Skip to content

EURASPHALTE

Active
Public limited companyfounded 2001active for 25 yearsRue Emile Vandervelde 187, 6200 Châtelet, BelgiumKBO/BCE: BE 0475.286.934

Financials · financial year 2025, full format

Annual accounts 2025 filed on 21-11-2025 PDF all 23 filings

Turnover
€8.7m▲ 58.4%
2022 · €5.5m
EBIT margin
3.2%▲ 2.9pp
2022 · 0.3%
Net result
€204,027▲ 96.1%
2024 · €104,053
Working capital
€320,787▲ 27.8%
2024 · €251,075
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 182% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Turnover€8.7m 2025 Operating result€0.3m 2025 Net result€0.2m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€6.1m-€5.9m▼ 3.5%€5.2m▼ 11.6%€5.5m▲ 6.4%€8.7m
Operating result-€0.01m-€0.02m€0.02m▲ 35.3%€0.02m▼ 15.4%€0.1m▲ 713%€0.1m▼ 28.9%€0.3m▲ 182%
Net result€0.007m-€0.006m▼ 7.3%€0.02m▲ 217%€0.02m▼ 9.7%€0.1m▲ 561%€0.1m▼ 11.5%€0.2m▲ 96.1%
EBIT margin-0.2%-0.3%▲ 0.4pp0.4%▲ 0.1pp0.3%▼ 0.1pp3.2%
Equity€0.1m-€0.1m▲ 2.6%€0.1m▲ 13.1%€0.2m▲ 10.3%€0.3m▲ 73.0%€0.2m▼ 20.4%€0.3m▲ 20.1%
Total assets€11.8m-€3.5m▼ 70.6%€3.5m▲ 0.7%€4.4m▲ 27.0%€3.6m▼ 18.8%€3.0m▼ 16.7%€4.7m▲ 56.4%
Debt€11.7m-€3.3m▼ 71.4%€3.4m▲ 0.2%€4.3m▲ 27.7%€3.3m▼ 22.2%€2.8m▼ 16.4%€4.4m▲ 59.2%
Working capital-€0.03m--€0.02m▲ 39.4%€0.05m-€0.02m€0.1m€0.3m▲ 78.6%€0.3m▲ 27.8%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.7m
Fixed assets €294,011 ▼ 31.4%
Current assets €4.4m ▲ 71.0%
Equity and liabilities €4.7m
Equity €262,638 ▲ 20.1%
Debt €4.4m ▲ 59.2%
Debt's share of the balance-sheet total rises from 92.7% to 94.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€423,243▲
2024 · €252,316
Cash flow
€343,797▲
2024 · €255,874
Current ratio
1.08▼
2024 · 1.11
Quick ratio
1.05▼
2024 · 1.05
Debt to equity
16.89▲
2024 · 12.74
ROE
77.7%▲
2024 · 47.6%
ROA
4.3%▲
2024 · 3.5%
Interest coverage
over 100▲
2024 · 60.57
Debt ≤ 1 year
€4.1m▲
2024 · €2.3m
Debt > 1 year
€352,160▼
2024 · €461,205
Income taxes
€77,158▲
2024 · €391
Customer credit
137 days
Supplier credit
171 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-04-202230-04-202330-04-202430-04-2025
Tangible fixed assets€667,186-€40,174-
Intangible fixed assets€9,500€9,500--
Financial fixed assets---€5,040
Depreciation and write-downs of the year€63,788€170,394€151,821€139,770

