Ets Gonzalez
Annual accounts 2016
full format, filed on 08-05-2018, 281 days lateMoney flows
of every €100 of turnover, €31.72 was lost in 2016Balance sheet
balance sheet total €304,775 on 31-12-2016in euro
in euro
Staff
€31,046
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
304,775 | 313,394 | 405,436 | 483,016 | 481,444 | 509,623 | 397,994 | 554,352 | 495,095 | 425,047 | 359,477 | |
21/28 |
98,540 | 102,935 | 109,625 | 115,431 | 98,691 | 98,049 | 96,173 | 101,311 | 111,595 | 118,801 | 110,207 | |
22/27 |
95,129 | 99,524 | 106,214 | 112,020 | 95,280 | 94,638 | 92,762 | 97,900 | 108,184 | 115,390 | 106,796 | |
22 |
87,382 | 87,382 | 87,382 | 87,382 | 87,382 | 87,382 | 87,382 | 87,382 | 87,382 | 87,382 | 87,382 | |
23 |
371 | 1,078 | 3,571 | 4,910 | 6,761 | 5,781 | 2,742 | 6,699 | 11,177 | 12,054 | 14,083 | |
24 |
7,376 | 11,064 | 15,261 | 19,727 | 1,137 | 1,475 | 2,638 | 3,818 | 9,625 | 15,954 | 5,330 | |
28 |
3,411 | 3,411 | 3,411 | 3,411 | 3,411 | 3,411 | 3,411 | 3,411 | 3,411 | 3,411 | 3,411 | |
29/58 |
206,235 | 210,459 | 295,811 | 367,585 | 382,753 | 411,574 | 301,821 | 453,042 | 383,500 | 306,246 | 249,271 | |
3 |
2,154 | 17,266 | 8,680 | 42,400 | 22,900 | 34,100 | 36,200 | 37,371 | 39,171 | 39,771 | 41,024 | |
30/36 |
2,154 | 17,266 | 8,680 | 42,400 | 22,900 | 34,100 | 36,200 | 37,371 | 39,171 | 39,771 | 41,024 | |
40/41 |
193,041 | 177,461 | 284,056 | 324,599 | 351,211 | 347,457 | 240,797 | 400,563 | 284,082 | 181,966 | 185,118 | |
40 |
141,098 | 126,237 | 247,023 | 227,911 | 333,133 | 345,357 | 237,105 | 398,463 | 262,331 | 176,067 | 184,221 | |
41 |
51,943 | 51,223 | 37,033 | 96,688 | 18,077 | 2,100 | 3,692 | 2,100 | 21,752 | 5,899 | 897 | |
54/58 |
11,040 | 15,732 | 3,075 | 586 | 8,642 | 30,017 | 24,824 | 15,107 | 60,247 | 84,508 | 23,129 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
304,775 | 313,394 | 405,436 | 483,016 | 481,444 | 509,623 | 397,994 | 554,352 | 495,095 | 425,047 | 359,477 | |
10/15 |
-78,806 | -18,529 | -7,237 | 43,945 | 75,438 | 36,782 | 62,608 | 35,332 | 87,513 | 38,744 | -55,085 | |
10/11 |
114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 39,043 | |
100 |
114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 114,043 | 39,043 | |
13 |
19,783 | 19,783 | 19,783 | 19,783 | 19,783 | 19,783 | 19,783 | 19,783 | 19,783 | 19,783 | 19,783 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
17,924 | 17,924 | 17,924 | 17,924 | 17,924 | 17,924 | 17,924 | 17,924 | 17,924 | 17,924 | 17,924 | |
14 |
-212,632 | -152,355 | -141,064 | -89,881 | -58,388 | -97,044 | -71,219 | -98,494 | -46,314 | -95,082 | -113,911 | |
17/49 |
383,581 | 331,923 | 412,674 | 439,071 | 406,006 | 472,841 | 335,387 | 519,020 | 407,582 | 386,303 | 414,563 | |
17 |
- | - | 7,433 | 15,831 | 23,694 | 31,057 | 37,950 | 44,404 | 50,448 | 56,106 | 56,106 | |
170/4 |
- | - | 7,433 | 15,831 | 23,694 | 31,057 | 37,950 | 44,404 | 50,448 | 56,106 | 56,106 | |
42/48 |
383,581 | 331,923 | 405,241 | 423,241 | 382,312 | 441,784 | 297,436 | 474,616 | 357,135 | 330,197 | 358,457 | |
42 |
- | - | - | - | - | - | - | - | - | - | 5,298 | |
43 |
12,572 | 11,515 | 11,486 | 1,128 | 15,231 | 15,555 | 15,562 | 21,757 | 10,385 | 8,295 | 8,386 | |
430/8 |
12,572 | 11,515 | 11,486 | 1,128 | 15,231 | 15,555 | 15,562 | 21,757 | 10,385 | 8,295 | 8,386 | |
44 |
23,195 | 23,060 | 13,893 | 28,135 | 233,192 | 133,138 | 73,540 | 107,546 | 84,853 | 74,223 | 30,291 | |
