Skip to content

ETS FACOU

Active
Private limited companyfounded 2024active for 2 yearsGrand'Place 12, 6001 Charleroi, BelgiumKBO/BCE: BE 1011.730.784

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00468937.

Annual accounts 2025 filed on 31-08-2026 at the NBB

Turnover
≈ €150,000
Estimated: probably between €100,000 and €260,000
Total assets
€45,632
Net result
€29,355
Working capital
€21,854

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €45,632
Fixed assets €9,501
Current assets €36,131
Equity and liabilities €45,632
Equity €31,355
Debt €14,277
Debt's share of the balance-sheet total is 31.3%.
Key figures and ratios
2025 value
EBITDA
€49,003
Cash flow
€35,782
Current ratio
2.53
Debt to equity
0.46
ROE
93.6%
ROA
64.3%
Interest coverage
over 100
Debt ≤ 1 year
€14,277
Income taxes
€13,473

Investments

fixed assets acquired
Item2025
Tangible fixed assets€15,929
Depreciation and write-downs of the year€6,427

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€45,632
Fixed assets21/28€9,501
Tangible fixed assets22/27€9,501
Furniture and vehicles24€9,501
Current assets29/58€36,131
Amounts receivable within one year40/41€16,002
Other amounts receivable41€16,002
Cash at bank and in hand54/58€18,286
Deferred charges and accrued income490/1€1,843
Equity and liabilities
Total equity and liabilities10/49€45,632
Equity10/15€31,355
Contributions10/11€2,000
Reserves13€29,355
Distributable reserves133€29,355
Amounts payable17/49€14,277
Amounts payable within one year42/48€14,277
Trade debts44€244
Suppliers440/4€244
Taxes, remuneration and social security45€14,033
Taxes450/3€13,873
Remuneration and social security454/9€160
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,427
Other operating charges640/8€1,430
Gross operating margin9900€50,433
Operating profit (loss)9901€42,576
Financial income75/76B€446
Recurring financial income75€446
Financial charges65/66B€194
Recurring financial charges65€194
Profit (loss) for the period before taxes9903€42,828
Income taxes67/77€13,473
Profit (loss) for the period9904€29,355
Profit (loss) for the period to be appropriated9905€29,355
Appropriation of the result
Profit (loss) to be appropriated9906€29,355
Transfer to equity691/2€29,355
To other reserves6921€29,355

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,427
Other operating charges640/8€1,430
Gross operating margin9900€50,433
Operating profit (loss)9901€42,576
Financial income75/76B€446
Recurring financial income75€446
Financial charges65/66B€194
Recurring financial charges65€194
Profit (loss) for the period before taxes9903€42,828
Income taxes67/77€13,473
Profit (loss) for the period9904€29,355
Profit (loss) for the period to be appropriated9905€29,355
Line2025
Assets
Total assets20/58€45,632
Fixed assets21/28€9,501
Tangible fixed assets22/27€9,501
Furniture and vehicles24€9,501
Current assets29/58€36,131
Amounts receivable within one year40/41€16,002
Other amounts receivable41€16,002
Cash at bank and in hand54/58€18,286
Deferred charges and accrued income490/1€1,843
Equity and liabilities
Total equity and liabilities10/49€45,632
Equity10/15€31,355
Contributions10/11€2,000
Reserves13€29,355
Distributable reserves133€29,355
Amounts payable17/49€14,277
Amounts payable within one year42/48€14,277
Trade debts44€244
Suppliers440/4€244
Taxes, remuneration and social security45€14,033
Taxes450/3€13,873
Remuneration and social security454/9€160
Line2025
Profit (loss) for the period9904€29,355
+ Depreciation and write-downs630€6,427
Operating cash flow (approximation)€35,782

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as ETS FACOU has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ETS FACOU itself: 1.7% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ETS FACOU. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00468937 PDF

Next steps