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Public contracts

6 awards · 2022 to 2026
Fourniture d'hydrocarboné à chaud, d'hydrocarboné à froid stockable, d'émulsion et de débitumant bio: CSC 2025-42 - 1
buyer: Ville de CharleroiConstruction structures and materialsawarded 04-05-2026€362,1441 tenderTED 308648-2026
Fourniture d'hydrocarboné à chaud, d'hydrocarboné à froid stockable, d'émulsion et de débitumant bio: CSC 2025-42 - 2
buyer: Ville de CharleroiConstruction structures and materialsawarded 04-05-2026€161,5303 tendersTED 308648-2026
Fourniture d'hydrocarboné à chaud, d'hydrocarboné à froid stockable, d'émulsion et de débitumant bio: CSC 2025-42 - 3
buyer: Ville de CharleroiConstruction structures and materialsawarded 04-05-2026€4,8003 tendersTED 308648-2026
Fourniture d'hydrocarboné à chaud, d'hydrocarboné à froid stockable, d'émulsion et de débitumant bio: CSC 2025-42 - 4
buyer: Ville de CharleroiConstruction structures and materialsawarded 04-05-2026€6,0501 tenderTED 308648-2026
Acquisition, à la demande, d'hydrocarboné à chaud, d'hydrocarboné à froid stockable et d'émulsion, en 3 lots: Hydrocarboné à froid stockable 0/7
buyer: Ville de CharleroiConstruction structures and materialsawarded 03-03-2022€105,0002 tendersTED 200293-2022
Show 1 more contract
Acquisition, à la demande, d'hydrocarboné à chaud, d'hydrocarboné à froid stockable et d'émulsion, en 3 lots: Emulsion
buyer: Ville de CharleroiConstruction structures and materialsawarded 03-03-2022€2,6402 tendersTED 200293-2022

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Comparable companies

These companies have the same main activity as EURASPHALTE: manufacture of coke and refined petroleum products (NACE 19200). They are comparable in size and age: total assets between €1.1m and €45m, founded between 1964 and 2020.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
EURASPHALTE Châtelet2001€4.7m€0.3m€0.4m€8.7m€0.2m-2025
TotalEnergies Petrochemicals Ecaussinnes Seneffe1999€43.6m€22.9m-€64.4m€0.09m-2025
GOVI PRODUCTION COMPANY Gent1993€45.0m€34.6m-€79.8m€9.9m67.52025
TERRA MATER Gent2020€3.2m€0.04m€0.3m-€0.003m-2025
GILOPS GROUP Liège1964€28.7m€7.5m-€211.1m€2.7m02025
Carboganic Antwerpen2020€1.1m€0.8m-€0.7m--€0.8m-2025

They were chosen from the 20 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,217 companies had the same profile as EURASPHALTE has now. Two years later, 1.5% had gone bankrupt and 96.0% were still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.5% went bankrupt
2.5% stopped otherwise
96.0% was still going

The bankruptcy probability of EURASPHALTE itself is lower: 0.1% within 12 months. It rests on far more data about EURASPHALTE than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,217 companies, not a prediction for EURASPHALTE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 (PDF), filed on 21-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€3.0m€4.7m▲
Fixed assets21/28€0.4m€0.3m▼
Intangible fixed assets21€0.006m-
Tangible fixed assets22/27€0.4m€0.3m▼
Leasing and similar rights25€0.4m€0.3m▼
Financial fixed assets28€0.008m€0.01m▲
Current assets29/58€2.6m€4.4m▲
Amounts receivable after more than one year29€0.001m€0.001m=
Other amounts receivable291€0.001m€0.001m=
Stocks and contracts in progress3€0.1m€0.1m=
Stocks30/36€0.1m€0.1m=
Amounts receivable within one year40/41€1.7m€3.4m▲
Trade receivables40€1.6m€3.3m▲
Other amounts receivable41€0.07m€0.09m▲
Cash at bank and in hand54/58€0.8m€0.9m▲
Deferred charges and accrued income490/1€0.001m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€3.0m€4.7m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.07m€0.07m=
Capital10€0.07m€0.07m=
Issued capital100€0.07m€0.07m=
Reserves13€0.007m€0.007m=
Non-distributable reserves130/1€0.007m€0.007m=
Legal reserve130€0.007m€0.007m=
Profit (loss) carried forward14€0.1m€0.2m▲
Amounts payable17/49€2.8m€4.4m▲
Amounts payable after more than one year17€0.5m€0.4m▼
Financial debts170/4€0.5m€0.4m▼
Amounts payable within one year42/48€2.3m€4.1m▲
Trade debts44€2.1m€3.9m▲
Suppliers440/4€2.1m€3.9m▲
Other amounts payable47/48€0.2m€0.2m=
Income statement Code20242025
Turnover70-€8.7m
Goods, raw materials, services and sundry goods60/61-€8.3m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.1m▼
Other operating charges640/8€85€86▲
Gross operating margin9900€0.3m€0.4m▲
Operating profit (loss)9901€0.1m€0.3m▲
Financial income75/76B€0.008m€0.001m▼
Recurring financial income75€0.008m€0.001m▼
Financial charges65/66B€0.004m€0.003m▼
Recurring financial charges65€0.004m€0.003m▼
Profit (loss) for the period before taxes9903€0.1m€0.3m▲
Income taxes67/77€391€0.08m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▲
Profit (loss) brought forward from the previous period14P€0.2m€0.1m▼
Profit to be distributed694/7€0.2m€0.2m=
Return on contributions (dividend)694€0.2m€0.2m=

