Result
The result rose in 2025 from €3,567 to €122,738.
The result rose in 2025 from €3,567 to €122,738.
Short-term debts fell from €659,089 to €396,309.
The 2019 accounts came latest: 61 days after the end of the period.
Absorbed by D-TEK in June 2026. The last annual accounts are for financial year 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
701,099 | 859,483 | 693,715 | 651,120 | 593,179 | 622,935 | 555,794 | 175,539 | |
20 |
- | - | - | - | 98 | 333 | 569 | 804 | |
21/28 |
14,169 | 73,649 | 127,111 | 182,945 | 239,827 | 275,237 | 140,925 | 18,522 | |
21 |
1,146 | 58,501 | 115,856 | 174,422 | 233,487 | 272,072 | 133,294 | 12,250 | |
22/27 |
8,576 | 10,702 | 6,807 | 4,076 | 1,893 | 3,116 | 5,084 | 3,725 | |
23 |
5,201 | 6,800 | - | - | - | - | - | - | |
24 |
3,375 | 3,902 | 6,807 | 4,076 | 1,893 | 3,116 | 5,084 | 3,725 | |
28 |
4,447 | 4,447 | 4,447 | 4,447 | 4,447 | 50 | 2,548 | 2,548 | |
29/58 |
686,930 | 785,834 | 566,604 | 468,175 | 353,254 | 347,364 | 414,301 | 156,212 | |
3 |
365,835 | 469,639 | 286,621 | 280,246 | 147,767 | 212,163 | 116,745 | 120,700 | |
30/36 |
352,322 | 469,639 | 286,621 | 280,246 | 147,767 | 177,293 | 116,745 | 120,700 | |
37 |
13,513 | - | - | - | - | 34,870 | - | - | |
40/41 |
295,235 | 272,514 | 217,070 | 40,773 | 42,304 | 119,034 | 184,710 | 27,116 | |
40 |
295,005 | 272,284 | 216,698 | 40,457 | 42,009 | 77,576 | 107,947 | 7,024 | |
41 |
230 | 230 | 372 | 316 | 295 | 41,458 | 76,763 | 20,092 | |
54/58 |
22,392 | 28,667 | 43,851 | 142,613 | 146,402 | 5,166 | 110,131 | 6,055 | |
490/1 |
3,468 | 15,014 | 19,063 | 4,543 | 16,780 | 11,000 | 2,714 | 2,342 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
701,099 | 859,483 | 693,715 | 651,120 | 593,179 | 622,935 | 555,794 | 175,539 | |
10/15 |
254,535 | 153,234 | 171,075 | 246,285 | 314,060 | 279,338 | 366,917 | 27,643 | |
10/11 |
190,092 | 190,092 | 190,092 | 190,092 | 190,092 | 190,092 | 190,092 | 18,600 | |
10 |
190,092 | 190,092 | 190,092 | 190,092 | 190,092 | - | - | - | |
100 |
190,092 | 190,092 | 190,092 | 190,092 | 190,092 | 190,092 | 190,092 | 18,600 | |
13 |
9,325 | 6,447 | 6,269 | 6,269 | 6,269 | 1,185 | 1,185 | 452 | |
130/1 |
9,325 | 6,447 | 6,269 | 6,269 | 6,269 | 1,185 | - | - | |
130 |
9,325 | 6,447 | 6,269 | 6,269 | 6,269 | 1,185 | 1,185 | 452 | |
14 |
54,690 | -65,170 | -68,558 | -14,814 | 31,525 | -65,058 | 22,521 | 8,591 | |
15 |
428 | 21,865 | 43,272 | 64,738 | 86,174 | 153,119 | 153,119 | - | |
17/49 |
446,564 | 706,250 | 522,640 | 404,835 | 279,119 | 343,597 | 188,877 | 147,895 | |
17 |
15,312 | 22,968 | 30,624 | 35,217 | 39,811 | - | 4,281 | 21,195 | |
170/4 |
- | - | - | - | - | - | 4,281 | 21,195 | |
