Skip to content

EVMOOV

Active
Private limited companyfounded 1992active for 34 yearsLangeweg 145, 3090 Overijse, BelgiumKBO/BCE: BE 0446.616.803

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-04-2026 PDF all 30 filings

Turnover
≈ €280,000
Estimated: probably between €140,000 and €490,000
Total assets
€169,159▼ 20.6%
2024 · €213,134
Net result
€8,204▲ 4.4%
2024 · €7,859
Working capital
-€11,679▼ 866%
2024 · -€1,209
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 21% lower than in 2024. It is the second fall in a row.

Operating result€5,689 2025 Net result€8,204 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€403--€1,633▼ 306%-€11,091▼ 579%€40,261€7,193▼ 82.1%€5,689▼ 20.9%
Net result-€438within the sector's middle half--€1,668within the sector's middle half▼ 281%-€11,232below the sector's middle half▼ 574%€40,270above the sector's middle half€7,859within the sector's middle half▼ 80.5%€8,204within the sector's middle half▲ 4.4%
Equity-€24,522below the sector's middle half--€26,190below the sector's middle half▼ 6.8%-€37,422below the sector's middle half▼ 42.9%€2,848below the sector's middle half€10,707within the sector's middle half▲ 276%€3,789below the sector's middle half▼ 64.6%
Total assets€4,789below the sector's middle half-€3,538below the sector's middle half▼ 26.1%€97below the sector's middle half▼ 97.3%€150,002within the sector's middle half▲ 1,543×€213,134within the sector's middle half▲ 42.1%€169,159within the sector's middle half▼ 20.6%
Debt€29,311-€29,728▲ 1.4%€37,520▲ 26.2%€147,154▲ 292%€202,428▲ 37.6%€165,370▼ 18.3%
Working capital-€24,522below the sector's middle half--€26,190below the sector's middle half▼ 6.8%-€37,422below the sector's middle half▼ 42.9%€1,848within the sector's middle half-€1,209within the sector's middle half-€11,679below the sector's middle half▼ 866%
Solvency1.9%below the sector's middle half5.0%below the sector's middle half▲ 3.1pp2.2%below the sector's middle half▼ 2.8pp
Current ratio1.01within the sector's middle half0.99within the sector's middle half▼ 0.020.92below the sector's middle half▼ 0.07
Return on assets (ROA)26.8%above the sector's middle half3.7%within the sector's middle half▼ 23.2pp4.8%within the sector's middle half▲ 1.2pp
Staff (FTE)1
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff figure correction
  • 2025 The accounts state 39,971.6 FTE. That amounts to under EUR 100 of staff costs per FTE. The figure is therefore left out.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €169,159
Fixed assets €34,218 ▲ 187%
Current assets €134,941 ▼ 32.9%
Equity and liabilities €169,159
Equity €3,789 ▼ 64.6%
Debt €165,370 ▼ 18.3%
Debt's share of the balance-sheet total rises from 95.0% to 97.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,459
Cash flow
€13,974
Quick ratio
0.73▼
2024 · 0.91
Debt to equity
43.65▲
2024 · 18.91
ROE
216.5%▲
2024 · 73.4%
Interest coverage
11.44
Debt ≤ 1 year
€146,620▼
2024 · €202,428
Debt > 1 year
€18,751
Staff costs
€39,972▲
2024 · €19,558
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202431-12-2025
Employees at the balance-sheet date12
part-time12
in full-time equivalents0.51
Average over the year, in full-time equivalents0.5-
On a permanent contract12

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets---€10,916€28,073
Financial fixed assets--€1,000--
Depreciation and write-downs of the year----€5,770

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 · 1 entry · €818 paid
Schemes
1 entry · €818 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€213,134€169,159▼
Fixed assets21/28€11,916€34,218▲
Tangible fixed assets22/27€10,916€33,218▲
Plant, machinery and equipment23€10,916€9,824▼
Furniture and vehicles24-€23,394
Financial fixed assets28€1,000€1,000=
Current assets29/58€201,218€134,941▼
Stocks and contracts in progress3€16,270€27,427▲
Stocks30/36€16,270€27,427▲
Amounts receivable within one year40/41€104,623€88,546▼
Trade receivables40€72,908€69,815▼
Other amounts receivable41€31,715€18,730▼
Cash at bank and in hand54/58€73,480€13,306▼
Deferred charges and accrued income490/1€6,845€5,662▼
Equity and liabilities
Total equity and liabilities10/49€213,134€169,159▼
Equity10/15€10,707€3,789▼
Contributions10/11€15,122-
Capital10€15,122-
Issued capital100€18,592-
Uncalled capital101€3,471-
Reserves13€1,859€1,859=
Non-distributable reserves130/1€1,859€1,859=
Legal reserve130€1,859€1,859=
Profit (loss) carried forward14-€6,274€1,929▲
Amounts payable17/49€202,428€165,370▼
Amounts payable after more than one year17-€18,751
Financial debts170/4-€18,751
Amounts payable within one year42/48€202,428€146,620▼
Current portion of amounts payable after more than one year42-€5,362
Trade debts44€133,235€51,923▼
Suppliers440/4€133,235€51,923▼
Other amounts payable47/48€69,193€89,335▲
Income statement Code20242025
Remuneration, social security and pensions62€19,558€39,972▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,770
Other operating charges640/8-€1,114
Gross operating margin9900€26,751€52,545▲
Operating profit (loss)9901€7,193€5,689▼
Financial income75/76B€716€3,516▲
Recurring financial income75€716€3,516▲
Financial charges65/66B€51€1,001▲
Recurring financial charges65€51€1,001▲
Profit (loss) for the period before taxes9903€7,859€8,204▲
Profit (loss) for the period9904€7,859€8,204▲
Profit (loss) for the period to be appropriated9905€7,859€8,204▲
Appropriation of the result
Profit (loss) to be appropriated9906-€6,274€1,929▲
Profit (loss) brought forward from the previous period14P-€14,133-€6,274▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 24-04-2026.

