EUPACOS
ActiveSummary
EUPACOS has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.36M and a net result of €310k. Equity is growing by ~11.9% per year across the filed fiscal years. Its solvency ranks better than 57% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €13k | €12k | €67k | €11k | €11k | ▼ 2.7% |
| Other operating charges640/8 | €3k | €1k | €3k | €3k | €4k | ▲ 53.1% |
| Non-recurring operating charges66A | - | - | - | €51 | €0 | ▼ 100% |
| Gross operating margin9900 | €276k | €395k | €426k | €402k | €468k | ▲ 16.3% |
| Operating profit (loss)9901 | €260k | €382k | €357k | €388k | €453k | ▲ 16.6% |
| Financial income75/76B | €151 | €12 | €343 | €12k | €26k | ▲ 124% |
| Recurring financial income75 | €151 | €12 | €343 | €12k | €26k | ▲ 124% |
| Financial charges65/66B | €14k | €13k | €5k | €5k | €15k | ▲ 205% |
| Recurring financial charges65 | €14k | €13k | €5k | €5k | €15k | ▲ 205% |
| Profit (loss) for the period before taxes9903 | €246k | €369k | €352k | €395k | €464k | ▲ 17.3% |
| Income taxes67/77 | €87k | €126k | €119k | €130k | €153k | ▲ 17.8% |
| Profit (loss) for the period9904 | €160k | €243k | €233k | €265k | €310k | ▲ 17.1% |
| Profit (loss) for the period to be appropriated9905 | €160k | €243k | €233k | €265k | €310k | ▲ 17.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.89M | €1.97M | €2.12M | €2.34M | €2.14M | ▼ 8.8% |
| Fixed assets21/28 | €31k | €20k | €357k | €349k | €339k | ▼ 3.1% |
| Tangible fixed assets22/27 | €31k | €20k | €357k | €349k | €339k | ▼ 3.1% |
| Land and buildings22 | - | - | €348k | €343k | €335k | ▼ 2.4% |
| Furniture and vehicles24 | €25k | €14k | €3k | €1k | €43 | ▼ 97.1% |
| Other tangible fixed assets26 | €6k | €6k | €6k | €5k | €4k | ▼ 20.0% |
| Current assets29/58 | €1.86M | €1.95M | €1.76M | €1.99M | €1.80M | ▼ 9.8% |
| Amounts receivable within one year40/41 | €745k | €618k | €541k | €518k | €507k | ▼ 2.0% |
| Trade receivables40 | €43k | €78k | €25k | €25k | €29k | ▲ 16.9% |
| Other amounts receivable41 | €702k | €540k | €516k | €493k | €478k | ▼ 2.9% |
| Current investments50/53 | €1.08M | €1.08M | €812k | €1.43M | €400k | ▼ 71.9% |
| Cash at bank and in hand54/58 | €32k | €254k | €408k | €44k | €884k | ▲ 1,899% |
| Deferred charges and accrued income490/1 | €3k | €3k | €4k | €5k | €5k | ▼ 1.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.89M | €1.97M | €2.12M | €2.34M | €2.14M | ▼ 8.8% |
| Equity10/15 | €1.34M | €1.58M | €1.81M | €1.66M | €1.36M | ▼ 18.3% |
| Contributions10/11 | €25k | €25k | €25k | €25k | €25k | = |
| Reserves13 | €1.31M | €1.55M | €1.78M | €1.63M | €1.33M | ▼ 18.5% |
| Non-distributable reserves130/1 | €20k | €20k | - | - | - | - |
| Reserves not available under the articles1311 | €20k | €20k | - | - | - | - |
| Distributable reserves133 | €1.29M | €1.53M | €1.78M | €1.63M | €1.33M | ▼ 18.5% |
| Profit (loss) carried forward14 | €5k | €5k | €5k | €5k | €4k | ▼ 31.4% |
| Provisions and deferred taxes16 | €162k | €162k | €162k | €162k | €162k | = |
| Provisions for liabilities and charges160/5 | €162k | €162k | €162k | €162k | €162k | = |
| Pensions and similar obligations160 | €162k | €162k | €162k | €162k | €162k | = |
| Amounts payable17/49 | €394k | €230k | €150k | €520k | €617k | ▲ 18.6% |
| Amounts payable within one year42/48 | €394k | €230k | €150k | €520k | €617k | ▲ 18.6% |
| Financial debts43 | €1k | €3k | €881 | €817 | €2k | ▲ 99.5% |
| Credit institutions430/8 | €1k | €3k | €881 | €817 | €2k | ▲ 99.5% |
| Trade debts44 | €21k | €21k | €22k | €15k | €20k | ▲ 36.8% |
| Suppliers440/4 | €21k | €21k | €22k | €15k | €20k | ▲ 36.8% |
| Taxes, remuneration and social security45 | €29k | €58k | €28k | €38k | €52k | ▲ 35.6% |
| Taxes450/3 | €29k | €58k | €28k | €38k | €52k | ▲ 35.6% |
| Other amounts payable47/48 | €343k | €148k | €99k | €466k | €544k | ▲ 16.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €160k | €243k | €233k | €265k | €310k | ▲ 17.1% |
| + Depreciation and write-downs630 | €13k | €12k | €67k | €11k | €11k | ▼ 2.7% |
| Operating cash flow (approximation) | €173k | €255k | €300k | €276k | €321k | ▲ 16.3% |
| Investment in fixed assets (approximation) | - | €-663 | €-404k | €-4k | €0 | ▲ 100% |
| Change in cash | - | €222k | €154k | €-364k | €840k | ▲ 331% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34041C0323/00Z003 | Flanders | 699 m² | 1 · 248 m² | 10.4 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.