440/4 |
23,195 | 23,060 | 13,893 | 28,135 | 233,192 | 133,138 | 73,540 | 107,546 | 84,853 | 74,223 | 30,291 | |
45 |
233,075 | 179,877 | 168,008 | 144,326 | 51,190 | 142,393 | 68,536 | 204,414 | 124,847 | 103,480 | 129,783 | |
450/3 |
22,123 | 44,218 | 40,366 | 86,413 | 6,484 | 31,570 | 16,600 | 14,512 | 14,690 | 7,045 | 1,660 | |
454/9 |
210,952 | 135,659 | 127,643 | 57,913 | 44,706 | 110,823 | 51,936 | 189,901 | 110,156 | 96,435 | 128,124 | |
47/48 |
114,738 | 117,471 | 211,854 | 249,652 | 82,699 | 150,699 | 139,799 | 140,899 | 137,049 | 144,199 | 184,699 | |
| Income statement | ||||||||||||
70 |
190,051 | 321,466 | 403,730 | 404,059 | 705,733 | 845,265 | 479,064 | 493,926 | 868,760 | 547,355 | 415,504 | |
76A |
- | - | - | 2,113 | - | - | - | - | - | 200 | 3,000 | |
9900 |
95,212 | 176,645 | 163,130 | 153,445 | 273,399 | 204,490 | 227,595 | 177,444 | 366,886 | 261,124 | 208,712 | |
60/61 |
97,681 | 144,821 | 240,600 | 250,614 | 432,722 | 643,391 | 252,336 | 318,072 | 504,875 | 288,203 | 213,287 | |
62 |
149,022 | 165,564 | 203,772 | 166,730 | 219,428 | 220,804 | 185,650 | 210,784 | 303,751 | 227,594 | 197,325 | |
630 |
4,395 | 6,690 | 7,290 | 4,143 | 4,067 | 3,451 | 7,213 | 11,068 | 10,911 | 8,709 | 4,736 | |
640/8 |
- | 774 | 2,877 | 7,389 | 3,264 | 2,114 | 452 | 1,655 | 865 | 1,153 | 1,711 | |
9901 |
-58,205 | 3,617 | -50,808 | -24,816 | 46,641 | -21,879 | 34,280 | -46,064 | 51,359 | 23,668 | 4,939 | |
75/76B |
0 | 0 | 1,623 | 0 | 192 | 89 | 51 | 2 | 19 | 16 | 0 | |
75 |
0 | 0 | 1,623 | 0 | 192 | 89 | 51 | 2 | 19 | 16 | 0 | |
65/66B |
2,072 | 2,267 | 1,997 | 3,346 | 3,760 | 4,035 | 4,956 | 6,118 | 4,709 | 5,055 | 5,891 | |
65 |
2,072 | 2,267 | 1,997 | 3,346 | 3,760 | 4,035 | 4,956 | 6,118 | 4,709 | 5,055 | 5,891 | |
9903 |
-60,277 | 1,350 | -51,182 | -26,049 | 43,073 | -25,825 | 29,375 | -52,180 | 46,669 | 18,829 | 2,048 | |
67/77 |
- | 12,641 | - | 5,444 | 4,417 | - | 2,100 | - | -2,100 | 2,100 | - | |
9904 |
-60,277 | -11,292 | -51,182 | -31,493 | 38,656 | -25,825 | 27,275 | -52,180 | 48,769 | 16,729 | 2,048 | |
9905 |
-60,277 | -11,292 | -51,182 | -31,493 | 38,656 | -25,825 | 27,275 | -52,180 | 48,769 | 16,729 | 2,048 | |
| Appropriation of the result | ||||||||||||
9906 |
-212,632 | -152,355 | -141,064 | -89,881 | -58,388 | -97,044 | -71,219 | -98,494 | -46,314 | -95,082 | -113,911 | |
| Social balance sheet | ||||||||||||
9087 |
4.8 | 4.1 | 5.1 | 4.8 | 5.5 | 6 | 5 | 5.8 | 7 | 5.8 | 5.6 | |
Hours worked1013 |
5,416 | 5,900 | 7,096 | 5,660 | 7,784 | 8,097 | 6,808 | 7,576 | 10,090 | 9,054 | 7,534 | |
| Document | ||||||||||||
The accounts for 24 older financial years (1980-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 08-05-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2016 annual accounts filed 281 days after the deadline. Filed on 8 May 2018, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2018-12500039.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | full format | 08-05-2018 | 2018-12500039 | |
| 31-12-2015 | full format | 25-08-2016 | 2016-48400247 | |
| 31-12-2014 | full format | 12-02-2016 | 2016-04700077 | |
| 31-12-2013 | full format | 19-11-2015 | 2015-67200221 | |
| 31-12-2012 | full format | 07-10-2013 | 2013-62300310 | |
| 31-12-2011 | full format | 07-05-2013 | 2013-11700067 | |
| 31-12-2010 | full format | 07-05-2013 | 2013-11700071 | |
