ETS SIMONIS
InactiveOverview
- Staff
- 1.2 FTE
- Equity
- €859,208
- Profit
- €264,455
- Parent
- EMMA INVESTMENT · 100%
- STASSEN & CoDirector · permanent representative Aurélie Julin
- STASSEN &Director
Signalsraises riskAnnual accounts not filedneutralLatest accounts filed on timeShow the evidence
Signals
This company filed its last 6 accounts on average 53 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Searched, nothing found (1)
- Resignations & appointments · End &…Auditor report · Net-asset statement…
- Annual accounts filedfinancial year 2024 · full…
- Highest result from 2019 to 2024net €264,455 ▲2,068%
Financials · financial year 2024, full format
2020 to 2024, 5 financial years 2019 to 2024, 6 financial years
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 4.2 times 2023 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | €0 | - | - | - |
| Non-recurring operating income76A | - | - | - | - | - | €868,502 | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €0 | - | - | - |
| Remuneration, social security and pensions62 | - | - | - | €84,471 | €83,404 | €120,729 | ▲ 44.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €47,024 | €46,229 | €30,397 | €29,237 | €15,511 | - | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €11,317 | €75,675 | ▲ 569% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | €18,358 | -€11,358 | - |
| Other operating charges640/8 | - | - | - | €12,735 | €14,582 | €29,445 | ▲ 102% |
| Gross operating margin9900 | €235,592 | €94,592 | €139,579 | -€50,430 | €221,378 | €544,526 | ▲ 146% |
| Operating profit (loss)9901 | €64,850 | -€32,941 | €40,297 | -€176,873 | €78,206 | €330,035 | ▲ 322% |
| Financial income75/76B | - | - | - | €7,473 | €8,214 | €11,368 | ▲ 38.4% |
| Recurring financial income75 | €10,225 | €7,373 | €7,219 | €7,473 | €8,214 | €11,368 | ▲ 38.4% |
| Financial charges65/66B | - | - | - | €19,280 | €74,159 | €24,417 | ▼ 67.1% |
| Recurring financial charges65 | €9,839 | €12,381 | €17,429 | €19,280 | €74,159 | €24,417 | ▼ 67.1% |
| Profit (loss) for the period before taxes9903 | €65,237 | -€37,949 | €30,087 | -€188,681 | €12,261 | €316,987 | ▲ 26× |
| Income taxes67/77 | €19,763 | €401 | €450 | €384 | €62 | €52,532 | ▲ 848× |
| Profit (loss) for the period9904 | €45,474 | -€38,351 | €29,637 | -€189,065 | €12,199 | €264,455 | ▲ 22× |
| Transfer from tax-exempt reserves789 | - | - | - | - | - | €56,250 | - |
| Profit (loss) for the period to be appropriated9905 | €45,474 | -€38,351 | €29,637 | -€189,065 | €12,199 | €320,705 | ▲ 26× |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €1.7m | €1.7m | €1.6m | €1.4m | €1.5m | €0.9m | ▼ 39.1% |
| Fixed assets21/28 | €0.4m | €0.4m | €0.4m | €0.4m | €0.3m | €0 | ▼ 100% |
| Tangible fixed assets22/27 | €0.4m | €0.4m | €0.4m | €0.4m | €0.3m | €0 | ▼ 100% |
| Land and buildings22 | - | - | - | €0.3m | €0.3m | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | - | - | €0.05m | €0.03m | €0 | ▼ 100% |
| Furniture and vehicles24 | - | - | - | €0.007m | €0.004m | €0 | ▼ 100% |
| Leasing and similar rights25 | - | - | - | €0.01m | €0 | - | - |
| Financial fixed assets28 | €164 | €239 | €239 | €239 | €0.001m | €0 | ▼ 100% |
| Current assets29/58 | €1.3m | €1.3m | €1.2m | €1.1m | €1.2m | €0.9m | ▼ 22.6% |
| Stocks and contracts in progress3 | €0.5m | €0.5m | €0.4m | €0.3m | €0.4m | €0 | ▼ 100% |
| Stocks30/36 | - | - | - | €0.3m | €0.4m | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €0.7m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | ▼ 0.5% |
