | 47,513 | 184,298 | 688,311 | 332,214 | 395,446 | 144,339 | 110,126 | 338,139 | 218 | 259 | 128,579 | 476,311 | 56,975 | 161,432 | 320,189 | 2,407 | 475 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
17,821 | 3,170 | 1,977 | 80,334 | 242,221 | -117,075 | -595,048 | -96,214 | 879,488 | 435,073 | -136,026 | 310,466 | 388,031 | 391,265 | -195,646 | 380,706 | 782,185 | 168,037 | 22,981 | 30,994 | |
780 |
8,896 | 8,896 | 8,896 | 8,896 | 8,896 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
- | - | - | - | - | - | 0 | 15,358 | 7,583 | 20,106 | 77,881 | 26,813 | 482 | 6 | 5,597 | 27,366 | 52,452 | 136,834 | - | 864 | |
9904 |
26,718 | 12,066 | 10,873 | 89,230 | 251,117 | -108,179 | -586,152 | -104,425 | 598,979 | 414,967 | -213,907 | 283,653 | 387,549 | 391,259 | -201,243 | 353,340 | 729,732 | 31,203 | 22,981 | 30,130 | |
789 |
17,276 | 17,276 | 17,276 | 17,276 | 17,276 | 17,276 | 17,276 | 13,879 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | 530,034 | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
43,994 | 29,342 | 28,150 | 106,507 | 268,394 | -90,902 | -568,875 | -90,545 | 68,945 | 414,967 | -213,907 | 283,653 | 387,549 | 391,259 | -201,243 | 353,340 | 729,732 | 31,203 | 22,981 | 30,130 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-273,937 | -317,931 | -347,273 | -375,423 | -481,929 | -750,323 | -659,421 | -90,545 | 68,945 | 201,060 | 545,523 | 1.0m | 3.2m | 2.8m | 2.4m | 2.6m | 2.2m | 1.5m | 1.5m | 1.5m | |
14P |
-317,931 | -347,273 | -375,423 | -481,929 | -750,323 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 0 | 68,945 | 201,060 | 759,430 | 283,653 | 19,377 | - | - | - | - | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | 10,053 | - | 15,523 | 19,377 | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | 0 | 68,945 | 191,007 | 759,430 | 268,130 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 0 | - | - | - | - | 2.4m | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | 0 | - | - | - | - | 2.4m | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 1 | 2.8 | 3.2 | 3.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 478 | 1,772 | 3,306 | 4,152 | 3,818 | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 19-06-2026 | 2026-00175570 | |
| 31-12-2024 | micro format | 09-07-2025 | 2025-00248039 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00178992 | |
| 31-12-2022 | micro format | 04-07-2023 | 2023-00196988 | |
| 31-12-2021 | abbreviated format | 12-07-2022 | 2022-20181688 | |
| 31-12-2020 | abbreviated format | 23-06-2021 | 2021-24100281 | |
| 31-12-2019 | abbreviated format | 23-09-2020 | 2020-54900534 | |
| 31-12-2018 | micro format | 24-07-2019 | 2019-37500495 | |
| 31-12-2017 | micro format | 03-07-2018 | 2018-28200076 | |
| 31-12-2016 | micro format | 05-07-2017 | 2017-27600462 | |
| 31-12-2015 | abbreviated format | 05-07-2016 | 2016-28000457 | |
| 31-12-2014 | abbreviated format | 06-07-2015 | 2015-27100163 | |
| 31-12-2013 | abbreviated format | 17-06-2014 | 2014-18700324 | |
| 31-12-2012 | abbreviated format | 12-07-2013 | 2013-30100344 | |
| 31-12-2011 | abbreviated format | 31-07-2012 | 2012-36300359 | |
