EUTROPIUS
Annual accounts 2025
micro format, filed on 28-10-2025, 184 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Money flows
no detail for 2025Balance sheet
balance sheet total €220,715 on 30-09-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
220,715 | 218,461 | 242,962 | 374,814 | 376,988 | 1,059 | 1,678 | 2,238 | 2,793 | 301,883 | 364,872 | 403,132 | 497,724 | 576,243 | 624,549 | 643,143 | 675,813 | 714,435 | 756,349 | |
21/28 |
- | - | - | - | - | - | - | - | - | 298,440 | 344,950 | 391,460 | 437,971 | 484,481 | 530,991 | 577,501 | 624,011 | 670,521 | 717,031 | |
21 |
- | - | - | - | - | - | - | - | - | 298,440 | 344,950 | 391,460 | 437,971 | 484,481 | 530,991 | 577,501 | 624,011 | 670,521 | 717,031 | |
29/58 |
220,715 | 218,461 | 242,962 | 374,814 | 376,988 | 1,059 | 1,678 | 2,238 | 2,793 | 3,443 | 19,922 | 11,672 | 59,753 | 91,762 | 93,558 | 65,642 | 51,802 | 43,914 | 39,318 | |
3 |
- | 120,001 | 237,708 | 357,708 | 215,166 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | 120,001 | 237,708 | 357,708 | 215,166 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
4,651 | - | - | - | 154,015 | - | - | - | - | - | 537 | 442 | - | 30,466 | 37,992 | 31,807 | 33,809 | 30,004 | 27,805 | |
40 |
- | - | - | - | 145,737 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
4,651 | - | - | - | 8,278 | - | - | - | - | - | 537 | 442 | - | 30,466 | 37,992 | 31,807 | 33,809 | 30,004 | 27,805 | |
50/53 |
210,000 | 95,000 | - | - | - | - | - | - | - | - | - | 4,090 | 48,213 | 46,686 | 46,566 | 23,000 | 12,500 | - | - | |
54/58 |
6,065 | 3,460 | 5,254 | 17,106 | 7,807 | 1,059 | 1,678 | 2,238 | 2,793 | 3,443 | 19,385 | 7,140 | 10,332 | 14,608 | - | 7,946 | 5,484 | 13,902 | 11,507 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,208 | 2 | 9,000 | 2,889 | 9 | 8 | 6 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
220,715 | 218,461 | 242,962 | 374,814 | 376,988 | 1,059 | 1,678 | 2,238 | 2,793 | 301,883 | 364,872 | 403,132 | 497,724 | 576,243 | 624,549 | 643,143 | 675,813 | 714,435 | 756,349 | |
10/15 |
215,744 | 216,867 | 181,130 | 141,880 | 96,210 | 1,045 | 1,665 | 2,225 | 2,793 | -9,723 | 27,439 | 34,236 | 129,401 | 125,252 | 123,129 | 124,117 | 118,771 | 114,885 | 111,554 | |
10/11 |
85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | |
10 |
85,000 | 85,000 | 85,000 | 85,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | 85,000 | |
13 |
129,156 | 129,157 | 93,420 | 54,170 | 8,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 38,500 | 33,500 | 33,500 | 33,500 | 8,500 | 8,500 | 8,500 | |
130/1 |
8,500 | 8,500 | 8,500 | 8,500 | 8,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | |
133 |
120,656 | 120,657 | 84,920 | 45,670 | - | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 25,000 | 25,000 | 25,000 | - | - | - | |
14 |
1,587 | 2,710 | 2,710 | 2,710 | 2,710 | -122,455 | -121,835 | -121,275 | -120,707 | -133,223 | -96,061 | -89,264 | 5,901 | 6,752 | 4,629 | 5,617 | 25,271 | 21,385 | 18,054 | |
17/49 |
4,972 | 1,594 | 61,832 | 232,934 | 280,778 | 14 | 13 | 13 | - | 311,606 | 337,433 | 368,896 | 368,323 | 450,991 | 501,420 | 519,026 | 557,042 | 599,550 | 644,795 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 125,000 | 125,000 | 445,015 | 477,600 | 118,500 | 114,500 | 111,000 | 103,000 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | 125,000 | 125,000 | 445,015 | 477,600 | 118,500 | 114,500 | 111,000 | 103,000 | |
42/48 |
4,972 | 1,594 | 61,832 | 232,934 | 280,778 | - | - | - | - | 311,592 | 337,418 | 235,141 | 243,320 | 5,972 | 10,720 | 398,514 | 442,536 | 488,546 | 541,789 | |