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Turnover70€6.1m€5.9m€5.2m€5.5m--€8.7m-
Goods, raw materials, services and sundry goods60/61---€5.4m--€8.3m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.07m€0.05m€0.06m€0.2m€0.2m€0.1m▼ 7.9%
Other operating charges640/8---€0.001m€98€85€86▲ 1.2%
Gross operating margin9900€0.06m€0.08m€0.07m€0.08m€0.3m€0.3m€0.4m▲ 67.7%
Operating profit (loss)9901-€0.01m€0.02m€0.02m€0.02m€0.1m€0.1m€0.3m▲ 182%
Financial income75/76B---€0.003m€0.002m€0.008m€0.001m▼ 86.0%
Recurring financial income75€0.008m€0.003m€0.004m€0.003m€0.002m€0.008m€0.001m▼ 86.0%
Financial charges65/66B---€0.003m€0.004m€0.004m€0.003m▼ 17.9%
Recurring financial charges65€0.002m€0.002m€0.002m€0.003m€0.004m€0.004m€0.003m▼ 17.9%
Profit (loss) for the period before taxes9903-€0.003m€0.02m€0.02m€0.02m€0.1m€0.1m€0.3m▲ 169%
Income taxes67/77-€0.01m€0.01m€0.003m-€0.02m€391€0.08m▲ 197×
Profit (loss) for the period9904€0.007m€0.006m€0.02m€0.02m€0.1m€0.1m€0.2m▲ 96.1%
Profit (loss) for the period to be appropriated9905€0.007m€0.006m€0.02m€0.02m€0.1m€0.1m€0.2m▲ 96.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€11.8m€3.5m€3.5m€4.4m€3.6m€3.0m€4.7m▲ 56.4%
Fixed assets21/28€0.2m€0.1m€0.1m€0.7m€0.6m€0.4m€0.3m▼ 31.4%
Intangible fixed assets21---€0.01m€0.01m€0.006m--
Tangible fixed assets22/27€0.1m€0.1m€0.08m€0.7m€0.5m€0.4m€0.3m▼ 32.2%
Land and buildings22---€0.02m€0.01m---
Plant, machinery and equipment23---€0.02m€150---
Leasing and similar rights25---€0.6m€0.5m€0.4m€0.3m▼ 32.2%
Financial fixed assets28€0.02m€0.02m€0.02m€0.02m€0.02m€0.008m€0.01m▲ 61.1%
Current assets29/58€11.7m€3.3m€3.4m€3.7m€3.1m€2.6m€4.4m▲ 71.0%
Amounts receivable after more than one year29---€0.001m€0.001m€0.001m€0.001m=
Other amounts receivable291---€0.001m€0.001m€0.001m€0.001m=
Stocks and contracts in progress3€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Stocks30/36---€0.1m€0.1m€0.1m€0.1m=
Amounts receivable within one year40/41€11.4m€2.9m€3.0m€3.4m€2.7m€1.7m€3.4m▲ 102%
Trade receivables40---€3.3m€2.6m€1.6m€3.3m▲ 106%
Other amounts receivable41---€0.02m€0.1m€0.07m€0.09m▲ 21.5%
Cash at bank and in hand54/58€0.1m€0.3m€0.3m€0.3m€0.2m€0.8m€0.9m▲ 16.1%
Deferred charges and accrued income490/1----€0.001m€0.001m€0.001m▼ 0.1%
