Skip to content

ETS. E. BOURLARD

Active
Private limited company (pre-2019)founded 2017active for 9 yearsKoninklijke Sinte-Mariastraat 96, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0670.667.205
Summary

ETS. E. BOURLARD has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37,135 and a net result of €9,958. Equity is growing by about 8.8% per year across the filed financial years. Its solvency ranks better than 95% of 2,396 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (30 days) Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00500783.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€9,958▲ 83.7%
2024 · €5,422
Working capital
€32,532▲ 25.0%
2024 · €26,028
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 88% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,724 2025 Net result€9,958 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,598-€4,905▲ 88.8%-€4,146€8,705-€133€360€6,750▲ 1,776%€12,724▲ 88.5%
Net result€2,078-€4,644▲ 123%-€4,707below the sector's middle half€6,888within the sector's middle half-€18below the sector's middle half€84below the sector's middle half€5,422within the sector's middle half▲ 6,352%€9,958within the sector's middle half▲ 83.7%
Equity€17,124-€21,768▲ 27.1%€14,801below the sector's middle half▼ 32.0%€21,689within the sector's middle half▲ 46.5%€21,670within the sector's middle half▼ 0.1%€21,754within the sector's middle half▲ 0.4%€27,177within the sector's middle half▲ 24.9%€37,135below the sector's middle half▲ 36.6%
Total assets€22,275-€32,873▲ 47.6%€23,892below the sector's middle half▼ 27.3%€24,176below the sector's middle half▲ 1.2%€24,304below the sector's middle half▲ 0.5%€23,528below the sector's middle half▼ 3.2%€28,752below the sector's middle half▲ 22.2%€40,368below the sector's middle half▲ 40.4%
Debt€5,151-€11,105▲ 116%€9,091▼ 18.1%€2,487▼ 72.6%€2,633▲ 5.9%€1,773▼ 32.7%€1,575▼ 11.2%€3,233▲ 105%
Working capital€14,505-€18,694▲ 28.9%€12,800within the sector's middle half▼ 31.5%€20,486within the sector's middle half▲ 60.0%€20,700within the sector's middle half▲ 1.0%€20,016within the sector's middle half▼ 3.3%€26,028within the sector's middle half▲ 30.0%€32,532below the sector's middle half▲ 25.0%
Solvency76.9%-66.2%▼ 10.7pp61.9%within the sector's middle half▼ 4.3pp89.7%above the sector's middle half▲ 27.8pp89.2%above the sector's middle half▼ 0.5pp92.5%above the sector's middle half▲ 3.3pp94.5%above the sector's middle half▲ 2.1pp92.0%above the sector's middle half▼ 2.5pp
Current ratio3.82-2.68▼ 1.132.41within the sector's middle half▼ 0.289.24above the sector's middle half▲ 6.838.86above the sector's middle half▼ 0.3812.29above the sector's middle half▲ 3.4317.52above the sector's middle half▲ 5.2411.06above the sector's middle half▼ 6.46
Return on assets (ROA)9.3%-14.1%▲ 4.8pp-19.7%below the sector's middle half▼ 33.8pp28.5%above the sector's middle half▲ 48.2pp-0.1%below the sector's middle half▼ 28.6pp0.4%below the sector's middle half▲ 0.4pp18.9%above the sector's middle half▲ 18.5pp24.7%above the sector's middle half▲ 5.8pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €40,368
Fixed assets €4,603 ▲ 301%
Current assets €35,765 ▲ 29.6%
Equity and liabilities €40,368
Equity €37,135 ▲ 36.6%
Debt €3,233 ▲ 105%
Debt's share of the balance-sheet total rises from 5.5% to 8.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,324▲
2024 · €7,340
Cash flow
€11,559▲
2024 · €6,012
Debt to equity
0.09▲
2024 · 0.06
ROE
26.8%▲
2024 · 20.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€3,233▲
2024 · €1,575
Income taxes
€2,731▲
2024 · €1,283
Staff costs
€2,457
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€28,752€40,368▲
Fixed assets21/28€1,149€4,603▲
Tangible fixed assets22/27€901€4,355▲
Plant, machinery and equipment23-€4,044
Furniture and vehicles24€901€311▼
Financial fixed assets28€248€248=
Current assets29/58€27,603€35,765▲
Amounts receivable within one year40/41€17,793€6,963▼
Trade receivables40€13,804€4,251▼
Other amounts receivable41€3,990€2,712▼
Cash at bank and in hand54/58€9,809€28,802▲
Equity and liabilities
Total equity and liabilities10/49€28,752€40,368▲
Equity10/15€27,177€37,135▲
Contributions10/11€14,800€14,800=
Contributions outside capital11-€14,800
Other1109/19-€14,800
Profit (loss) carried forward14€12,377€22,335▲
Amounts payable17/49€1,575€3,233▲
Amounts payable within one year42/48€1,575€3,233▲
Trade debts44€37€219▲
Suppliers440/4€37€219▲
Taxes, remuneration and social security45€1,250€3,014▲
Taxes450/3€1,250€2,650▲
Remuneration and social security454/9-€364
Other amounts payable47/48€288-
Income statement Code20242025
Remuneration, social security and pensions62-€2,457
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€590€1,601▲
