EVHE
Annual accounts 2025
abbreviated format, filed on 13-07-2026, 18 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €91,000 and €320,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €396,413 on 31-12-2025Change in equityin euro
Change in cashin euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
Total assets20/58 |
396,413 | 417,971 | 266,026 | 265,616 | 272,506 | 285,792 | 293,609 | 304,130 | 309,467 | 319,272 | 332,774 | 343,188 | 353,381 | 194,475 | 188,766 | 195,623 | 205,016 | 213,538 | 208,878 | |
Fixed assets21/28 |
376,778 | 399,288 | 239,447 | 249,288 | 258,130 | 279,511 | 290,249 | 300,987 | 304,461 | 314,472 | 324,761 | 338,550 | 352,338 | 192,946 | 186,912 | 195,623 | 204,335 | 213,046 | 208,256 | |
Tangible fixed assets22/27 |
375,778 | 398,288 | 238,447 | 248,288 | 258,130 | 279,511 | 290,249 | 300,987 | 304,461 | 314,472 | 324,761 | 338,550 | 352,338 | 192,946 | 186,912 | 195,623 | 204,335 | 213,046 | 208,256 | |
Land and buildings22 |
375,051 | 396,835 | 236,267 | 245,382 | 254,497 | 272,728 | 281,843 | 290,958 | 300,074 | 309,189 | 318,305 | 327,420 | 336,535 | 180,470 | 185,530 | 190,590 | 195,651 | 200,711 | 205,770 | |
Plant, machinery and equipment23 |
726 | 1,453 | 2,180 | 2,906 | 3,633 | 5,183 | 6,006 | 6,829 | 387 | 483 | 580 | 677 | 774 | 871 | - | - | - | - | - | |
Furniture and vehicles24 |
- | - | - | - | - | 1,600 | 2,400 | 3,200 | 4,000 | 4,800 | 5,876 | 10,453 | 15,029 | 11,605 | 1,382 | 5,033 | 8,684 | 12,335 | 2,486 | |
Financial fixed assets28 |
1,000 | 1,000 | 1,000 | 1,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Current assets29/58 |
19,636 | 18,683 | 26,579 | 16,328 | 14,376 | 6,281 | 3,360 | 3,143 | 5,006 | 4,800 | 8,013 | 4,638 | 1,043 | 1,529 | 1,854 | - | 681 | 492 | 622 | |
Amounts receivable within one year40/41 |
8,078 | 5,046 | 377 | 2,500 | 5,669 | 2,141 | - | - | - | - | - | - | - | 1,111 | 1,110 | - | - | 36 | 237 | |
Trade receivables40 |
- | - | - | - | 500 | - | - | - | - | - | - | - | - | - | - | - | - | 36 | - | |
Other amounts receivable41 |
8,078 | 5,046 | 377 | 2,500 | 5,169 | 2,141 | - | - | - | - | - | - | - | 1,111 | 1,110 | - | - | - | 237 | |
Cash at bank and in hand54/58 |
10,590 | 12,929 | 14,202 | 13,828 | 8,707 | 4,140 | 3,360 | 3,143 | 5,006 | 4,800 | 8,013 | 4,638 | 1,043 | 418 | 744 | - | 681 | 456 | 385 | |
Deferred charges and accrued income490/1 |
968 | 708 | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
Total equity and liabilities10/49 |
396,413 | 417,971 | 266,026 | 265,616 | 272,506 | 285,792 | 293,609 | 304,130 | 309,467 | 319,272 | 332,774 | 343,188 | 353,381 | 194,475 | 188,766 | 195,623 | 205,016 | 213,538 | 208,878 | |
Equity10/15 |
170,172 | 163,804 | 150,743 | 128,218 | 106,980 | 80,641 | 67,900 | 55,521 | 40,137 | 34,080 | 26,855 | 21,095 | 17,549 | 24,605 | 20,115 | 16,186 | 10,943 | 7,600 | 5,552 | |
Contributions10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
Contributions outside capital11 |
- | - | - | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Other1109/19 |
- | - | - | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Reserves13 |
98,410 | 92,410 | 80,410 | 58,410 | 37,410 | 11,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 189 | 189 | - | |
