EUROMAK
ActiveSummary
EUROMAK has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €593k and a net result of €123k. Equity is growing by ~26% per year across the filed fiscal years. Its solvency ranks better than 91% of 5893 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €491 | €469 | €483 | €79 | €114 | ▲ 45.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6k | €7k | €8k | €26k | €23k | ▼ 10.5% |
| Other operating charges640/8 | €2k | €1k | €1k | €2k | €939 | ▼ 38.0% |
| Gross operating margin9900 | €94k | €133k | €125k | €128k | €185k | ▲ 44.9% |
| Operating profit (loss)9901 | €86k | €124k | €115k | €100k | €161k | ▲ 60.4% |
| Financial income75/76B | - | - | €0 | €1 | €1 | ▲ 5.1% |
| Recurring financial income75 | - | - | €0 | €1 | €1 | ▲ 5.1% |
| Financial charges65/66B | €294 | €239 | €172 | €139 | €136 | ▼ 2.1% |
| Recurring financial charges65 | €294 | €239 | €172 | €139 | €136 | ▼ 2.1% |
| Profit (loss) for the period before taxes9903 | €85k | €124k | €115k | €100k | €161k | ▲ 60.5% |
| Income taxes67/77 | €48k | €31k | €-10k | €64k | €38k | ▼ 40.6% |
| Profit (loss) for the period9904 | €38k | €93k | €125k | €36k | €123k | ▲ 241% |
| Profit (loss) for the period to be appropriated9905 | €38k | €93k | €125k | €36k | €123k | ▲ 241% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €312k | €402k | €494k | €534k | €700k | ▲ 31.1% |
| Fixed assets21/28 | €16k | €10k | €143k | €126k | €103k | ▼ 18.4% |
| Tangible fixed assets22/27 | €16k | €10k | €142k | €126k | €102k | ▼ 18.5% |
| Plant, machinery and equipment23 | - | €974 | €487 | - | - | - |
| Furniture and vehicles24 | €16k | €9k | €141k | €126k | €102k | ▼ 18.5% |
| Financial fixed assets28 | - | - | €570 | €285 | €285 | = |
| Current assets29/58 | €296k | €392k | €351k | €408k | €597k | ▲ 46.4% |
| Amounts receivable after more than one year29 | - | - | - | - | €82k | - |
| Other amounts receivable291 | - | - | - | - | €82k | - |
| Amounts receivable within one year40/41 | €39k | €68k | €98k | €184k | €201k | ▲ 9.5% |
| Trade receivables40 | €32k | €67k | €87k | €56k | €76k | ▲ 35.1% |
| Other amounts receivable41 | €6k | €812 | €11k | €127k | €125k | ▼ 1.9% |
| Cash at bank and in hand54/58 | €257k | €323k | €253k | €224k | €314k | ▲ 40.1% |
| Deferred charges and accrued income490/1 | €162 | €135 | - | €24 | €129 | ▲ 436% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €312k | €402k | €494k | €534k | €700k | ▲ 31.1% |
| Equity10/15 | €216k | €309k | €434k | €470k | €593k | ▲ 26.1% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €196k | €289k | €414k | €450k | €573k | ▲ 27.3% |
| Amounts payable17/49 | €95k | €93k | €59k | €63k | €107k | ▲ 68.7% |
| Amounts payable after more than one year17 | €7k | €3k | - | - | - | - |
| Financial debts170/4 | €7k | €3k | - | - | - | - |
| Amounts payable within one year42/48 | €88k | €90k | €59k | €63k | €107k | ▲ 68.7% |
| Current portion of amounts payable after more than one year42 | €6k | €4k | €3k | - | - | - |
| Trade debts44 | €30k | €12k | €16k | €18k | €45k | ▲ 148% |
| Suppliers440/4 | €30k | €12k | €16k | €18k | €45k | ▲ 148% |
| Taxes, remuneration and social security45 | €39k | €72k | €41k | €44k | €61k | ▲ 38.4% |
| Taxes450/3 | €34k | €67k | €29k | €29k | €40k | ▲ 38.2% |
| Remuneration and social security454/9 | €5k | €6k | €12k | €15k | €21k | ▲ 38.7% |
| Other amounts payable47/48 | €13k | €2k | - | €601 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €38k | €93k | €125k | €36k | €123k | ▲ 241% |
| + Depreciation and write-downs630 | €6k | €7k | €8k | €26k | €23k | ▼ 10.5% |
| Operating cash flow (approximation) | €44k | €100k | €133k | €62k | €146k | ▲ 136% |
| Investment in fixed assets (approximation) | - | €-1k | €-141k | €-9k | €0 | ▲ 100% |
| Change in cash | - | €66k | €-70k | €-29k | €90k | ▲ 410% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11302A0099/00A008 | Flanders | 101 m² | 1 · 71 m² | 12.8 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.