Skip to content

ETHNA

Bankruptcy Private limited companyfounded 2006Rue de Gramptinne 38, 5300 AndenneKBO/BCE: BE 0883.447.492

Annual accounts 2025

full format, filed on 30-04-2026, on the day of the deadline
€205,474
▼ 18.2%
-€6,799
▼ €51,406
-€24,807
▼ €45,494
-€70,179
▼ €9,680
20.8%
▼ 3.0 percentage points
0.67
▼ 0.07

The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.8m. Estimated: probably between €1.3m and €2.4m.

Balance sheet

balance sheet total €378,761 on 30-09-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

20.8%

Higher than 32% of 5,069 companies in 2025.

0.67

Higher than 12% of 4,995 companies in 2025.

-6.5%

Higher than 14% of 5,038 companies in 2025.

ETHNA Middle half of the sector 80% of the sector Full accounts in retail trade (NACE 47)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: middle half

Staff

€39,909

Staff costs divided by the average number of full-time equivalents.

47 hours per contract

contracts started contracts ended

In 2025, 165 short contracts started and 167 ended, on average 47 hours worked per contract. Staff averaged 4.3 full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 378,761434,784462,980491,439504,551553,064546,355558,743574,914594,696589,357620,573653,515472,457451,446412,437400,728270,40693,922
21/28 239,134269,074299,383330,059357,637384,088388,862410,550459,855482,694504,779538,005567,102292,338302,897292,389314,884189,93912,386
21 -------3006001,1101,620630840---707--
22/27 238,969268,909299,218329,894357,472383,923388,697410,085459,090481,419502,994537,210566,097292,288302,847292,339314,127189,88912,336
22 193,599202,887212,174221,462230,749240,037249,325258,613267,900277,187286,475295,762305,050------
23 1,1742,5404,2857,1687,0196,8965,0409464,72710,11414,54020,16420,07851,78842,20536,57644,8742,3679,702
24 9776,72212,10815,45219,65522,6695,75511,00532,11224,93721,34125,98431,00815,87821,3591,819647218837
26 43,21956,76070,65185,812100,049114,321128,577139,521154,351169,181180,638195,300209,961224,622239,283253,944268,606187,304-
28 165165165165165165165165165165165165165505050505050
29/58 139,627165,710163,597161,380146,914168,976157,493148,193115,059112,00284,57882,56886,413180,119148,549120,04885,84480,46781,536
3 66,75869,24783,19385,15972,96965,69973,49469,40977,12980,45565,23066,23572,33875,44176,15473,40466,20854,58940,329
30/36 66,75869,24783,19385,15972,96965,69973,49469,40977,12980,45565,23066,23572,33875,44176,15473,40466,20854,58940,329
40/41 32,15652,75429,82130,05526,41146,53537,30338,4779,2098,7143,9641251,04340,05114,7973,03348910,363886
40 17,29236,45317,36517,24416,40216,36217,63717,5903,0563,6942,842-54611,9959,2762,553-264549
41 14,86416,30112,45612,81110,00930,17319,66620,8876,1535,0201,12212549728,0565,52148048910,099337
54/58 40,06443,05350,04545,59146,94956,45646,52739,98028,39222,37211,74715,4588,47364,41557,45343,61116,48813,75739,560
490/1 6496565385755852861693273294613,6377504,559212145-2,6591,758761
Balance sheet: equity and liabilities
10/49 378,761434,784462,980491,439504,551553,064546,355558,743574,914594,696589,357620,573653,515472,457451,446412,437400,728270,40693,922
10/15 78,789103,59682,909-10830,92873,293101,71765,52668,00566,04138,915-8,54089,599173,421141,713121,52382,87071,94547,080
10/11 100,000100,000100,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
100 -----20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
13 32,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00032,00027,00015,000
130/1 ---2,0002,0002,000-------------
