Equity
ETABLISSEMENTS VRANCKEN paid out €100,000 in dividends. That is 88% of the 2025 profit.
ETABLISSEMENTS VRANCKEN paid out €100,000 in dividends. That is 88% of the 2025 profit.
Back in profit in 2025, after a loss of €6,852 in 2024.
€243,135 of the debts are secured on the company's own assets.
Pledge on the business, new in 2025. 67.0% of equity · not in the 2024 accounts.
Green is investment, beige is depreciation. Land and buildings stand 190.7% higher than in 2024.
Nine of the last ten came late. The 2017 accounts came latest: 60 days after the end of the period.
The dashed line is the sector median: 0.3% across 2,647 companies (NACE 43, small).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, small). It does better than 31% of them on solvency, 22% on liquidity, 57% on profitability and 41% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,613 companies had the same profile as ETABLISSEMENTS VRANCKEN has now. Each dot stands for 7 companies, two years later.
That fits the bankruptcy probability of ETABLISSEMENTS VRANCKEN itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,613 companies, not a prediction for ETABLISSEMENTS VRANCKEN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.25 (1.3 in 2024), below the usual 1.5. Short-term debt is 66.5% and cash 11.4% of total assets. 74.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 31 days after the deadline. In the sector (NACE 43), the median for financial year 2024 was 1 day before the deadline, and 43% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| ETABLISSEMENTS VRANCKEN Liège | €2.2m | €2.6m | 25.7% | 43.1 |
| CLIMAWEST Zwevegem | €2.8m | €3.3m | 37.7% | 40.5 |
| ALYXEL Frameries | €2.2m | €3.2m | 37.2% | 54.9 |
| CELSIUS HVAC Pecq | €1.9m | €1.8m | 26.3% | 34.8 |
| AIR TECHNOLOGIES Mouscron | €2.8m | €2.8m | 55.5% | 31.7 |
| TM TECHNICS Houthalen-Helchteren | €3.0m | €2.9m | 41.7% | 32.4 |
| CAUVIN GUY Ath | €3.0m | €2.5m | 51.0% | 30.9 |
These companies have the same main activity as ETABLISSEMENTS VRANCKEN: installation of electric heating, air conditioning, cooling and ventilation (NACE 43222). They are comparable in size and age: total assets between €1.9m and €3m, founded between 1999 and 2005.
ETABLISSEMENTS VRANCKEN has existed since 2004. The gross margin grew from €979,937 in 2006 to €2.6m in 2025.
The gross margin has grown every year since 2021.
MAMIPA holds all the shares. In December 2023, the Official Gazette published the appointment of COLLARD Michael as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.