ETEC (0450.552.033): financials and annual accounts

ETEC

Tessenderlo-Ham ·KBO/BCE: BE 0450.552.033

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	196,692	172,378	157,310	169,401	158,584	152,218	137,780	155,096	147,343	142,372	149,567	146,898	149,306	150,699	150,402	154,068	154,136	156,258	158,071	160,382
`21/28`	189,215	151,995	137,097	141,567	146,036	150,975	133,058	135,856	137,063	139,677	142,290	144,904	147,718	150,531	148,659	151,004	153,349	155,693	158,038	160,382
`22/27`	189,215	151,995	137,097	141,567	146,036	150,975	133,058	135,856	136,815	139,429	142,042	144,656	147,470	150,283	148,411	150,756	153,101	155,445	157,790	160,134
`22`	189,215	151,995	137,097	141,567	146,036	150,975	133,058	135,856	136,815	139,429	142,042	144,656	147,470	150,283	148,411	150,756	153,101	155,445	157,790	160,134
`28`	-	-	-	-	-	-	-	-	248	248	248	248	248	248	248	248	248	248	248	248
`29/58`	7,477	20,384	20,214	27,834	12,547	1,244	4,722	19,240	10,280	2,695	7,277	1,994	1,588	168	1,743	3,064	787	565	33	-
`54/58`	7,477	20,384	20,214	25,834	12,547	1,244	4,722	19,240	10,280	2,695	77	1,994	1,588	78	1,743	3,064	787	565	33	-
`490/1`	-	-	-	2,000	-	-	-	-	-	-	7,200	-	-	90	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	196,692	172,378	157,310	169,401	158,584	152,218	137,780	155,096	147,343	142,372	149,567	146,898	149,306	150,699	150,402	154,068	154,136	156,258	158,071	160,382
`10/15`	173,499	163,945	150,956	142,011	152,017	141,878	131,199	123,386	116,262	110,604	103,123	93,929	83,621	77,971	72,733	71,847	71,827	69,065	66,428	63,958
`10/11`	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500
`10`	62,500	62,500	62,500	62,500	62,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500	62,500
`13`	110,999	101,445	88,456	79,511	89,517	79,378	68,699	60,886	53,762	48,104	40,623	31,429	21,121	15,471	10,233	9,347	9,327	6,565	3,928	1,458
`130/1`	6,250	6,250	6,250	6,250	6,250	6,250	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	6,250	3,928	1,458
`133`	104,749	95,195	82,206	73,261	83,267	73,128	62,449	54,636	47,512	41,854	34,373	25,179	14,871	9,221	3,983	3,097	3,077	315	-	-
`17/49`	23,193	8,433	6,354	27,390	6,567	10,340	6,582	31,711	31,081	31,768	46,444	52,969	65,685	72,728	77,669	82,221	82,309	87,193	91,643	96,424
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,676	27,689	40,817	53,114	64,635	74,682
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,676	27,689	40,817	53,114	64,635	74,682
`42/48`	21,432	7,268	4,790	25,927	5,450	9,284	3,561	30,276	31,081	31,768	46,444	52,969	63,955	70,998	63,993	52,822	34,232	34,079	27,008	21,742
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	13,676	14,014	13,128	12,298	11,520	10,792	10,853
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	56
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	56
`44`	-	617	313	939	357	363	-	-	-	-	-	-	-	-	-	-	6,050	6,050	6,050	-
`440/4`	-	617	313	939	357	363	-	-	-	-	-	-	-	-	-	-	6,050	6,050	6,050	-