Other operating charges640/8€857€485▼
Gross operating margin9900€8,197€17,266▲
Operating profit (loss)9901€6,750€12,724▲
Financial income75/76B-€30
Recurring financial income75-€30
Financial charges65/66B€45€64▲
Recurring financial charges65€45€64▲
Profit (loss) for the period before taxes9903€6,705€12,689▲
Income taxes67/77€1,283€2,731▲
Profit (loss) for the period9904€5,422€9,958▲
Profit (loss) for the period to be appropriated9905€5,422€9,958▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,377€22,335▲
Profit (loss) brought forward from the previous period14P€6,954€12,377▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€536---€2,457-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€992€1,271€1,073€1,046€716€710€590€1,601▲ 171%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€3,981-----
Other operating charges640/8---€398€624€257€857€485▼ 43.4%
Gross operating margin9900€3,675€7,421-€2,419€14,666€1,207€1,327€8,197€17,266▲ 111%
Operating profit (loss)9901€2,598€4,905-€4,146€8,705-€133€360€6,750€12,724▲ 88.5%
Financial income75/76B---€118€1€24-€30-
Recurring financial income75€59€319€84€118€1€24-€30-
Financial charges65/66B---€55€42€60€45€64▲ 43.1%
Recurring financial charges65€49€48€57€55€42€60€45€64▲ 43.1%
Profit (loss) for the period before taxes9903€2,608€5,176-€4,119€8,768-€174€323€6,705€12,689▲ 89.2%
Income taxes67/77€530€532€588€1,880-€156€239€1,283€2,731▲ 113%
Profit (loss) for the period9904€2,078€4,644-€4,707€6,888-€18€84€5,422€9,958▲ 83.7%
Profit (loss) for the period to be appropriated9905€2,078€4,644-€4,707€6,888-€18€84€5,422€9,958▲ 83.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€22,275€32,873€23,892€24,176€24,304€23,528€28,752€40,368▲ 40.4%
Formation expenses20€373€29-------
Fixed assets21/28€2,246€3,045€2,001€1,203€970€1,739€1,149€4,603▲ 301%
Tangible fixed assets22/27€2,215€3,045€2,001€955€722€1,491€901€4,355▲ 383%
Plant, machinery and equipment23---€836€280--€4,044-
Furniture and vehicles24---€119€443€1,491€901€311▼ 65.4%
Financial fixed assets28€31--€248€248€248€248€248=
Current assets29/58€19,656€29,799€21,891€22,973€23,333€21,789€27,603€35,765▲ 29.6%
Stocks and contracts in progress3-----€170---
Stocks30/36-----€170---
Amounts receivable within one year40/41€14,077€21,724€17,479€13,136€12,488€16,019€17,793€6,963▼ 60.9%
Trade receivables40---€10,206€7,303€13,708€13,804€4,251▼ 69.2%
Other amounts receivable41---€2,930€5,185€2,311€3,990€2,712▼ 32.0%
Current investments50/53--€4,412------
Cash at bank and in hand54/58€5,579€8,075-€9,817€10,782€5,493€9,809€28,802▲ 194%
Deferred charges and accrued income490/1---€20€64€107---
Equity and liabilities
Total equity and liabilities10/49€22,275€32,873€23,892€24,176€24,304€23,528€28,752€40,368▲ 40.4%
Equity10/15€17,124€21,768€14,801€21,689€21,670€21,754€27,177€37,135▲ 36.6%
Contributions10/11€14,800€14,800-€14,800€14,800€14,800€14,800€14,800=
Contributions outside capital11---€14,800---€14,800-
Share premium1100/10---€14,800-----
Other1109/19-------€14,800-
Reserves13€1,860€1,860-------
Profit (loss) carried forward14€464€5,108€1€6,889€6,870€6,954€12,377€22,335▲ 80.5%
Amounts payable17/49€5,151€11,105€9,091€2,487€2,633€1,773€1,575€3,233▲ 105%
Amounts payable within one year42/48€5,151€11,105€9,091€2,487€2,633€1,773€1,575€3,233▲ 105%
Trade debts44€1,790€7,237€337€125€2,039€131€37€219▲ 493%
Suppliers440/4---€125€2,039€131€37€219▲ 493%
Taxes, remuneration and social security45----€140€225€1,250€3,014▲ 141%
Taxes450/3----€140€225€1,250€2,650▲ 112%
Remuneration and social security454/9-------€364-
Other amounts payable47/48---€2,362€454€1,417€288--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,078€4,644-€4,707€6,888-€18€84€5,422€9,958▲ 83.7%
+ Depreciation and write-downs630€992€1,271€1,073€1,046€716€710€590€1,601▲ 171%
Operating cash flow (approximation)€3,070€5,915-€3,634€7,934€699€794€6,012€11,559▲ 92.3%
Investment in fixed assets (approximation)--€2,070-€29-€248-€484-€1,478€0-€5,054-
Change in cash-€2,496--€965-€5,289€4,317€18,992▲ 340%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 full format 30-08-2026 2026-00500783
31-12-2024 micro format 31-08-2025 2025-00479345
31-12-2023 micro format 29-08-2024 2024-00445847
31-12-2022 micro format 29-08-2023 2023-00403792
31-12-2021 micro format 30-08-2022 2022-20397564
31-12-2020 micro format 10-11-2021 2021-77100035
31-12-2019 micro format 12-03-2021 2021-07400103
31-12-2018 micro format 23-10-2019 2019-71100136
31-12-2017 micro format 30-09-2018 2018-67400364

Similar companies · same sector, comparable size

Of the 9,457 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,700. 4,270 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.