| 31-12-2009 | full format | 27-11-2010 | 2010-61700036 | |
| 31-12-2008 | full format | 26-12-2009 | 2009-91500309 | |
| 31-12-2007 | full format | 08-08-2008 | 2008-55100001 | |
| 31-12-2006 | full format | 24-07-2007 | 2007-45100264 | |
| 31-12-2005 | full format | 30-08-2006 | 2006-72501494 | |
| 31-12-2004 | full format | 28-07-2005 | 2005-58505007 | |
| 31-12-2003 | full format | 24-06-2004 | 2004-30801397 | |
| 31-12-2002 | full format | 30-06-2003 | 2003-34202832 | |
| 31-12-2001 | full format | 28-06-2002 | 2002-29802261 | |
| 31-12-2000 | full format | 25-07-2001 | 2001-42501763 | |
| 31-12-1999 | full format | 18-07-2000 | 2000-43004424 | |
| 31-12-1998 | full format | 06-07-1999 | 1999-30400459 | |
| 31-12-1997 | full format | 01-07-1998 | 1998-27302189 | |
| 31-12-1996 | full format | 25-06-1997 | 1997-20300690 | |
| 31-12-1995 | full format | 27-06-1996 | 1996-24601756 | |
| 31-12-1994 | full format | 04-07-1995 | 1995-35603010 | |
| 31-12-1993 | full format | 30-06-1994 | 1994-24901247 | |
| 31-12-1992 | full format | 11-06-1993 | 1993-12501308 | |
| 31-12-1991 | full format | 26-05-1992 | 1992-07003922 | |
| 31-12-1990 | full format | 14-06-1991 | 1991-09801512 | |
| 31-12-1989 | full format | 16-05-1990 | 1990-04503945 | |
| 31-12-1988 | full format | 15-12-1989 | 1989-27100973 | |
| 31-12-1987 | full format | 15-12-1989 | 1989-27100969 | |
| 31-12-1986 | full format | 14-10-1987 | 1987-23202778 | |
| 31-12-1983 | unclassified schema | 06-07-1984 | 1984-09401729 | |
| 31-12-1982 | unclassified schema | 02-12-1983 | 1983-14101891 | |
| 31-12-1981 | unclassified schema | 27-07-1982 | 1982-10100462 | |
| 31-12-1980 | unclassified schema | 24-06-1982 | 1982-06601823 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -53,810 | 10,307 | -43,518 | -20,673 | 50,708 | -18,428 | 41,493 | -34,996 | 62,269 | 32,377 | 9,675 | ||
| -55,882 | -4,601 | -43,893 | -27,350 | 42,723 | -22,374 | 34,489 | -41,112 | 59,679 | 25,438 | 6,784 | ||
| 0 | 0 | 1,484 | 20,883 | 4,709 | 5,327 | 2,076 | 784 | 3,704 | 17,304 | 6,270 | ||
| -4,692 | 12,657 | 2,489 | -8,056 | -21,375 | 5,193 | 9,717 | -45,139 | -24,261 | 61,379 | - | ||
| -177,346 | -121,464 | -109,430 | -55,656 | 441 | -30,210 | 4,385 | -21,574 | 26,366 | -23,951 | -109,186 | ||
| -30.6% | 1.1% | -12.6% | -6.1% | 6.6% | -2.6% | 7.2% | -9.3% | 5.9% | 4.3% | 1.2% | ||
| -25.9% | -5.9% | -1.8% | 9.1% | 15.7% | 7.2% | 15.7% | 6.4% | 17.7% | 9.1% | -15.3% | ||
| 0.54 | 0.63 | 0.73 | 0.87 | 1.00 | 0.93 | 1.01 | 0.95 | 1.07 | 0.93 | 0.70 | ||
| 0.53 | 0.58 | 0.71 | 0.77 | 0.94 | 0.85 | 0.89 | 0.88 | 0.96 | 0.81 | 0.58 | ||
| - | - | - | 9.99 | 5.38 | 12.86 | 5.36 | 14.69 | 4.66 | 9.97 | - | ||
| - | - | - | -71.7% | 51.2% | -70.2% | 43.6% | -147.7% | 55.7% | 43.2% | - | ||
| -19.8% | -3.6% | -12.6% | -6.5% | 8.0% | -5.1% | 6.9% | -9.4% | 9.9% | 3.9% | 0.6% | ||
| 271 days | 143 days | 223 days | 206 days | 172 days | 149 days | 181 days | 294 days | 110 days | 117 days | 162 days | ||
| 87 days | 58 days | 21 days | 41 days | 197 days | 76 days | 106 days | 123 days | 61 days | 94 days | 52 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Ets Gonzalez
The operating result for 2016 is a loss of €58,205, after a profit of €3,617 in 2015. It is the lowest result since 2006.
Equity is negative. Debt (€383,581) exceeds the balance-sheet total (€304,775).