Skip to content

Evodi

Active
Private limited companyfounded 20224 yrs activeMechelsesteenweg 553, 2830 Willebroek, BelgiumKBO/BCE: BE 0783.623.408
Summary

The computed 12-month bankruptcy probability of Evodi is 1.6% (moderate). The 2024 annual accounts show equity of €30k and a net result of €13k. Equity is growing by ~61.8% per year across the filed fiscal years. Its solvency ranks better than 67% of 6162 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability94▲+6
Solvency72▲+14
Growth78=
Track record94
Bankruptcy probability, 12 months
1.6% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity ample (current ratio 1.6 against 1.18 in 2023; short-term debt: 52.9% and cash: 63% of total assets), but 52.9% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
47.1%
Return on assets
20.3%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 19-06-2025, 42 days ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
not confirmed
2024
42 d early
2023
28 d early
2022
6 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€30k▲ 76.2%
2023 · €17k
Total assets
€64k▲ 23.6%
2023 · €52k
Net result
€13k▲ 60.7%
2023 · €8k
Working capital
€20k▲ 220%
2023 · €6k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202220232024
Operating result€9k-€10k▲ 16.8%€17k▲ 63.7%
Net result€7k-€8k▲ 15.6%€13k▲ 60.7%
Equity€9k-€17k▲ 90.0%€30k▲ 76.2%
Total assets€43k-€52k▲ 20.2%€64k▲ 23.6%
Debt€34k-€35k▲ 1.8%€34k▼ 2.3%
Working capital€-5k-€6k€20k▲ 220%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€5k€10k€15kOperating result 2022: €9k€9kNet result 2022: €7k€7kOperating result 2023: €10k€10kNet result 2023: €8k€8kOperating result 2024: €17k€17kNet result 2024: €13k€13k202220232024€0€5k€10k€15kOperating result 2022: €9k€8.9kNet result 2022: €7k€7.1kOperating result 2023: €10k€10kNet result 2023: €8k€8.2kOperating result 2024: €17k€17kNet result 2024: €13k€13k202220232024
The operating result has risen two years in a row; 2024 is 64% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €64k
Fixed assets €10k ▼ 8.3%
Current assets €54k ▲ 31.9%
Equity and liabilities €64k
Equity €30k ▲ 76.2%
Debt €34k ▼ 2.3%
Debt's share of the balance-sheet total falls from 67.0% to 52.9%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€21k▲
2023 · €14k
Cash flow
€17k▲
2023 · €11k
Current ratio
1.60▲
2023 · 1.18
Quick ratio
1.23▲
2023 · 0.82
Debt to equity
1.12▼
2023 · 2.03
ROE
43.2%▼
2023 · 47.4%
ROA
20.3%▲
2023 · 15.6%
Interest coverage
157.68▲
2023 · 117.46
Debt ≤ 1 year
€34k▼
2023 · €35k
Income taxes
€4k▲
2023 · €2k
Staff costs
€250
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€52k€64k▲
Fixed assets21/28€11k€10k▼
Intangible fixed assets21€6k€4k▼
Tangible fixed assets22/27€5k€6k▲
Plant, machinery and equipment23€5k€6k▲
Current assets29/58€41k€54k▲
Stocks and contracts in progress3€13k€13k▼
Stocks30/36€13k€13k▼
Amounts receivable within one year40/41€1k€1k▼
Trade receivables40€912€173▼
Other amounts receivable41€343€942▲
Cash at bank and in hand54/58€27k€41k▲
Deferred charges and accrued income490/1€651€218▼
Equity and liabilities
Total equity and liabilities10/49€52k€64k▲
Equity10/15€17k€30k▲
Contributions10/11€2k€2k=
Reserves13€15k€28k▲
Distributable reserves133€15k€28k▲
Amounts payable17/49€35k€34k▼
Amounts payable within one year42/48€35k€34k▼
Trade debts44€2k-
Suppliers440/4€2k-
Taxes, remuneration and social security45€2k€3k▲
Taxes450/3€2k€3k▲
Other amounts payable47/48€31k€31k=
Income statement Code20232024
Remuneration, social security and pensions62-€250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€4k▲
Other operating charges640/8€846€505▼
Gross operating margin9900€15k€22k▲
Operating profit (loss)9901€10k€17k▲
Financial income75/76B€214€26▼
Recurring financial income75€214€26▼
Financial charges65/66B€117€132▲
Recurring financial charges65€117€132▲