Line202020212022202320242025Change
Remuneration, social security and pensions62---€455€19,558€39,972▲ 104%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-----€5,770-
Other operating charges640/8-€403€348€969-€1,114-
Gross operating margin9900--€1,230-€10,743€41,685€26,751€52,545▲ 96.4%
Operating profit (loss)9901-€403-€1,633-€11,091€40,261€7,193€5,689▼ 20.9%
Financial income75/76B---€58€716€3,516▲ 391%
Recurring financial income75---€58€716€3,516▲ 391%
Financial charges65/66B-€35€142€49€51€1,001▲ 20×
Recurring financial charges65€35€35€142€49€51€1,001▲ 20×
Profit (loss) for the period before taxes9903-€438-€1,668-€11,232€40,270€7,859€8,204▲ 4.4%
Profit (loss) for the period9904-€438-€1,668-€11,232€40,270€7,859€8,204▲ 4.4%
Profit (loss) for the period to be appropriated9905-€438-€1,668-€11,232€40,270€7,859€8,204▲ 4.4%
Line202020212022202320242025Change
Assets
Total assets20/58€4,789€3,538€97€150,002€213,134€169,159▼ 20.6%
Fixed assets21/28---€1,000€11,916€34,218▲ 187%
Tangible fixed assets22/27----€10,916€33,218▲ 204%
Plant, machinery and equipment23----€10,916€9,824▼ 10.0%
Furniture and vehicles24-----€23,394-
Financial fixed assets28---€1,000€1,000€1,000=
Current assets29/58€4,789€3,538€97€149,002€201,218€134,941▼ 32.9%
Stocks and contracts in progress3----€16,270€27,427▲ 68.6%
Stocks30/36----€16,270€27,427▲ 68.6%
Amounts receivable within one year40/41--€70€86,327€104,623€88,546▼ 15.4%
Trade receivables40---€61,584€72,908€69,815▼ 4.2%
Other amounts receivable41--€70€24,743€31,715€18,730▼ 40.9%
Cash at bank and in hand54/58€4,789€3,538€27€62,675€73,480€13,306▼ 81.9%
Deferred charges and accrued income490/1----€6,845€5,662▼ 17.3%
Equity and liabilities
Total equity and liabilities10/49€4,789€3,538€97€150,002€213,134€169,159▼ 20.6%
Equity10/15-€24,522-€26,190-€37,422€2,848€10,707€3,789▼ 64.6%
Contributions10/11€15,122€15,122€15,122€15,122€15,122--
Capital10-€15,122€15,122€15,122€15,122--
Issued capital100-€18,592€18,592€18,592€18,592--
Uncalled capital101-€3,471€3,471€3,471€3,471--
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1-€1,859€1,859€1,859€1,859€1,859=
Legal reserve130-€1,859€1,859€1,859€1,859€1,859=
Profit (loss) carried forward14-€41,503-€43,171-€54,403-€14,133-€6,274€1,929-
Amounts payable17/49€29,311€29,728€37,520€147,154€202,428€165,370▼ 18.3%
Amounts payable after more than one year17-----€18,751-
Financial debts170/4-----€18,751-
Amounts payable within one year42/48€29,311€29,728€37,520€147,154€202,428€146,620▼ 27.6%
Current portion of amounts payable after more than one year42-----€5,362-
Trade debts44-€417€3,008€72,136€133,235€51,923▼ 61.0%
Suppliers440/4-€417€3,008€72,136€133,235€51,923▼ 61.0%
Other amounts payable47/48-€29,311€34,511€75,018€69,193€89,335▲ 29.1%
Line202020212022202320242025Change
Profit (loss) for the period9904-€438-€1,668-€11,232€40,270€7,859€8,204▲ 4.4%
+ Depreciation and write-downs630-----€5,770-
Operating cash flow (approximation)-€438-€1,668-€11,232€40,270€7,859€13,974▲ 77.8%
Investment in fixed assets (approximation)-----€10,916-€28,073▼ 157%
Change in cash--€1,251-€3,511€62,648€10,805-€60,174-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,083 companies had the same profile as EVMOOV has now. Two years later, 0.8% had gone bankrupt and 96.9% were still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
0.8% went bankrupt
2.2% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of EVMOOV itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,083 companies, not a prediction for EVMOOV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-04-2026 2026-00098852 PDF
31-12-2024 micro format 02-07-2025 2025-00231775 PDF
31-12-2023 micro format 28-06-2024 2024-00197162 PDF
31-12-2022 micro format 11-06-2024 2024-00131336 PDF
31-12-2021 micro format 31-08-2022 2022-20401197 PDF
31-12-2020 micro format 28-01-2022 2022-03700106 PDF
31-12-2017 micro format 22-08-2018 2018-48500408 PDF
31-12-2016 micro format 24-08-2017 2017-46900514 PDF
31-12-2015 full format 18-08-2016 2016-44000311 PDF
31-12-2014 full format 14-08-2015 2015-42200295 PDF

Show all 30 filings

Next steps