`45`	11,432	6,650	4,477	4,988	5,094	8,891	3,561	6,265	7,070	8,937	10,919	9,879	7,822	4,360	985	1,240	2,564	1,604	1,302	968
`450/3`	11,432	6,650	4,477	4,988	5,064	8,891	3,561	6,265	7,070	8,937	10,919	9,879	7,822	4,360	985	1,240	2,564	1,604	1,302	968
`454/9`	-	-	-	-	30	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`47/48`	10,000	-	-	20,000	-	30	-	24,011	24,011	22,831	35,525	43,090	56,133	52,962	48,994	38,454	13,320	14,905	8,864	9,865
`492/3`	1,761	1,166	1,564	1,464	1,117	1,056	3,021	1,434	-	-	-	-	1,730	1,730	-	1,710	7,260	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20,760
`9900`	27,159	27,611	20,996	22,244	22,880	22,751	16,828	16,598	14,231	16,931	21,731	23,461	18,267	18,496	11,340	9,695	12,185	13,420	13,346	13,082
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,678
`630`	9,367	4,807	4,470	4,470	4,938	3,488	2,798	2,798	2,614	2,614	2,614	2,813	2,813	2,813	2,345	2,345	2,345	2,345	2,345	2,345
`640/8`	3,232	3,136	3,079	2,772	2,712	3,195	2,541	2,977	2,528	2,626	2,491	2,547	2,526	2,366	2,306	2,319	2,209	2,199	2,171	2,205
`9901`	14,560	19,667	13,447	15,003	15,229	16,068	11,489	10,823	9,089	11,691	16,626	18,101	12,928	13,317	6,689	5,031	7,631	8,876	8,830	8,532
`75/76B`	-	-	-	3	1	-	1	0	-	-	-	-	-	-	-	-	-	-	-	-
`75`	-	-	-	3	1	-	1	0	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	224	29	24	24	28	58	115	505	348	97	2,355	2,471	4,216	5,140	5,261	5,011	3,909	4,635	5,315	5,988
`65`	224	29	24	24	28	58	115	505	348	97	2,355	2,471	4,216	5,140	5,261	5,011	3,909	4,635	5,315	5,988
`9903`	14,336	19,639	13,423	14,982	15,202	16,010	11,374	10,319	8,741	11,594	14,271	15,630	8,712	8,177	1,428	20	3,722	4,241	3,515	2,544
`67/77`	4,781	6,650	4,477	4,988	5,064	5,330	3,561	3,195	3,083	4,113	5,077	5,322	3,062	2,939	542	-	960	1,604	1,045	966
`9904`	9,554	12,988	8,946	9,994	10,138	10,680	7,813	7,124	5,658	7,481	9,194	10,308	5,650	5,238	886	20	2,762	2,637	2,470	1,578
`9905`	9,554	12,988	8,946	9,994	10,138	10,680	7,813	7,124	5,658	7,481	9,194	10,308	5,650	5,238	886	20	2,762	2,637	2,470	1,578
Appropriation of the result
`9906`	9,554	12,988	8,946	9,994	10,138	10,680	7,813	7,124	5,658	7,481	9,194	10,308	5,650	5,238	886	20	2,762	2,637	2,470	1,458
`791/2`	-	-	-	20,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	9,554	12,988	8,946	9,994	10,138	10,680	7,813	7,124	5,658	7,481	9,194	10,308	5,650	5,238	886	20	2,762	2,637	2,470	1,458
`691`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,470	1,458
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,322	-	-
`6921`	9,554	12,988	8,946	9,994	10,138	10,680	7,813	7,124	5,658	7,481	9,194	10,308	5,650	5,238	886	20	2,762	315	-	-
`694/7`	-	-	-	20,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	-	20,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	29-06-2026	2026-00218846	PDF
31-12-2024	micro format	15-07-2025	2025-00277766	PDF
31-12-2023	micro format	03-06-2024	2024-00106134	PDF
31-12-2022	micro format	11-07-2023	2023-00230367	PDF
31-12-2021	micro format	25-07-2022	2022-20217319	PDF
31-12-2020	micro format	25-06-2021	2021-25100489	PDF