Profit (loss) for the period before taxes9903€10k€17k▲
Income taxes67/77€2k€4k▲
Profit (loss) for the period9904€8k€13k▲
Profit (loss) for the period to be appropriated9905€8k€13k▲
Appropriation of the result
Profit (loss) to be appropriated9906€15k€13k▼
Profit (loss) brought forward from the previous period14P€7k-
Transfer to equity691/2€15k€13k▼
To other reserves6921€15k€13k▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Non-recurring operating income76A€3k---
Remuneration, social security and pensions62--€250-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k€4k▲ 14.3%
Other operating charges640/8€93€846€505▼ 40.3%
Gross operating margin9900€11k€15k€22k▲ 48.0%
Operating profit (loss)9901€9k€10k€17k▲ 63.7%
Financial income75/76B€125€214€26▼ 87.6%
Recurring financial income75€125€214€26▼ 87.6%
Financial charges65/66B€64€117€132▲ 13.0%
Recurring financial charges65€64€117€132▲ 13.0%
Profit (loss) for the period before taxes9903€9k€10k€17k▲ 61.1%
Income taxes67/77€2k€2k€4k▲ 62.6%
Profit (loss) for the period9904€7k€8k€13k▲ 60.7%
Profit (loss) for the period to be appropriated9905€7k€8k€13k▲ 60.7%
Line202220232024Change
Assets
Total assets20/58€43k€52k€64k▲ 23.6%
Fixed assets21/28€14k€11k€10k▼ 8.3%
Intangible fixed assets21€8k€6k€4k▼ 30.8%
Tangible fixed assets22/27€6k€5k€6k▲ 22.4%
Plant, machinery and equipment23€6k€5k€6k▲ 22.4%
Current assets29/58€29k€41k€54k▲ 31.9%
Stocks and contracts in progress3€12k€13k€13k▼ 0.2%
Stocks30/36€12k€13k€13k▼ 0.2%
Amounts receivable within one year40/41€695€1k€1k▼ 11.2%
Trade receivables40€579€912€173▼ 81.1%
Other amounts receivable41€117€343€942▲ 175%
Cash at bank and in hand54/58€16k€27k€41k▲ 51.5%
Deferred charges and accrued income490/1€406€651€218▼ 66.5%
Equity and liabilities
Total equity and liabilities10/49€43k€52k€64k▲ 23.6%
Equity10/15€9k€17k€30k▲ 76.2%
Contributions10/11€2k€2k€2k=
Reserves13-€15k€28k▲ 86.2%
Distributable reserves133-€15k€28k▲ 86.2%
Profit (loss) carried forward14€7k---
Amounts payable17/49€34k€35k€34k▼ 2.3%
Amounts payable within one year42/48€34k€35k€34k▼ 2.3%
Trade debts44€3k€2k--
Suppliers440/4€3k€2k--
Taxes, remuneration and social security45€2k€2k€3k▲ 39.9%
Taxes450/3€2k€2k€3k▲ 39.9%
Other amounts payable47/48€29k€31k€31k=
Line202220232024Change
Profit (loss) for the period9904€7k€8k€13k▲ 60.7%
+ Depreciation and write-downs630€3k€3k€4k▲ 14.3%
Operating cash flow (approximation)€10k€11k€17k▲ 47.2%
Investment in fixed assets (approximation)-€0€-3k-
Change in cash-€11k€14k▲ 26.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
19-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2022net €13k ▲60.7%
Operating result €17k, net result €13k, both a record.
03-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
25-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 1 establishment unit since 2022
seat establishment The establishment unit on the map
Ground area
1,399 m²
Building footprint
155 m²
Volume, LiDAR
724 m³
Parcel 12004B0722/00H000, Flanders · tallest building 7.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Evodi
Mechelsesteenweg 553, 2830 WillebroekRetail sale of cosmetics and toilet articles
since 20222.329.048.786
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12004B0722/00H000 Flanders 1,399 m² 1 · 155 m² 7.5 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 · 1 entry · 72 EUR awarded · 72 EUR paid
Year Entries awardedpaid
2022 1 72 EUR72 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 72 EUR · 72 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 21,739 companies in sector 96210 we hold annual accounts for 2,827. 2,288 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded21-03-2022
Fiscal year end31-12
Activities, NACEBEL 2025
96210Hairdressing and barber services

Scores and ratios are computed by Checked and are not a credit decision.