Skip to content

ETIVOET

Active
Private limited companyfounded 198442 yrs activeE 3 laan 43, 9800 Deinze, BelgiumKBO/BCE: BE 0425.861.672
Summary

ETIVOET has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.03M and a net result of €400k. Equity is growing by ~17% per year across the filed fiscal years. Its solvency ranks better than 54% of 310 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
74 / 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability76▲+3
Solvency71▲+8
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €220k at 30 days acceptable
Liquidity ample (current ratio 1.69 against 1.36 in 2024; short-term debt: 30% and cash: 5.3% of total assets), but 54.3% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 42 years 0 50 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
45.7%
Return on assets
6%
Age of the figures
9 mo
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 18
Relative position
BE, all sectors
reference
Sector 18
lower
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 03-07-2026, 28 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
28 d early
2024
9 d early
2023
28 d early
2022
38 d early
2021
27 d early
2020
24 d early
2019
43 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€3.03M▲ 15.2%
2024 · €2.63M
2018: €1.07M 2019: €1.17M 2020: €1.32M 2021: €1.65M 2022: €2.17M 2023: €2.40M 2024: €2.63M
2018 → 2025
Total assets
€6.62M▼ 5.2%
2024 · €6.99M
2018: €4.51M 2019: €4.91M 2020: €5.96M 2021: €5.65M 2022: €7.79M 2023: €7.41M 2024: €6.99M
2018 → 2025
Net result
€400k▲ 78.0%
2024 · €225k
2018: €63k 2019: €100k 2020: €145k 2021: €333k 2022: €523k 2023: €234k 2024: €225k
2018 → 2025
Working capital
€1.36M▲ 37.6%
2024 · €989k
2018: €761k 2019: €761k 2020: €758k 2021: €670k 2022: €1.17M 2023: €1.05M 2024: €989k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.65M-€2.17M▲ 31.7%€2.40M▲ 10.8%€2.63M▲ 9.3%€3.03M▲ 15.2%
Operating result€303k-€530k▲ 74.9%€340k▼ 35.8%€362k▲ 6.5%€529k▲ 46.2%
Net result€333k-€523k▲ 56.9%€234k▼ 55.2%€225k▼ 4.0%€400k▲ 78.0%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€200k€400k€600kOperating result 2021: €303k€303kNet result 2021: €333k€333kOperating result 2022: €530k€530kNet result 2022: €523k€523kOperating result 2023: €340k€340kNet result 2023: €234k€234kOperating result 2024: €362k€362kNet result 2024: €225k€225kOperating result 2025: €529k€529kNet result 2025: €400k€400k20212022202320242025€0€200k€400k€600kOperating result 2023: €340k€340kNet result 2023: €234k€234kOperating result 2024: €362k€362kNet result 2024: €225k€225kOperating result 2025: €529k€529kNet result 2025: €400k€400k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 46% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.62M
Fixed assets €3.28M ▲ 1.3%
Current assets €3.34M ▼ 10.9%
Equity and liabilities €6.62M
Equity €3.03M ▲ 15.2%
Debt €3.59M ▼ 17.5%
Debt's share of the balance-sheet total falls from 62.4% to 54.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.19M
2024 · €1.01M
Cash flow
€1.06M
2024 · €871k
Current ratio
1.69
2024 · 1.36
Quick ratio
1.12
2024 · 0.94
Debt to equity
1.19
2024 · 1.66
ROE
13.2%
2024 · 8.5%
ROA
6.0%
2024 · 3.2%
Interest coverage
11.67
2024 · 7.07
Debt ≤ 1 year
€1.98M
2024 · €2.76M
Debt > 1 year
€1.58M
2024 · €1.60M
Income taxes
€97k
2024 · €65k
Staff costs
€2.37M
2024 · €2.03M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€6.99M€6.62M
Fixed assets21/28€3.24M€3.28M
Intangible fixed assets21€33k€23k
Tangible fixed assets22/27€3.15M€3.21M
Plant, machinery and equipment23€804k€1.44M
Furniture and vehicles24€192k€304k
Other tangible fixed assets26€209k€173k
Assets under construction and advance payments27€1.94M€1.29M
Financial fixed assets28€56k€49k
Current assets29/58€3.75M€3.34M
Amounts receivable after more than one year29-€7k
Other amounts receivable291-€7k
Stocks and contracts in progress3€1.16M€1.13M
Stocks30/36€1.16M€1.13M
Amounts receivable within one year40/41€1.77M€1.85M
Trade receivables40€1.48M€1.57M
Other amounts receivable41€300k€281k
Cash at bank and in hand54/58€791k€350k
Deferred charges and accrued income490/1€22k€10k
Equity and liabilities
Total equity and liabilities10/49€6.99M€6.62M
Equity10/15€2.63M€3.03M
Contributions10/11€300k€300k=
Reserves13€610k€610k=
Tax-exempt reserves132€53k€53k=
Distributable reserves133€557k€557k=
Profit (loss) carried forward14€1.72M€2.12M
Amounts payable17/49€4.36M€3.59M
Amounts payable after more than one year17€1.60M€1.58M
Financial debts170/4€1.60M€1.58M
Amounts payable within one year42/48€2.76M€1.98M
Current portion of amounts payable after more than one year42€587k€646k
Financial debts43€1.03M€581k
Credit institutions430/8€1.03M€581k
Trade debts44€793k€449k
Suppliers440/4€793k€449k
Taxes, remuneration and social security45€296k€277k
Taxes450/3€165-
Remuneration and social security454/9€295k€277k
Other amounts payable47/48€57k€32k
Accrued charges and deferred income492/3-€27k
Income statement Code20242025
Non-recurring operating income76A€45k€181k
Remuneration, social security and pensions62€2.03M€2.37M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€646k€663k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€8k
Other operating charges640/8€7k€5k
Gross operating margin9900€3.05M€3.57M
Operating profit (loss)9901€362k€529k
Financial income75/76B€70k€70k=
Recurring financial income75€70k€70k=
Financial charges65/66B€142k€102k
Recurring financial charges65€142k€102k
Profit (loss) for the period before taxes9903€289k€497k
Income taxes67/77€65k€97k
Profit (loss) for the period9904€225k€400k
Profit (loss) for the period to be appropriated9905€225k€400k
Appropriation of the result
Profit (loss) to be appropriated9906€1.72M€2.12M
Profit (loss) brought forward from the previous period14P€1.49M€1.72M
Social balance
Average headcount (FTE)908730.834.4