| 31-12-2010 | abbreviated format | 05-07-2011 | 2011-26100528 | |
| 31-12-2009 | abbreviated format | 29-07-2010 | 2010-35300254 | |
| 31-12-2008 | abbreviated format | 20-07-2009 | 2009-43200313 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-30400357 | |
| 31-12-2006 | abbreviated format | 22-06-2007 | 2007-25800194 | |
| 31-12-2005 | abbreviated format | 28-06-2006 | 2006-34204013 | |
| 31-12-2004 | abbreviated format | 21-06-2005 | 2005-29603313 | |
| 31-12-2003 | abbreviated format | 23-06-2004 | 2004-29603363 | |
| 31-12-2002 | abbreviated format | 26-06-2003 | 2003-31701377 | |
| 31-12-2001 | abbreviated format | 19-06-2002 | 2002-24703021 | |
| 31-12-2000 | abbreviated format | 05-07-2001 | 2001-34401652 | |
| 31-12-1999 | abbreviated format | 15-06-2000 | 2000-22700122 | |
| 31-12-1998 | abbreviated format | 29-06-1999 | 1999-26105241 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 231,548 | 255,377 | 261,483 | 297,153 | 486,818 | 283,410 | 18,659 | -55,669 | 872,668 | 67,915 | -20,741 | 104,048 | 112,070 | 22,632 | 155,787 | 228,685 | 279,628 | 520,766 | 108,870 | 74,841 | ||
| 232,519 | 217,867 | 216,449 | 293,904 | 455,791 | 96,495 | 116,744 | -72,947 | 600,789 | 438,286 | -190,221 | 307,202 | 411,212 | 415,239 | -166,356 | 390,322 | 775,606 | 88,414 | 83,882 | 89,948 | ||
| 0 | 0 | 11,278 | 0 | 0 | 0 | 5.4m | 920,039 | -367,039 | 0 | 865 | 4,199 | 4,850 | 0 | 16,291 | 3,088 | 0 | 5,977 | 17,223 | 25,301 | ||
| 4,770 | -86,434 | -80,423 | 40,250 | -31,437 | -15,403 | -663,847 | -2.4m | 2.4m | 681,315 | -1.4m | 513,095 | -867,482 | 1.7m | -271,007 | -188,049 | 605,194 | -235,321 | -346,599 | - | ||
| -387,480 | -350,562 | -301,531 | -251,660 | -269,792 | -485,501 | -329,279 | 1.2m | 2.2m | 3.1m | 2.7m | 2.9m | 2.6m | 2.4m | 2.1m | 2.3m | 1.9m | 1.1m | 987,317 | 911,363 | ||
| 34.6% | 32.5% | 30.4% | 28.4% | 25.6% | 20.0% | 20.4% | 87.0% | 44.0% | 98.6% | 99.6% | 98.4% | 99.3% | 99.2% | 94.5% | 95.7% | 93.8% | 94.7% | 93.2% | 94.8% | ||
| 0.13 | 0.14 | 0.32 | 0.49 | 0.49 | 0.39 | 0.61 | - | 2.01 | 63.06 | - | 53.77 | - | - | 96.89 | - | 34.41 | - | 25.90 | 46.40 | ||
| 1.75 | 1.93 | 2.15 | 2.36 | 2.74 | 3.78 | 3.69 | 0.00 | 1.13 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.03 | 0.01 | ||
| 1.8% | 0.8% | 0.7% | 6.1% | 18.2% | -9.6% | -47.3% | -5.7% | 31.0% | 11.9% | -7.0% | 8.7% | 12.9% | 13.7% | -8.2% | 13.3% | 31.7% | 2.0% | 1.5% | 2.0% | ||
| 0.6% | 0.3% | 0.2% | 1.7% | 4.6% | -1.9% | -9.7% | -5.0% | 13.7% | 11.8% | -6.9% | 8.5% | 12.9% | 13.6% | -7.7% | 12.7% | 29.7% | 1.9% | 1.4% | 1.9% | ||
| 4.83 | 5.50 | 4.85 | 6.25 | 2.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €11,278 | - | - |
| €205,802 | €205,802 | €205,576 | €204,674 | €204,674 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on EVOLUTION CHANGE MANAGEMENT
The operating result for 2025 is 48% lower than in 2024 and the lowest since 2019. It is the fourth fall in a row.
Debt's share of the balance-sheet total falls from 62.8% to 60.7%. Equity is higher and debt is lower.
- 2022 Net result -64% on 2021. The accounts now follow the micro format, last year the abbreviated format.