43 |
- | - | - | - | 59,738 | - | - | - | - | - | - | - | - | - | 1,542 | - | - | - | - | |
430/8 |
- | - | - | - | 59,738 | - | - | - | - | - | - | - | - | - | 1,542 | - | - | - | - | |
44 |
4,972 | 157 | 16 | 122 | 540 | - | - | - | - | - | 12,100 | - | - | - | - | - | - | - | - | |
440/4 |
4,972 | 157 | 16 | 122 | 540 | - | - | - | - | - | 12,100 | - | - | - | - | - | - | - | - | |
45 |
- | 1,437 | 3,316 | 6,312 | - | - | - | - | - | - | 1,484 | 49,449 | 4,144 | 900 | - | 2,140 | - | 1,600 | 2,792 | |
450/3 |
- | 1,437 | 3,316 | 6,312 | - | - | - | - | - | - | 1,484 | 49,449 | 4,144 | 900 | - | 2,140 | - | 1,600 | 2,792 | |
47/48 |
- | - | 58,500 | 226,500 | 220,500 | - | - | - | - | 311,592 | 323,834 | 185,692 | 239,176 | 5,072 | 9,178 | 396,374 | 442,536 | 486,946 | 538,997 | |
492/3 |
- | - | - | - | - | 14 | 13 | 13 | - | 14 | 15 | 8,755 | 3 | 4 | 13,100 | 2,012 | 6 | 4 | 6 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 37,500 | - | - | - | 144,000 | 144,000 | 144,000 | 135,000 | 123,000 | 111,000 | 111,000 | |
9900 |
-3,992 | 54,108 | 62,148 | 67,975 | 134,407 | -117 | -70 | -68 | 6,845 | 16,601 | 2,481 | 16,271 | 70,616 | 70,657 | 70,282 | 61,624 | 61,396 | 61,667 | 65,789 | |
60/61 |
- | - | - | - | - | -117 | 70 | 68 | 30,656 | - | - | - | 73,384 | 73,343 | 73,718 | 73,376 | 61,604 | 49,333 | 45,211 | |
630 |
- | - | - | - | - | - | - | - | - | 46,510 | 46,510 | 46,511 | 46,510 | 46,510 | 46,510 | 46,510 | 46,510 | 46,510 | 46,510 | |
640/8 |
531 | 526 | 495 | 242 | 1,435 | 455 | 453 | 451 | 451 | 449 | 449 | 444 | 443 | 996 | 946 | 941 | 940 | 938 | 935 | |
9901 |
-4,523 | 53,582 | 61,653 | 67,733 | 132,972 | -572 | -523 | -519 | 6,394 | -30,358 | -44,478 | -30,684 | 23,663 | 23,151 | 22,826 | 14,173 | 13,946 | 14,219 | 18,344 | |
75/76B |
3,837 | 803 | - | - | - | - | - | - | 12,776 | 4 | 15 | 1,743 | 2,744 | 3,453 | 4,014 | 3,124 | 2,839 | 2,230 | 1,989 | |
75 |
3,837 | 803 | - | - | - | - | - | - | 12,776 | 4 | 15 | 1,743 | 2,744 | 3,453 | 4,014 | 3,124 | 2,839 | 2,230 | 1,989 | |
65/66B |
437 | 1,970 | 4,087 | 751 | 6,085 | 48 | 37 | 49 | 6,654 | 6,807 | 12,898 | 16,734 | 20,478 | 23,560 | 27,824 | 11,294 | 10,895 | 9,129 | 7,862 | |
65 |
437 | 1,970 | 4,087 | 751 | 6,085 | 48 | 37 | 49 | 6,654 | 6,807 | 12,898 | 16,734 | 20,478 | 23,560 | 27,824 | 11,294 | 10,895 | 9,129 | 7,862 | |
9903 |
-1,123 | 52,415 | 57,566 | 66,982 | 126,887 | -620 | -560 | -568 | 12,516 | -37,161 | -57,361 | -45,675 | 5,929 | 3,044 | -984 | 6,003 | 5,890 | 7,320 | 12,471 | |
67/77 |
-0 | 16,678 | 18,316 | 21,312 | 31,722 | - | - | - | - | 1 | -50,564 | 49,490 | 1,780 | 921 | 4 | 657 | 2,004 | 3,989 | 4,360 | |
9904 |
-1,123 | 35,737 | 39,250 | 45,670 | 95,165 | -620 | -560 | -568 | 12,516 | -37,162 | -6,797 | -95,165 | 4,149 | 2,123 | -988 | 5,346 | 3,886 | 3,331 | 8,111 | |
9905 |
-1,123 | 35,737 | 39,250 | 45,670 | 95,165 | -620 | -560 | -568 | 12,516 | -37,162 | -6,797 | -95,165 | 4,149 | 2,123 | -988 | 5,346 | 3,886 | 3,331 | 8,111 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
1,587 | 38,447 | 41,960 | 48,380 | -27,290 | -122,455 | -121,835 | -121,275 | -120,707 | -133,223 | -96,061 | -89,264 | 10,901 | 6,752 | 4,629 | 30,617 | 25,271 | 21,385 | 21,943 | |
14P |
2,710 | 2,710 | 2,710 | 2,710 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 35,737 | 39,250 | 45,670 | - | - | - | - | - | - | - | - | 5,000 | - | - | 25,000 | - | - | 3,889 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,889 | |
6921 |