The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
03-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
22-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
03-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
23-06
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial Highest result since 2018net €523k ▲56.9%
Operating result €530k, net result €523k, both a record.
31-12
Financial Equity above €2MEq €2.17M ▲31.7%
5 profitable years in a row build equity to €2.17M.
04-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
07-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
18-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
30-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
28-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
15-05
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Deinze · 1 establishment unit since 1984
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

E 3 laan 439800 Deinze
Ground area
5,067 m²
Building footprint
2,771 m²
Volume, LiDAR
13,139 m³
Parcel 44054B0820/00L000, Flanders · tallest building 6.9 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
E 3 laan 43, 9800 Deinze
Manufacture of rubber and plastic products
since 19842.009.902.059
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44054B0820/00L000 Flanders 5,067 m² 1 · 2,771 m² 6.9 m · 1 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 13 entries · 123,769 EUR awarded · 117,587 EUR paid
Year Entries awardedpaid
2025 4 34,901 EUR33,270 EUR
2024 3 31,606 EUR29,026 EUR
2023 3 28,240 EUR28,879 EUR
2022 3 29,022 EUR26,412 EUR
Schemes
Vlaamse ondersteuningspremie (VOP) voor werkgevers (uitdovend stelsel)
4 entries · 76,556 EUR · 76,556 EUR paid · Departement Werk en Sociale Economie
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 27,389 EUR · 25,191 EUR paid · Fonds voor Innoveren en Ondernemen
Subsidies voor internationaal ondernemen
3 entries · 17,972 EUR · 13,988 EUR paid · Vlaams Agentschap voor Internationaal Ondernemen
Premie kwalificerend werkplekleren
1 entry · 1,000 EUR · 1,000 EUR paid · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie
Vlaams opleidingsverlof (VOV)
1 entry · 852 EUR · 852 EUR paid · Departement Werk en Sociale Economie

Recognitions · licences · registrations

Dual-learning approval

1 live approval
Flexodrukker duaal (so)
Goedgekeurd · 2024 to 2029

Similar companies · same sector, comparable size

Of 1,600 companies in sector 18120 we hold annual accounts for 808. 270 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded24-05-1984
Fiscal year end31-12
Activities, NACEBEL 2025
18120Other printing
Sources
Crossroads Bank for EnterprisesNational Bank · 42 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.