31-12-2019	micro format	03-08-2020	2020-38300374	PDF
31-12-2018	micro format	31-07-2019	2019-41500063	PDF
31-12-2017	micro format	27-07-2018	2018-38200353	PDF
31-12-2016	micro format	28-08-2017	2017-48000047	PDF
31-12-2015	abbreviated format	17-08-2016	2016-42700491	PDF
31-12-2014	abbreviated format	28-08-2015	2015-47600363	PDF
31-12-2013	abbreviated format	21-08-2014	2014-43800555	PDF
31-12-2012	abbreviated format	22-08-2013	2013-44700240	PDF
31-12-2011	abbreviated format	24-08-2012	2012-43800419	PDF
31-12-2010	abbreviated format	23-08-2011	2011-41800518	PDF
31-12-2009	abbreviated format	28-08-2010	2010-46100001	PDF
31-12-2008	abbreviated format	19-08-2009	2009-60500215	PDF
31-12-2007	abbreviated format	20-08-2008	2008-59600289	PDF
31-12-2006	abbreviated format	17-08-2007	2007-56700135	PDF
31-12-2005	abbreviated format	21-08-2006	2006-65100573	PDF
31-12-2004	abbreviated format	27-07-2005	2005-55601723	PDF
31-12-2003	abbreviated format	06-12-2004	2004-83503622	PDF
31-12-2002	abbreviated format	19-12-2003	2003-84402505	PDF
31-12-2001	abbreviated format	24-12-2002	2002-78503516	PDF
31-12-2000	abbreviated format	26-09-2001	2001-58603227	PDF
31-12-1999	abbreviated format	16-10-2000	2000-65102838	PDF
31-12-1998	abbreviated format	04-06-1999	1999-14602060	PDF
31-12-1997	abbreviated format	30-06-1998	1998-26604360	PDF
31-12-1996	abbreviated format	10-10-1997	1997-48603692	PDF
31-12-1995	abbreviated format	28-06-1996	1996-27304304	PDF
31-12-1994	abbreviated format	19-12-1995	1995-60303757	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
23,927	24,474	17,916	19,473	20,168	19,555	14,286	13,621	11,703	14,305	19,240	20,914	15,741	16,130	9,034	7,376	9,976	11,221	11,175	10,877
18,922	17,795	13,416	14,464	15,076	14,167	10,611	9,921	8,272	10,095	11,808	13,121	8,463	8,051	3,231	2,365	5,107	4,982	4,815	3,923
46,588	19,705	0	0	0	21,404	0	1,839	0	1	0	-1	0	4,685	0	0	1	0	1	-
-12,907	170	-5,621	13,287	11,304	-3,478	-14,518	8,960	7,585	2,618	-1,917	406	1,510	-1,665	-1,321	2,277	222	532	-	-
-13,955	13,116	15,423	1,908	7,097	-8,041	1,161	-11,036	-20,801	-29,073	-39,167	-50,975	-62,367	-70,830	-62,250	-49,758	-33,445	-33,514	-26,975	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	41.1%
88.2%	95.1%	96.0%	83.8%	95.9%	93.2%	95.2%	79.6%	78.9%	77.7%	68.9%	63.9%	56.0%	51.7%	48.4%	46.6%	46.6%	44.2%	42.0%	39.9%
0.35	2.80	4.22	1.07	2.30	0.13	1.33	0.64	0.33	0.08	0.16	0.04	0.02	0.00	0.03	0.06	0.02	0.02	0.00	-
0.13	0.05	0.04	0.19	0.04	0.07	0.05	0.26	0.27	0.29	0.45	0.56	0.79	0.93	1.07	1.14	1.15	1.26	1.38	1.51
5.5%	7.9%	5.9%	7.0%	6.7%	7.5%	6.0%	5.8%	4.9%	6.8%	8.9%	11.0%	6.8%	6.7%	1.2%	0.0%	3.8%	3.8%	3.7%	2.5%
4.9%	7.5%	5.7%	5.9%	6.4%	7.0%	5.7%	4.6%	3.8%	5.3%	6.1%	7.0%	3.8%	3.5%	0.6%	0.0%	1.8%	1.7%	1.6%	1.0%
over 100	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€46,588	€19,705	-	-	-
	€9,367	€4,807	€4,470	€4,470	€4,938

ETEC

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ETEC

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ETEC

Next steps

in euro

in euro