Non-distributable reserves130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 189 | 189 | - | |
Reserves not available under the articles1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Distributable reserves133 |
96,550 | 90,550 | 78,550 | 56,550 | 35,550 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) carried forward14 |
65,562 | 65,194 | 64,133 | 63,608 | 63,370 | 62,581 | 59,840 | 47,461 | 32,077 | 26,020 | 18,795 | 13,035 | 9,489 | 16,545 | 12,055 | 8,126 | 4,554 | 1,211 | -648 | |
Provisions and deferred taxes16 |
- | - | - | - | - | - | - | - | 7,265 | - | - | - | - | - | - | - | - | - | - | |
Provisions for liabilities and charges160/5 |
- | - | - | - | - | - | - | - | 7,265 | - | - | - | - | - | - | - | - | - | - | |
Major repairs and maintenance162 |
- | - | - | - | - | - | - | - | 7,265 | - | - | - | - | - | - | - | - | - | - | |
Amounts payable17/49 |
226,241 | 254,167 | 115,283 | 137,398 | 165,526 | 205,151 | 225,709 | 248,609 | 262,065 | 285,192 | 305,919 | 322,093 | 335,832 | 169,870 | 168,651 | 179,437 | 194,073 | 205,938 | 203,326 | |
Amounts payable after more than one year17 |
198,610 | 222,575 | 62,467 | 69,199 | 75,700 | 88,041 | 110,941 | 135,125 | 157,196 | 179,038 | 200,067 | 220,312 | 239,801 | 132,332 | 142,576 | 155,691 | 170,757 | 187,542 | 192,104 | |
Financial debts170/4 |
198,610 | 222,575 | 62,467 | 69,199 | 75,700 | 88,041 | 110,941 | 135,125 | 157,196 | 179,038 | 200,067 | 220,312 | 239,801 | 132,332 | 142,576 | 155,691 | 170,757 | 187,542 | 192,104 | |
Amounts payable within one year42/48 |
27,612 | 31,592 | 52,816 | 68,198 | 86,726 | 114,010 | 111,668 | 110,385 | 101,969 | 103,154 | 102,852 | 98,081 | 95,834 | 37,538 | 26,075 | 23,746 | 23,316 | 18,396 | 11,222 | |
Current portion of amounts payable after more than one year42 |
23,965 | 23,093 | 9,647 | 9,415 | 9,193 | 29,177 | 24,183 | 26,345 | 21,843 | 21,028 | 20,244 | 19,490 | 22,156 | 19,276 | 13,115 | 15,066 | 16,785 | 16,006 | 11,222 | |
Financial debts43 |
- | - | - | - | - | - | - | - | - | - | 149 | - | 1,637 | - | - | 24 | - | - | - | |
Credit institutions430/8 |
- | - | - | - | - | - | - | - | - | - | 149 | - | 1,637 | - | - | 24 | - | - | - | |
Trade debts44 |
2,738 | 3,431 | - | - | 3,159 | 59 | 1,710 | 2,577 | 1,375 | 24 | - | 80 | - | - | - | - | 180 | - | - | |
Suppliers440/4 |
2,738 | 3,431 | - | - | 3,159 | 59 | 1,710 | 2,577 | 1,375 | 24 | - | 80 | - | - | - | - | 180 | - | - | |
Taxes, remuneration and social security45 |
- | 2,596 | 4,696 | 2,100 | 1,355 | 1,000 | 13,432 | 10,870 | 6,258 | 7,609 | 7,336 | 3,153 | 452 | 4,021 | 2,813 | 2,813 | 4,688 | 1,727 | - | |
Taxes450/3 |
- | 2,596 | 4,696 | 2,100 | 1,355 | 1,000 | 13,432 | 10,870 | 6,258 | 7,609 | 7,336 | 3,153 | 452 | 4,021 | 2,813 | 2,813 | 4,688 | 1,727 | - | |
Other amounts payable47/48 |
909 | 2,473 | 38,473 | 56,683 | 73,019 | 83,774 | 72,343 | 70,593 | 72,493 | 74,493 | 75,123 | 75,358 | 71,589 | 14,241 | 10,147 | 5,843 | 1,663 | 663 | - | |
Accrued charges and deferred income492/3 |
19 | - | - | 1 | 3,100 | 3,100 | 3,100 | 3,099 | 2,900 | 3,000 | 3,000 | 3,700 | 197 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
Non-recurring operating income76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | - | - | - | - | - | |
Gross operating margin9900 |