Equity and liabilities
Total equity and liabilities10/49€11.8m€3.5m€3.5m€4.4m€3.6m€3.0m€4.7m▲ 56.4%
Equity10/15€0.1m€0.1m€0.1m€0.2m€0.3m€0.2m€0.3m▲ 20.1%
Contributions10/11€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m€0.07m=
Capital10---€0.07m€0.07m€0.07m€0.07m=
Issued capital100---€0.07m€0.07m€0.07m€0.07m=
Reserves13€0.007m€0.007m€0.007m€0.007m€0.007m€0.007m€0.007m=
Non-distributable reserves130/1---€0.007m€0.007m€0.007m€0.007m=
Legal reserve130---€0.007m€0.007m€0.007m€0.007m=
Profit (loss) carried forward14€0.03m€0.04m€0.06m€0.08m€0.2m€0.1m€0.2m▲ 32.2%
Investment grants15---€0.002m----
Amounts payable17/49€11.7m€3.3m€3.4m€4.3m€3.3m€2.8m€4.4m▲ 59.2%
Amounts payable after more than one year17---€0.5m€0.4m€0.5m€0.4m▼ 23.6%
Financial debts170/4---€0.5m€0.4m€0.5m€0.4m▼ 23.6%
Amounts payable within one year42/48€11.7m€3.3m€3.3m€3.7m€2.9m€2.3m€4.1m▲ 75.6%
Current portion of amounts payable after more than one year42---€0.1m€0.1m---
Trade debts44€11.7m€3.3m€3.3m€3.6m€2.8m€2.1m€3.9m▲ 81.8%
Suppliers440/4---€3.6m€2.8m€2.1m€3.9m▲ 81.8%
Other amounts payable47/48----€0.02m€0.2m€0.2m=
Accrued charges and deferred income492/3---€0.006m----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€6,717€6,226€19,719€17,799€117,616€104,053€204,027▲ 96.1%
+ Depreciation and write-downs630€65,297€66,296€45,856€63,788€170,394€151,821€139,770▼ 7.9%
Operating cash flow (approximation)€72,014€72,522€65,575€81,587€288,010€255,874€343,797▲ 34.4%
Investment in fixed assets (approximation)--€59,500€0-€676,686-€9,110-€25,528-€5,040▲ 80.3%
Change in cash-€121,486€41,956-€50,033-€41,200€564,346€126,155▼ 77.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference Document
30-04-2025 full format 21-11-2025 2025-00569934 PDF
30-04-2024 full format 22-11-2024 2024-00603400 PDF
30-04-2023 full format 05-12-2023 2023-00522445 PDF
30-04-2022 full format 21-11-2022 2022-20522750 PDF
30-04-2021 full format 04-10-2021 2021-70700215 PDF
30-04-2020 full format 03-09-2020 2020-50800454 PDF
30-04-2019 full format 25-11-2019 2019-74300186 PDF
30-04-2018 full format 28-08-2018 2018-52100548 PDF
30-04-2017 full format 09-11-2017 2017-69500145 PDF
30-04-2016 full format 14-09-2016 2016-59800562 PDF

Show all 23 filings

Next steps