Balance sheet
Code20242025
Assets
Total assets20/58€5.57M€5.50M▼
Fixed assets21/28€1.28M€1.15M▼
Tangible fixed assets22/27€1.27M€1.14M▼
Land and buildings22€1.09M€997k▼
Plant, machinery and equipment23€82k€67k▼
Furniture and vehicles24€60k€44k▼
Leasing and similar rights25€36k€31k▼
Financial fixed assets28€11k€11k=
Current assets29/58€4.29M€4.35M▲
Stocks and contracts in progress3€1.94M€1.80M▼
Stocks30/36€1.94M€1.80M▼
Amounts receivable within one year40/41€1.99M€2.24M▲
Trade receivables40€634k€622k▼
Other amounts receivable41€1.36M€1.62M▲
Cash at bank and in hand54/58€247k€167k▼
Deferred charges and accrued income490/1€114k€137k▲
Equity and liabilities
Total equity and liabilities10/49€5.57M€5.50M▼
Equity10/15€878k€1.06M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€430k€371k▼
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€424k€365k▼
Profit (loss) carried forward14€386k€624k▲
Provisions and deferred taxes16€145k€126k▼
Provisions for liabilities and charges160/5€4k€4k=
Other liabilities and charges164/5€4k€4k=
Deferred taxes168€141k€122k▼
Amounts payable17/49€4.55M€4.31M▼
Amounts payable after more than one year17€609k€472k▼
Financial debts170/4€609k€472k▼
Amounts payable within one year42/48€3.92M€3.84M▼
Current portion of amounts payable after more than one year42€144k€143k▼
Financial debts43€2.31M€2.28M▼
Credit institutions430/8€2.31M€2.28M▼
Trade debts44€884k€936k▲
Suppliers440/4€884k€936k▲
Advances received on contracts in progress46€30k€53k▲
Taxes, remuneration and social security45€521k€374k▼
Taxes450/3€329k€237k▼
Remuneration and social security454/9€192k€137k▼
Other amounts payable47/48€34k€53k▲
Accrued charges and deferred income492/3€21k€2k▼
Income statement
Code20242025
Remuneration, social security and pensions62€881k€834k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€122k€134k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€286€-15k▼
Other operating charges640/8€115k€81k▼
Non-recurring operating charges66A€895-
Gross operating margin9900€1.31M€1.29M▼
Operating profit (loss)9901€195k€257k▲
Financial income75/76B€146k€126k▼
Recurring financial income75€146k€126k▼
Financial charges65/66B€143k€128k▼
Recurring financial charges65€143k€128k▼
Profit (loss) for the period before taxes9903€198k€255k▲
Transfer from deferred taxes780€20k€20k=
Income taxes67/77€77k€95k▲
Profit (loss) for the period9904€141k€179k▲
Transfer from tax-exempt reserves789€59k€59k=
Profit (loss) for the period to be appropriated9905€200k€238k▲
Appropriation of the result
Profit (loss) to be appropriated9906€386k€624k▲
Profit (loss) brought forward from the previous period14P€186k€386k▲
Social balance
Average headcount (FTE)908719.718.3▼