47,968 | 57,936 | 47,124 | 44,196 | 34,427 | 38,532 | 37,288 | 36,520 | 36,502 | 32,045 | 32,791 | 34,486 | 20,130 | 25,692 | 25,405 | 27,803 | 30,503 | 22,330 | 19,870 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
22,511 | 32,310 | 9,842 | 9,841 | 10,642 | 10,739 | 10,739 | 10,738 | 10,012 | 10,288 | 10,288 | 13,789 | 13,788 | 8,933 | 8,711 | 8,712 | 8,711 | 8,711 | 5,336 | |
Other operating charges640/8 |
6,370 | 1,316 | 791 | 837 | 634 | 700 | 813 | 685 | 767 | 738 | 1,506 | 1,494 | 1,258 | 6,037 | 4,150 | 4,093 | 7,201 | 1,209 | 5,162 | |
Non-recurring operating charges66A |
- | - | - | - | - | - | - | -7,265 | 7,265 | - | - | - | 3,795 | - | - | - | - | - | - | |
Operating profit (loss)9901 |
19,087 | 24,310 | 36,491 | 33,518 | 23,151 | 27,093 | 25,736 | 25,097 | 25,723 | 21,019 | 20,997 | 19,203 | 5,084 | 10,722 | 12,544 | 14,998 | 14,591 | 12,410 | 9,372 | |
Financial income75/76B |
- | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | 1 | 1 | - | 9 | |
Recurring financial income75 |
- | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | 1 | 1 | - | 9 | |
Financial charges65/66B |
9,797 | 5,293 | 2,906 | 3,020 | 3,210 | 7,291 | 7,963 | 1,675 | 16,834 | 10,368 | 11,054 | 12,504 | 6,818 | 6,824 | 6,725 | 7,506 | 8,289 | 8,634 | 10,029 | |
Recurring financial charges65 |
9,797 | 5,293 | 2,906 | 3,020 | 3,210 | 7,291 | 7,963 | 8,940 | 9,569 | 10,368 | 11,054 | 12,504 | 6,818 | 6,824 | 6,725 | 7,506 | 8,289 | 8,634 | 10,029 | |
Non-recurring financial charges66B |
- | - | - | - | - | - | - | -7,265 | 7,265 | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) for the period before taxes9903 |
9,290 | 19,017 | 33,585 | 30,498 | 19,941 | 19,809 | 17,773 | 23,422 | 8,889 | 10,651 | 9,943 | 6,699 | -5,529 | 8,898 | 5,819 | 7,493 | 6,303 | 3,776 | -648 | |
Income taxes67/77 |
2,923 | 5,954 | 11,061 | 9,260 | 6,340 | 7,068 | 5,394 | 8,038 | 2,832 | 3,426 | 4,183 | 3,153 | 1,527 | 4,408 | 1,890 | 2,250 | 2,961 | 1,728 | - | |
Profit (loss) for the period9904 |
6,368 | 13,062 | 22,524 | 21,238 | 13,601 | 12,741 | 12,379 | 15,384 | 6,057 | 7,225 | 5,760 | 3,546 | -7,056 | 4,490 | 3,929 | 5,243 | 3,342 | 2,048 | -648 | |
Profit (loss) for the period to be appropriated9905 |
6,368 | 13,062 | 22,524 | 21,238 | 13,601 | 12,741 | 12,379 | 15,384 | 6,057 | 7,225 | 5,760 | 3,546 | -7,056 | 4,490 | 3,929 | 5,243 | 3,342 | 2,048 | -648 | |
| Appropriation of the result | ||||||||||||||||||||
Profit (loss) to be appropriated9906 |
71,562 | 77,194 | 86,133 | 84,608 | 76,920 | 72,581 | 59,840 | 47,461 | 32,077 | 26,020 | 18,795 | 13,035 | 9,489 | 16,545 | 12,055 | 9,797 | 4,554 | 1,400 | -648 | |
Profit (loss) brought forward from the previous period14P |
65,194 | 64,132 | 63,609 | 63,370 | 63,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
6,000 | 12,000 | 22,000 | 21,000 | 13,550 | 10,000 | - | - | - | - | - | - | - | - | - | 1,671 | - | 189 | - | |
Addition to contributions691 |
- | - | 22,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
To the legal reserve6920 |
6,000 | 12,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,671 | - | 189 | - | |
To other reserves6921 |
- | - | - | 21,000 | 13,550 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 13-07-2026 | 2026-00292151 | |
| 31-12-2024 | full format | 29-08-2025 | 2025-00470945 | |