130 -----2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
1311 ---2,0002,000--------------
132 30,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00025,00013,000
133 2,0002,0002,000----------------
14 -53,211-28,404-49,091-52,108-21,07221,29349,71713,52616,00514,041-13,085-60,54037,599121,42189,71369,52330,87024,94512,080
17/49 299,972331,188380,071491,547473,623479,771444,638493,217506,909528,655550,442629,113563,916299,036309,733290,914317,858198,46146,842
17 88,358104,979115,915180,662218,417265,746271,960308,296341,099361,692409,219457,820449,732200,141211,287204,045210,698110,0052,225
170/4 88,358104,979115,915180,662218,417265,746271,960308,296341,099361,692409,219457,820449,732200,141211,287204,045210,698110,0052,225
42/48 209,806226,209264,074309,356253,937213,689171,810184,654165,577166,127140,224170,484114,18496,08598,41586,869107,16088,45644,317
42 18,66427,71525,90637,75648,02748,00236,33645,39342,46447,52848,60149,24833,87211,14610,6006,6535,778-8,599
43 29,65727,1091,057427----865---25------
430/8 29,65727,1091,057427----865---25------
44 108,44789,091150,893239,227167,810129,706105,021107,94281,04554,94737,02344,17317,75853,16241,72221,3758,6286,8439,059
440/4 108,44789,091150,893239,227167,810129,706105,021107,94281,04554,94737,02344,17317,75853,16241,72221,3758,6286,8439,059
46 --------------500----
45 36,34864,23240,56731,11032,77935,94830,42031,28632,48823,76326,52934,11025,09431,77741,54629,42211,78316,5496,682
450/3 11,85026,49310,2162,7141,1035,5606,3417,1445,6163,0485,7452,06111,02223,24236,14125,1307,14314,3226,040
454/9 24,49837,73930,35128,39631,67630,38824,07924,14226,87220,71520,78432,04914,0728,5355,4054,2924,6402,227642
47/48 16,69018,06245,6518365,3213333338,71539,88928,07142,95337,435-4,04729,41980,97165,06419,977
492/3 1,808-821,5291,269336868267233836999809-2,81031---300
Income statement
9900 205,474251,100228,157183,473179,182189,393245,103198,511189,480211,420225,607136,55590,846133,723110,332129,10781,20870,79970,140
62 171,609166,039162,695155,663169,150164,678153,907135,470122,217114,047115,905148,43679,57334,28126,83925,19527,28918,00213,123
630 31,68632,94433,50032,40831,63727,81931,84734,73940,99140,95039,94639,17338,41640,57235,29425,13525,66618,2188,369
640/8 6,4607,5106,1333,1314,6878,8554,61610,9874,88813,5843,41824,04737,3271,7311,8993,6346941,3081,252
66A 2,518----79172197-1050300----198-3,668
9901 -6,79944,60725,829-7,729-26,292-12,03854,56117,11821,38442,83966,338-75,101-64,47057,13946,30075,14327,55933,27147,396
75/76B 12,1703,2613,4181,4233,0842,4135,4535,8245,9605,3146,6028,0364,9343,8423,9512,9632,3542,426
75 12,1703,2613,4181,4233,0842,4135,4535,8245,9605,3146,6028,0364,9343,8423,9512,9632,3542,426
65/66B 17,63325,72125,70426,35617,12819,09420,40724,61324,82721,39423,91229,15526,97016,89516,08915,42117,4265,4903,424
65 17,63325,72125,70426,35617,12819,09420,40724,61324,82721,39423,91229,15526,97016,89516,08915,42117,4265,4903,424
9903 -24,43121,0563,386-30,667-41,997-28,04836,567-2,0422,38127,39547,690-97,954-83,40445,17834,05363,67312,89830,13542,730
67/77 37636936936936837637643741726923518541813,4709,36325,0201,9735,2705,650
9904 -24,80720,6873,017-31,036-42,365-28,42436,191-2,4791,96427,12647,455-98,139-83,82231,70824,69038,65310,92524,86537,080
9905 -24,80720,6873,017-31,036-42,365-28,42436,191-2,4791,96427,12647,455-98,139-83,82231,70824,69038,65310,92524,86537,080
Appropriation of the result
9906 -53,211-28,404-49,091-52,108-21,07221,29349,71713,52616,00514,041-13,085-60,54037,599121,42194,21369,52335,87036,94537,080