178/9 |
15,312 | 22,968 | 30,624 | 35,217 | 39,811 | - | - | - | |
42/48 |
396,309 | 659,089 | 440,179 | 360,491 | 167,778 | 343,597 | 184,596 | 126,701 | |
42 |
19,905 | 12,249 | 9,187 | 9,187 | 6,125 | 4,281 | 16,914 | 16,582 | |
43 |
- | - | - | - | 16,500 | - | - | - | |
430/8 |
- | - | - | - | 16,500 | - | - | - | |
44 |
35,856 | 92,915 | 40,725 | 16,482 | 29,759 | 103,375 | 63,667 | 54,026 | |
440/4 |
35,856 | 92,915 | 40,725 | 16,482 | 29,759 | 103,375 | 63,667 | 54,026 | |
46 |
252,428 | 486,988 | 316,456 | 270,602 | 62,791 | 199,370 | 46,170 | 36,756 | |
45 |
88,119 | 66,936 | 73,810 | 64,220 | 52,604 | 36,571 | 57,846 | 19,337 | |
450/3 |
47,484 | 32,419 | 33,047 | 23,152 | 19,704 | 5,070 | 19,852 | 5,396 | |
454/9 |
40,636 | 34,517 | 40,763 | 41,068 | 32,900 | 31,501 | 37,994 | 13,941 | |
492/3 |
34,943 | 24,193 | 51,838 | 9,127 | 71,530 | - | - | - | |
| Income statement | |||||||||
70 |
- | - | - | - | - | - | - | 371,158 | |
76A |
- | - | - | - | - | - | 3,377 | - | |
9900 |
464,203 | 333,081 | 291,814 | 239,346 | 371,177 | 323,915 | 236,963 | 181,610 | |
60/61 |
- | - | - | - | - | - | - | 200,878 | |
62 |
297,124 | 284,886 | 266,122 | 242,885 | 224,573 | 216,786 | 208,947 | 155,530 | |
630 |
61,745 | 61,456 | 61,226 | 60,863 | 60,078 | 4,612 | 5,772 | 9,029 | |
631/4 |
- | - | - | - | -1,000 | 1,000 | - | - | |
640/8 |
598 | 339 | 35,655 | 569 | 3,823 | 73 | 912 | 1,874 | |
66A |
- | - | - | - | - | 185,881 | - | - | |
9901 |
104,735 | -13,599 | -71,188 | -64,972 | 83,703 | -84,436 | 21,332 | 15,177 | |
75/76B |
21,538 | 21,411 | 21,466 | 21,455 | 21,011 | 621 | 0 | - | |
75 |
21,538 | 21,411 | 21,466 | 21,455 | 21,011 | 621 | 0 | - | |
65/66B |
3,183 | 3,884 | 3,626 | 2,485 | 2,669 | 3,338 | 4,227 | 739 | |
65 |
3,183 | 3,884 | 3,626 | 2,485 | 2,669 | 3,338 | 4,227 | 739 | |
9903 |
123,090 | 3,928 | -53,348 | -46,002 | 102,045 | -87,153 | 17,106 | 14,439 | |
67/77 |
352 | 361 | 397 | 336 | 378 | 427 | 2,443 | 5,396 | |
9904 |
122,738 | 3,567 | -53,745 | -46,339 | 101,667 | -87,580 | 14,663 | 9,043 | |
9905 |
122,738 | 3,567 | -53,745 | -46,339 | 101,667 | -87,580 | 14,663 | 9,043 | |
| Appropriation of the result | |||||||||
9906 |
57,568 | -64,991 | -68,558 | -14,814 | 36,608 | -65,058 | 23,254 | 9,043 | |
14P |
-65,170 | -68,558 | -14,814 | 31,525 | -65,058 | - | - | - | |
691/2 |
2,878 | 178 | - | - | 5,083 | - | 733 | 452 | |
6920 |
2,878 | 178 | - | - | 5,083 | - | 733 | 452 | |
| Social balance sheet | |||||||||
9087 |
3 | 3 | 3 | 3 | 3 | 3.1 | 3.1 | 1.6 | |
Hours worked1013 |
4,949 | 5,042 | 5,031 | 4,940 | 5,290 | 5,407 | 5,429 | 3,880 | |