| 31-12-2023 | full format | 20-08-2024 | 2024-00356733 | |
| 31-12-2022 | full format | 29-08-2023 | 2023-00395360 | |
| 31-12-2021 | full format | 16-09-2022 | 2022-20431191 | |
| 31-12-2019 | full format | 21-08-2020 | 2020-45800349 | |
| 31-12-2018 | full format | 26-08-2019 | 2019-55700178 | |
| 31-12-2017 | full format | 28-09-2018 | 2018-68500363 | |
| 31-12-2016 | full format | 26-07-2017 | 2017-37800387 | |
| 31-12-2015 | full format | 14-07-2016 | 2016-32100127 | |
| 31-12-2014 | full format | 24-07-2015 | 2015-35000125 | |
| 31-12-2013 | full format | 05-08-2014 | 2014-39700577 | |
| 31-12-2012 | full format | 29-07-2013 | 2013-36700330 | |
| 31-12-2011 | full format | 18-07-2012 | 2012-31100427 | |
| 31-12-2010 | full format | 07-07-2011 | 2011-27200435 | |
| 31-12-2009 | full format | 19-07-2010 | 2010-31900085 | |
| 31-12-2008 | full format | 03-07-2009 | 2009-37700228 | |
| 31-12-2007 | full format | 06-10-2008 | 2008-77600138 | |
| 31-12-2006 | full format | 06-07-2007 | 2007-37400021 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 41,597 | 56,620 | 46,333 | 43,359 | 33,793 | 37,832 | 36,475 | 35,835 | 35,735 | 31,307 | 31,285 | 32,992 | 18,872 | 19,655 | 21,255 | 23,710 | 23,302 | 21,121 | 14,708 | |
| Cash flow | 28,878 | 45,373 | 32,366 | 31,079 | 24,243 | 23,480 | 23,118 | 26,122 | 16,069 | 17,513 | 16,048 | 17,335 | 6,732 | 13,423 | 12,640 | 13,955 | 12,053 | 10,759 | 4,688 | |
| Investment in fixed assets (approximation) | 0 | 192,152 | 1 | 1,000 | - | 1 | 1 | 7,266 | 1 | -1 | -3,501 | 1 | 173,180 | 14,967 | 0 | 0 | 0 | 13,500 | 213,593 | |
| Change in cash | -2,338 | -1,273 | 374 | 5,121 | - | 780 | 217 | -1,863 | 206 | -3,213 | 3,375 | 3,595 | 625 | -326 | - | - | 225 | 71 | - | |
| Working capital | -7,976 | -12,909 | -26,237 | -51,870 | -72,350 | -107,729 | -108,308 | -107,242 | -96,963 | -98,354 | -94,839 | -93,443 | -94,791 | -36,009 | -24,221 | - | -22,635 | -17,904 | -10,600 | |
| Solvency | 42.9% | 39.2% | 56.7% | 48.3% | 39.3% | 28.2% | 23.1% | 18.3% | 13.0% | 10.7% | 8.1% | 6.1% | 5.0% | 12.7% | 10.7% | 8.3% | 5.3% | 3.6% | 2.7% | |
| Current ratio | 0.71 | 0.59 | 0.50 | 0.24 | 0.17 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.08 | 0.05 | 0.01 | 0.04 | 0.07 | - | 0.03 | 0.03 | 0.06 | |
| Debt to equity | 1.33 | 1.55 | 0.76 | 1.07 | 1.55 | 2.54 | 3.32 | 4.48 | 6.53 | 8.37 | 11.39 | 15.27 | 19.14 | 6.90 | 8.38 | 11.09 | 17.73 | 27.10 | 36.62 | |
| ROE | 3.7% | 8.0% | 14.9% | 16.6% | 12.7% | 15.8% | 18.2% | 27.7% | 15.1% | 21.2% | 21.4% | 16.8% | -40.2% | 18.2% | 19.5% | 32.4% | 30.5% | 26.9% | -11.7% | |
| ROA | 1.6% | 3.1% | 8.5% | 8.0% | 5.0% | 4.5% | 4.2% | 5.1% | 2.0% | 2.3% | 1.7% | 1.0% | -2.0% | 2.3% | 2.1% | 2.7% | 1.6% | 1.0% | -0.3% | |
| Interest coverage | 4.25 | 10.70 | 15.94 | 14.36 | 10.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €192,152 | - | - | - |
| Financial fixed assets | - | - | - | €1,000 | - |
| Depreciation and write-downs of the year | €22,511 | €32,310 | €9,842 | €9,841 | €10,642 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on EVHE
The operating result for 2025 is 21% lower than in 2024 and the lowest since 2012. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 60.8% to 57.1%. Equity is higher and debt is lower.