14P -28,404-49,091-52,108-21,07221,293--------------
691/2 ----------------5,00012,00015,000
6920 ------------------2,000
6921 ----------------5,00012,00013,000
694/7 --------------4,500---10,000
695 --------------4,500---10,000
Social balance sheet
9087 4.34.54.44.255.44.95.14.43.93.84.232.21110.90.5
Hours worked1013 7,7698,3778,5418,52910,35810,3429,8999,6948,0878,3268,4878,0496,6364,0352,0101,8751,8951,602908
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 full format 30-04-2026 2026-00096867 PDF
30-09-2024 full format 30-04-2025 2025-00082853 PDF
30-09-2023 full format 14-01-2024 2024-00001255 PDF
30-09-2022 full format 02-05-2023 2023-00074457 PDF
30-09-2021 full format 29-04-2022 2022-20013533 PDF
30-09-2020 full format 29-04-2021 2021-11700159 PDF
30-09-2019 full format 29-05-2020 2020-13400562 PDF
30-09-2018 full format 30-04-2019 2019-11200184 PDF
30-09-2017 full format 25-04-2018 2018-10400554 PDF
30-09-2016 full format 10-11-2016 2016-67800424 PDF
30-09-2015 full format 25-01-2016 2016-02400338 PDF
30-09-2014 full format 25-03-2015 2015-07000231 PDF
30-09-2013 full format 20-03-2014 2014-06800397 PDF
30-06-2012 full format 24-12-2012 2012-67800330 PDF
30-06-2011 full format 27-12-2011 2011-65300115 PDF
30-06-2010 full format 23-12-2010 2010-64300317 PDF
30-06-2009 full format 24-12-2009 2009-90500198 PDF
30-06-2008 full format 19-01-2009 2009-01600345 PDF
30-06-2007 full format 20-12-2007 2007-84500025 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
24,88777,55159,32924,6795,34515,78186,40851,85762,37583,789106,284-35,928-26,05497,71181,594100,27853,22551,48955,765
6,87953,63136,5171,372-10,728-60568,03832,26042,95568,07687,401-58,966-45,40672,28059,98463,78836,59143,08345,449
1,7462,6352,8244,8305,18627,54510,1593,00822,43927,86511,77510,076360,66430,01447,1352,640150,611195,77120,755
-2,989-6,9924,454-1,358-9,5079,9296,54711,5886,02010,625-3,7116,985-55,9426,96213,84227,1232,731-25,803-
-70,179-60,499-100,477-147,976-107,023-44,713-14,317-36,461-50,518-54,125-55,646-87,916-27,77184,03450,13433,179-21,316-7,98937,219
20.8%23.8%17.9%0.0%6.1%13.3%18.6%11.7%11.8%11.1%6.6%-1.4%13.7%36.7%31.4%29.5%20.7%26.6%50.1%
0.670.730.620.520.580.790.920.800.690.670.600.480.761.871.511.380.800.911.84
0.350.430.300.250.290.480.490.430.230.190.140.100.121.090.740.540.180.290.93
3.813.204.58-15.316.554.377.537.458.0014.14-6.291.722.192.393.842.760.99
-31.5%20.0%3.6%--137.0%-38.8%35.6%-3.8%2.9%41.1%121.9%--93.6%18.3%17.4%31.8%13.2%34.6%78.8%
-6.5%4.8%0.7%-6.3%-8.4%-5.1%6.6%-0.4%0.3%4.6%8.1%-15.8%-12.8%6.7%5.5%9.4%2.7%9.2%39.5%
1.413.022.310.940.31--------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Employees at the balance-sheet date46866
full-time22222
part-time24644
in full-time equivalents3.44.45.14.24.4
4.34.54.44.25
On a permanent contract44423
Joined165140147140134
Left167142144140129

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Debts secured on the company's own assets--€141,821€218,418€266,444
Mortgages, amount registered--€363,000€363,000€363,000
Carrying value of the mortgaged assets--€212,174€221,462€230,749
--€100,000€100,000€100,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-202230-09-2021
Tangible fixed assets€1,746€2,635€2,824€4,830€5,186
€31,686€32,944€33,500€32,408€31,637

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on ETHNA

The operating result for 2025 is a loss of €6,799, after a profit of €44,607 in 2024. It is the lowest result since 2022.

Debt's share of the balance-sheet total rises from 76.2% to 79.2%. Equity and debt are lower.