EUREMIS
InactiveNo longer registered with the KBO; last annual accounts for fiscal year 2010.
Signals
Three signals. The signal on the left, the evidence on the right.
○neutral
neutral · No filing for years
The last filed financial year closed on 31-12-2010. Since then, 15 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 8 filingsPosition against the passed deadline
31-12-2011 close31-07-2012 deadline23-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2010 was due by 31-07-2011 and was filed on 14-06-2011, 47 days ahead of the deadline.
NBB · 8 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
not filed
← before the deadline
after the deadline →
Financials · fiscal year 2007, full schema
Turnover
€1.83M
EBIT margin
-37.6%
Net result
€-698k▼ 11.5%
2006 · €-626k
2006: €-626k
2006 → 2007
Working capital
€-77k
2006 · €85k
2006: €85k
2006 → 2007
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20062007Trend
Turnover€1.83M
Equity€35k-€-415k
Operating result€-635k-€-688k▼ 8.3%
Net result€-626k-€-698k▼ 11.5%
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €688k in 2007 against €635k in 2006; the loss grows.
Balance-sheet composition
2007 in colour, 2006 as the grey bar beneath
Assets €1.34M
Fixed assets
€490k▼ 0.8%
Current assets
€851k▲ 88.1%
Key figures and ratios
EBITDA
€-244k▲
2006 · €-324k
Cash flow
€-254k▲
2006 · €-315k
Solvency
-30.9%▼
2006 · 3.7%
Current ratio
0.92▼
2006 · 1.23
Quick ratio
0.92▼
2006 · 1.23
Debt / equity
-0.15▼
2006 · 3.31
ROA
-52.0%▲
2006 · -66.1%
Interest coverage
-18.36
Debt
€1.75M▲
2006 · €911k
Debt ≤ 1 year
€928k▲
2006 · €367k
Debt > 1 year
€62k▼
2006 · €115k
Income taxes
€-178▲
2006 · €-618
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2007 against 2006
Balance sheet
Code20062007
Assets
Total assets20/58€947k€1.34M▲
Fixed assets21/28€494k€490k▼
Intangible fixed assets21€398k€423k▲
Tangible fixed assets22/27€97k€67k▼
Current assets29/58€452k€851k▲
Amounts receivable within one year40/41€338k€769k▲
Cash at bank and in hand54/58€115k€75k▼
Equity and liabilities
Total equity and liabilities10/49€947k€1.34M▲
Equity10/15€35k€-415k▼
Contributions10/11€650k€275k▼
Reserves13€7k€7k=
Profit (loss) carried forward14€-624k€-698k▼
Provisions and deferred taxes16€1k€1k▲
Amounts payable17/49€911k€1.75M▲
Amounts payable after more than one year17€115k€62k▼
Amounts payable within one year42/48€367k€928k▲
Trade debts44€88k€36k▼
Income statement
Code20062007
Turnover70-€1.83M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€311k€444k▲
Gross operating margin9900€767k-
Operating profit (loss)9901€-635k€-688k▼
Recurring financial income75€10k€4k▼
Recurring financial charges65€6k€14k▲
Debt charges650-€13k
Profit (loss) for the period before taxes9903€-631k€-698k▼
Income taxes67/77€-618€-178▲
Profit (loss) for the period9904€-626k€-698k▼
Profit (loss) for the period to be appropriated9905€-626k€-698k▼
Timeline · acts, filings and financial milestones
2011
14-06
NBB filing
Annual accounts filed
fiscal year 2010 · full schema
2010
26-10
State Gazette act
Merger · Net-asset statement
Accounting effect · General meeting
23-04
NBB filing
Annual accounts filed
fiscal year 2009 · full schema
2009
29-04
NBB filing
Annual accounts filed
fiscal year 2008 · full schema
2008
22-04
NBB filing
Annual accounts filed
fiscal year 2007 · full schema
2007
11-05
NBB filing
Annual accounts filed
fiscal year 2006 · full schema
2006
02-05
NBB filing
Annual accounts filed
fiscal year 2005 · full schema
2005
21-04
NBB filing
Annual accounts filed
fiscal year 2004 · full schema
2004
10-05
NBB filing
Annual accounts filed
fiscal year 2003 · full schema
State Gazette actNBB filing
Structure & network
Acquisitions and mergers
1 transactionTaken over by:BELGACOM