- | 35,737 | 39,250 | 45,670 | - | - | - | - | - | - | - | - | 5,000 | - | - | 25,000 | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2025 (PDF), filed on 28-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 28-10-2025 | 2025-00551289 | |
| 30-09-2024 | micro format | 06-01-2025 | 2025-00630759 | |
| 30-09-2023 | micro format | 07-02-2024 | 2024-00027473 | |
| 30-09-2022 | micro format | 17-02-2023 | 2023-00028529 | |
| 30-09-2021 | abbreviated format | 07-03-2022 | 2022-07200012 | |
| 31-12-2019 | abbreviated format | 16-07-2020 | 2020-31000393 | |
| 31-12-2018 | abbreviated format | 28-06-2019 | 2019-26400325 | |
| 31-12-2017 | abbreviated format | 14-06-2018 | 2018-19500260 | |
| 31-12-2016 | abbreviated format | 28-08-2017 | 2017-49900444 | |
| 31-12-2015 | abbreviated format | 11-07-2016 | 2016-31900571 | |
| 31-12-2014 | abbreviated format | 09-07-2015 | 2015-29400352 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-54800043 | |
| 31-12-2012 | abbreviated format | 03-09-2013 | 2013-57600241 | |
| 31-12-2011 | abbreviated format | 25-06-2012 | 2012-22000244 | |
| 31-12-2010 | abbreviated format | 20-06-2011 | 2011-20400132 | |
| 31-12-2009 | abbreviated format | 13-09-2010 | 2010-54100069 | |
| 31-12-2008 | abbreviated format | 27-08-2009 | 2009-66200062 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-72000258 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-68600251 | |
| 31-12-2005 | abbreviated format | 08-06-2006 | 2006-21605150 | |
| 31-12-2004 | abbreviated format | 24-06-2005 | 2005-33301970 | |
| 31-12-2003 | abbreviated format | 14-06-2004 | 2004-24301062 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | 16,152 | 2,032 | 15,827 | 70,173 | 69,661 | 69,336 | 60,683 | 60,456 | 60,729 | 64,854 | ||
| - | - | - | - | - | - | - | - | - | 9,348 | 39,713 | -48,654 | 50,659 | 48,633 | 45,522 | 51,856 | 50,396 | 49,841 | 54,621 | ||
| - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||
| 2,605 | -1,794 | -11,852 | 9,299 | - | -619 | -560 | -555 | -650 | -15,942 | 12,245 | -3,192 | -4,276 | - | - | 2,462 | -8,418 | 2,395 | - | ||
| 215,744 | 216,867 | 181,130 | 141,880 | 96,210 | - | - | - | - | -308,149 | -317,496 | -223,469 | -183,567 | 85,790 | 82,838 | -332,872 | -390,734 | -444,632 | -502,471 | ||
| - | - | - | - | - | - | - | - | 17.1% | - | - | - | 16.4% | 16.1% | 15.9% | 10.5% | 11.3% | 12.8% | 16.5% | ||
| 97.7% | 99.3% | 74.6% | 37.9% | 25.5% | - | - | - | - | -3.2% | 7.5% | 8.5% | 26.0% | 21.7% | 19.7% | 19.3% | 17.6% | 16.1% | 14.7% | ||
| 44.39 | - | 3.93 | 1.61 | 1.34 | - | - | - | - | 0.01 | 0.06 | 0.05 | 0.25 | 15.37 | 8.73 | 0.16 | 0.12 | 0.09 | 0.07 | ||
| 44.39 | 61.77 | 0.08 | 0.07 | 0.58 | - | - | - | - | 0.01 | 0.06 | 0.05 | 0.25 | 15.37 | 8.73 | 0.16 | 0.12 | 0.09 | 0.07 | ||
| 0.02 | 0.01 | 0.34 | 1.64 | 2.92 | - | - | - | - | - | 12.30 | 10.78 | 2.85 | 3.60 | 4.07 | 4.18 | 4.69 | 5.22 | 5.78 | ||
| -0.5% | 16.5% | 21.7% | 32.2% | 98.9% | - | - | - | - | - | -24.8% | -278.0% | 3.2% | 1.7% | -0.8% | 4.3% | 3.3% | 2.9% | 7.3% | ||
| -0.5% | 16.4% | 16.2% | 12.2% | 25.2% | - | - | - | - | -12.3% | -1.9% | -23.6% | 0.8% | 0.4% | -0.2% | 0.8% | 0.6% | 0.5% | 1.1% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 77 days | 96 days | 86 days | 100 days | 99 days | 91 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on EUTROPIUS
The operating result for 2025 is a loss of €4,523, after a profit of €53,582 in 2024. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 0.7% to 2.3%. Equity is lower and debt is higher.