| Document | |||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 24-06-2026 | 2026-00200250 | |
| 31-12-2024 | full format | 16-09-2025 | 2025-00494212 | |
| 31-12-2023 | full format | 25-09-2024 | 2024-00474577 | |
| 31-12-2022 | full format | 03-07-2023 | 2023-00195343 | |
| 31-12-2021 | full format | 20-07-2022 | 2022-20222924 | |
| 31-12-2020 | full format | 19-07-2021 | 2021-37300582 | |
| 31-12-2019 | full format | 30-09-2020 | 2020-57600480 | |
| 31-12-2018 | full format | 02-07-2019 | 2019-28400050 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 166,480 | 47,857 | -9,962 | -4,108 | 143,781 | -79,824 | 27,104 | 24,206 | ||
| 184,482 | 65,023 | 7,481 | 14,525 | 161,745 | -82,967 | 20,435 | 18,072 | ||
| 2,264 | 7,995 | 5,391 | 3,883 | 24,432 | 327,068 | 124,562 | 27,179 | ||
| -6,275 | -15,184 | -98,762 | -3,789 | 141,235 | -104,965 | 104,076 | - | ||
| 290,621 | 126,745 | 126,426 | 107,684 | 185,476 | 3,767 | 229,704 | 29,511 | ||
| - | - | - | - | - | - | - | 4.1% | ||
| 36.3% | 17.8% | 24.7% | 37.8% | 52.9% | 44.8% | 66.0% | 15.7% | ||
| 1.73 | 1.19 | 1.29 | 1.30 | 2.11 | 1.01 | 2.24 | 1.23 | ||
| 0.81 | 0.48 | 0.64 | 0.52 | 1.22 | 0.39 | 1.61 | 0.28 | ||
| 1.75 | 4.61 | 3.06 | 1.64 | 0.89 | 1.23 | 0.51 | 5.35 | ||
| 48.2% | 2.3% | -31.4% | -18.8% | 32.4% | -31.4% | 4.0% | 32.7% | ||
| 17.5% | 0.4% | -7.7% | -7.1% | 17.1% | -14.1% | 2.6% | 5.2% | ||
| 52.30 | 12.32 | -2.75 | -1.65 | 53.86 | - | - | - | ||
| - | - | - | - | - | - | - | 7 days | ||
| - | - | - | - | - | - | - | 98 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 3 | 3 | 3 |
| full-time | 3 | 3 | 3 | 3 | 3 |
| part-time | - | - | - | 0 | - |
| in full-time equivalents | 3 | 3 | 3 | 3 | 3 |
| 3 | 3 | 3 | 3 | 3 | |
| On a permanent contract | 3 | 3 | 3 | 3 | 3 |
| Joined | - | 1 | 3 | 2 | 2 |
| Left | - | 1 | 3 | 2 | 2 |
| Training hours | - | - | 16 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,264 | €7,995 | €5,391 | €3,883 | - |
| Intangible fixed assets | - | - | - | - | €20,035 |
| Financial fixed assets | - | - | - | - | €4,397 |
| €61,745 | €61,456 | €61,226 | €60,863 | €60,078 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €104,735, after a loss of €13,599 in 2024. It is the highest result since 2018.
Debt's share of the balance-sheet total falls from 82.2% to 63.7%. Equity is higher and debt is lower.
Older annual accounts also name 3 natural persons.
Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 30-03-2022 (in French)
EVERDEEN is no longer in the KBO register. D-TEK took it over in a merger by absorption, published in the Belgian Official Gazette on 4 September 2026.
If something looks wrong or is missing, please tell us.