| Trade receivables40 | - | - | - | €0.1m | €0.1m | €0.002m | ▼ 98.5% |
| Other amounts receivable41 | - | - | - | €0.6m | €0.7m | €0.8m | ▲ 16.7% |
| Cash at bank and in hand54/58 | €0.04m | €0.01m | €0.009m | €0.006m | €0.03m | €0.1m | ▲ 374% |
| Deferred charges and accrued income490/1 | - | - | - | €0.01m | €0.01m | €0.005m | ▼ 56.4% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €1.7m | €1.7m | €1.6m | €1.4m | €1.5m | €0.9m | ▼ 39.1% |
| Equity10/15 | €0.9m | €0.8m | €0.8m | €0.6m | €0.6m | €0.9m | ▲ 44.5% |
| Contributions10/11 | €0.05m | - | - | €0.05m | €0.05m | €0.05m | = |
| Reserves13 | €0.8m | €0.7m | €0.7m | €0.7m | €0.7m | €0.8m | ▲ 17.0% |
| Non-distributable reserves130/1 | - | - | - | €0.6m | €0.6m | €0.6m | = |
| Reserves not available under the articles1311 | - | - | - | €0.005m | €0.005m | €0.005m | = |
| Financial assistance1313 | - | - | - | €0.6m | €0.6m | €0.6m | = |
| Tax-exempt reserves132 | - | - | - | €0.06m | €0.06m | €0 | ▼ 100% |
| Distributable reserves133 | - | - | - | €0 | - | €0.2m | - |
| Profit (loss) carried forward14 | €0.001m | €0.001m | €368 | -€0.2m | -€0.1m | €208 | - |
| Provisions and deferred taxes16 | - | - | - | - | €0.02m | €0.007m | ▼ 61.9% |
| Provisions for liabilities and charges160/5 | - | - | - | - | €0.02m | €0.007m | ▼ 61.9% |
| Taxes161 | - | - | - | - | - | €0 | - |
| Other liabilities and charges164/5 | - | - | - | - | €0.02m | €0.007m | ▼ 61.9% |
| Amounts payable17/49 | €0.8m | €0.9m | €0.8m | €0.8m | €0.9m | €0.05m | ▼ 94.0% |
| Amounts payable after more than one year17 | €0.4m | €0.4m | €0.4m | €0.2m | €0.5m | €0 | ▼ 100% |
| Financial debts170/4 | - | - | - | €0.2m | €0.5m | €0 | ▼ 100% |
| Trade debts175 | - | - | - | - | €0 | - | - |
| Amounts payable within one year42/48 | €0.4m | €0.5m | €0.5m | €0.6m | €0.4m | €0.05m | ▼ 85.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.09m | €0 | ▼ 100% |
| Financial debts43 | - | - | - | €0.1m | €0.1m | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | - | €0.1m | €0.1m | €0 | ▼ 100% |
| Trade debts44 | €0.2m | €0.2m | €0.2m | €0.3m | €0.1m | €0.03m | ▼ 70.3% |
| Suppliers440/4 | - | - | - | €0.3m | €0.1m | €0.03m | ▼ 70.3% |
| Advances received on contracts in progress46 | - | - | - | €0.01m | €0.008m | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | - | - | €0.06m | €0.07m | €0.001m | ▼ 98.6% |
| Taxes450/3 | - | - | - | €0.03m | €0.03m | €0 | ▼ 100% |
| Remuneration and social security454/9 | - | - | - | €0.03m | €0.04m | €0.001m | ▼ 97.3% |
| Other amounts payable47/48 | - | - | - | €0 | €0 | €0.02m | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.001m | €0.01m | €0.001m | ▼ 94.5% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €45,474 | -€38,351 | €29,637 | -€189,065 | €12,199 | €264,455 | ▲ 22× |
| + Depreciation and write-downs630 | €47,024 | €46,229 | €30,397 | €29,237 | €15,511 | - | - |
| Operating cash flow (approximation) | €92,498 | €7,879 | €60,034 | -€159,828 | €27,710 | €264,455 | ▲ 854% |
| Investment in fixed assets (approximation) | - | -€8,760 | -€31,687 | €7,776 | €17,511 | €322,977 | ▲ 18× |
| Change in cash | - | -€27,832 | -€763 | -€3,334 | €22,240 | €105,444 | ▲ 374% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 23 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 30-09-2024 | full format | 31-01-2025 | 2025-00020767 |
| 30-09-2023 | full format | 20-03-2024 | 2024-00046361 |
