ETRI
ActiveSummary
ETRI has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.43M and a net result of €-45k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 90% of 2832 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €56k | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | €152k | €239k | €120k | €29k | ▼ 76.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €18k | €18k | €18k | €6k | €248 | ▼ 96.1% |
| Other operating charges640/8 | - | €13k | €6k | €10k | €2k | ▼ 78.0% |
| Non-recurring operating charges66A | - | - | - | - | €7k | - |
| Gross operating margin9900 | €141k | €162k | €31k | €160k | €-35k | ▼ 122% |
| Operating profit (loss)9901 | €53k | €132k | €6k | €144k | €-45k | ▼ 131% |
| Financial income75/76B | - | €0 | €12k | €3k | €3 | ▼ 99.9% |
| Recurring financial income75 | - | €0 | €12k | €3k | €3 | ▼ 99.9% |
| Financial charges65/66B | - | €3k | €7k | €19k | - | - |
| Recurring financial charges65 | €7k | €3k | €5k | €19k | - | - |
| Non-recurring financial charges66B | - | - | €3k | - | - | - |
| Profit (loss) for the period before taxes9903 | €46k | €129k | €11k | €128k | €-45k | ▼ 135% |
| Income taxes67/77 | €6k | €15k | €6k | €61k | - | - |
| Profit (loss) for the period9904 | €39k | €114k | €4k | €67k | €-45k | ▼ 167% |
| Profit (loss) for the period to be appropriated9905 | €39k | €114k | €4k | €67k | €-45k | ▼ 167% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.59M | €1.72M | €1.56M | €1.72M | €1.63M | ▼ 5.3% |
| Fixed assets21/28 | €599k | €818k | €542k | €246k | €291k | ▲ 18.2% |
| Intangible fixed assets21 | - | €0 | €92k | - | - | - |
| Tangible fixed assets22/27 | €73k | €55k | €37k | €719 | €471 | ▼ 34.4% |
| Land and buildings22 | - | €7k | €6k | - | - | - |
| Plant, machinery and equipment23 | - | €0 | - | - | - | - |
| Furniture and vehicles24 | - | €2k | €637 | €719 | €471 | ▼ 34.4% |
| Leasing and similar rights25 | - | €47k | €31k | - | - | - |
| Financial fixed assets28 | €526k | €763k | €413k | €246k | €291k | ▲ 18.3% |
| Current assets29/58 | €986k | €900k | €1.01M | €1.47M | €1.33M | ▼ 9.2% |
| Amounts receivable within one year40/41 | €970k | €891k | €999k | €1.46M | €1.33M | ▼ 8.6% |
| Trade receivables40 | - | €829k | €999k | €1.43M | €1.33M | ▼ 6.8% |
| Other amounts receivable41 | - | €62k | €0 | €30k | €2k | ▼ 92.6% |
| Current investments50/53 | €3k | €3k | - | €15 | - | - |
| Cash at bank and in hand54/58 | €6k | €3k | €3k | - | €13 | - |
| Deferred charges and accrued income490/1 | - | €3k | €12k | €10k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.59M | €1.72M | €1.56M | €1.72M | €1.63M | ▼ 5.3% |
| Equity10/15 | €1.29M | €1.40M | €1.40M | €1.47M | €1.43M | ▼ 3.0% |
| Contributions10/11 | €63k | €63k | €63k | €63k | €63k | = |
| Capital10 | - | €63k | €63k | €63k | €63k | = |
| Issued capital100 | - | €63k | €63k | €63k | €63k | = |
| Reserves13 | €1.22M | €1.34M | €1.34M | €1.41M | €1.36M | ▼ 3.2% |
| Non-distributable reserves130/1 | - | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | - | €6k | €6k | €6k | €6k | = |
| Distributable reserves133 | - | €1.33M | €1.34M | €1.40M | €1.36M | ▼ 3.2% |
| Amounts payable17/49 | €299k | €318k | €152k | €246k | €200k | ▼ 18.8% |
| Amounts payable after more than one year17 | €43k | €22k | - | - | €45k | - |
| Financial debts170/4 | - | €22k | - | - | - | - |
| Other amounts payable178/9 | - | - | - | - | €45k | - |
| Amounts payable within one year42/48 | €256k | €296k | €152k | €246k | €155k | ▼ 37.1% |
| Current portion of amounts payable after more than one year42 | - | €21k | €22k | - | - | - |
| Financial debts43 | - | €3k | - | €1k | €341 | ▼ 72.5% |
| Credit institutions430/8 | - | €3k | - | €1k | €341 | ▼ 72.5% |
| Trade debts44 | €27k | €67k | €30k | €161k | €19k | ▼ 88.4% |
| Suppliers440/4 | - | €67k | €30k | €161k | €19k | ▼ 88.4% |
| Taxes, remuneration and social security45 | - | €194k | €82k | €76k | €125k | ▲ 64.4% |
| Taxes450/3 | - | €194k | €82k | €76k | €125k | ▲ 64.4% |
| Other amounts payable47/48 | - | €11k | €19k | €8k | €11k | ▲ 42.4% |
| Accrued charges and deferred income492/3 | - | €0 | - | €50 | €18 | ▼ 64.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €39k | €114k | €4k | €67k | €-45k | ▼ 167% |
| + Depreciation and write-downs630 | €18k | €18k | €18k | €6k | €248 | ▼ 96.1% |
| Operating cash flow (approximation) | €58k | €132k | €22k | €73k | €-45k | ▼ 161% |
| Investment in fixed assets (approximation) | - | €-237k | €258k | €289k | €-45k | ▼ 116% |
| Change in cash | - | €-3k | €549 | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44004C0061/00K000 | Flanders | 1,714 m² | 1 · 172 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.