| 30-09-2022 | full format | 12-04-2023 | 2023-00057499 |
| 30-09-2021 | full format | 06-01-2022 | 2022-00300568 |
| 30-09-2020 | full format | 29-03-2021 | 2021-09300118 |
| 30-09-2019 | full format | 09-04-2020 | 2020-09000280 |
| 30-09-2018 | full format | 12-04-2019 | 2019-10000311 |
| 30-09-2017 | full format | 06-04-2018 | 2018-09300511 |
| 30-09-2016 | full format | 22-03-2017 | 2017-07000057 |
| 30-09-2015 | full format | 21-12-2015 | 2015-69800394 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Board 2
Permanent representatives 1
Not every act has been read: a resignation may still be missing
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| STASSEN & Co |
|
| STASSEN &from an act |
|
| EMMA INVESTMENT |
|
Owners and capital
Owners
1 ownerChain of control
- EMMA INVESTMENT
- ETS SIMONIS
Highest known parent: EMMA INVESTMENT. The sources do not say who stands above it.
Owners 1
-
100%
Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.
Group and network
Connections & network
5 connected companiesShow 1 more companies with a shared director
History
Acts, filings and financial milestones
28-03
Gazette deed
Resignations & appointments · End & cessationAuditor report · Net-asset statement · Dissolution10 facts ▸
- General meeting, 10-03-2025
- Other provision, 06-03-2025
- Auditor report, 10-03-2025
- Net-asset statement, 31-12-2024, “discontinuité” (deed in French)
- Other provision, “actionnaire unique, connaissance des rapports par l'actionnaire unique” (deed in French)
- Dissolution, 10-03-2025
- Approval, “comptes annuels pour l'exercice se terminant avec la dissolution, dissolution entraîne la clôture de l'exercice” (deed in French)
- Liquidation closure, “toutes les valeurs actives à l'actionnaire unique, préalablement payées” (deed in French)
- Power of attorney, JULIN Aurélie
- Custody of records, “4651 Herve,Outre-Cour,124/11, livres et documents de la société liquidée” (deed in French)
14-05
Gazette deed
Resignation: EMMA INVESTMENT (director)Permanent representatives: Jean-Marie ERNST and Aurélie Julin · Appointment: STASSEN & (director) · Registered-office move6 facts ▸
- General meeting, 29-03-2024
- Director resignation, EMMA INVESTMENT (director)
- Permanent representative, Jean-Marie ERNST
- Director appointment, STASSEN & (director)
- Permanent representative, Aurélie Julin
- Registered-office move, Outre-Cour 124/11,4651 HERVE
14-05
Gazette deed
Resignation: EMMA INVESTMENT (director)Permanent representatives: Jean-Marie ERNST and Aurélie Julin · Appointment: STASSEN & Co (director) · Registered-office move6 facts ▸
- General meeting, 29-03-2024
- Director resignation, EMMA INVESTMENT (director)
- Permanent representative, Jean-Marie ERNST
- Director appointment, STASSEN & Co (director)
- Permanent representative, Aurélie Julin
- Registered-office move, Outre-Cour 124/11, 4651 HERVE
28-03
Gazette deed
Permanent representatives: Jérôme BROERS and Jean-Marie ERNST5 facts ▸
- General meeting, 13-03-2023
- Permanent representative, Jérôme BROERS
- Permanent representative, Jean-Marie ERNST
- Other provision, “adoption resolution, unanimité” (deed in French)
- Other provision, 15:50, “meeting end” (deed in French)
Show earlier events
About the unread acts
Of the 6 Belgian Official Gazette deeds we know for this company, 4 have been read. The other 2 have not been read yet: what they contain is neither established nor disproved here.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.