Skip to content

ETCI CONCEPT

Active
Private limited companyfounded 20206 yrs activeRue de la Colline(IVR) 21, 4400 Flémalle, BelgiumKBO/BCE: BE 0753.429.880

ETCI CONCEPT has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €50k and a net result of €20k. Equity is growing by ~68.9% per year across the filed fiscal years. Its solvency ranks better than 46% of 11615 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2024
82 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability94=
Solvency75▲+4
Growth78=
Track record100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4k at 30 days acceptable
Liquidity ample (current ratio 3.13 against 2.86 in 2023; short-term debt: 26.7% and cash: 58.3% of total assets), and 49.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 71
Relative position
BE, all sectors
reference
Sector 71
lower
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
50.2%
Return on assets
20%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 17-06-2025, 44 days ahead of the deadline.
NBB · 4 filings
Deviation from the deadline
2025
not confirmed
2024
44 d early
2023
42 d early
2022
35 d early
2021
33 d early
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€50k▲ 66.2%
2023 · €30k
2021: €10k 2022: €17k 2023: €30k
2021 → 2024
Total assets
€99k▲ 52.1%
2023 · €65k
2021: €19k 2022: €39k 2023: €65k
2021 → 2024
Net result
€20k▲ 50.2%
2023 · €13k
2021: €3k 2022: €6k 2023: €13k
2021 → 2024
Working capital
€56k▲ 51.2%
2023 · €37k
2021: €8k 2022: €22k 2023: €37k
2021 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line2021202220232024Trend
Equity€10k-€17k▲ 60.5%€30k▲ 78.8%€50k▲ 66.2%
Operating result€5k-€8k▲ 65.3%€17k▲ 105%€26k▲ 50.5%
Net result€3k-€6k▲ 83.5%€13k▲ 109%€20k▲ 50.2%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10k€20k€30kOperating result 2021: €5k€5kNet result 2021: €3k€3kOperating result 2022: €8k€8kNet result 2022: €6k€6kOperating result 2023: €17k€17kNet result 2023: €13k€13kOperating result 2024: €26k€26kNet result 2024: €20k€20k2021202220232024
The operating result has risen three years in a row; 2024 is 50% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €99k
Fixed assets €16k▲ 107%
Current assets €83k▲ 44.4%
Equity and liabilities €99k
Equity €50k▲ 66.2%
Debt €49k▲ 40.1%
The debt ratio falls from 54.1% to 49.8%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€29k
2023 · €20k
Cash flow
€22k
2023 · €16k
Solvency
50.2%
2023 · 45.9%
Current ratio
3.13
2023 · 2.86
Quick ratio
3.13
2023 · 2.86
Debt / equity
0.99
2023 · 1.18
ROE
39.8%
2023 · 44.1%
ROA
20.0%
2023 · 20.2%
Interest coverage
145.87
2023 · 241.31
Debt
€49k
2023 · €35k
Debt ≤ 1 year
€26k
2023 · €20k
Debt > 1 year
€6k
Income taxes
€6k
2023 · €4k
Staff costs
€138
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€65k€99k
Fixed assets21/28€8k€16k
Tangible fixed assets22/27€7k€15k
Furniture and vehicles24€7k€4k
Leasing and similar rights25-€10k
Other tangible fixed assets26-€1k
Financial fixed assets28€1k€1k=
Current assets29/58€57k€83k
Amounts receivable within one year40/41€24k€23k
Trade receivables40€24k€21k
Other amounts receivable41-€3k
Cash at bank and in hand54/58€32k€58k
Deferred charges and accrued income490/1€1k€2k
Equity and liabilities
Total equity and liabilities10/49€65k€99k
Equity10/15€30k€50k
Contributions10/11€7k€7k=
Profit (loss) carried forward14€23k€43k
Amounts payable17/49€35k€49k
Amounts payable after more than one year17-€6k
Financial debts170/4-€6k
Amounts payable within one year42/48€20k€26k
Current portion of amounts payable after more than one year42-€3k
Trade debts44€5k€7k
Suppliers440/4€5k€7k
Taxes, remuneration and social security45€15k€15k
Taxes450/3€13k€13k
Remuneration and social security454/9€2k€2k
Other amounts payable47/48€196€2k
Accrued charges and deferred income492/3€15k€17k
Income statement Code20232024
Remuneration, social security and pensions62-€138
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k
Other operating charges640/8€494€530
Gross operating margin9900€20k€29k
Operating profit (loss)9901€17k€26k
Financial income75/76B€3€5
Recurring financial income75€3€5
Financial charges65/66B€82€197
Recurring financial charges65€82€197
Profit (loss) for the period before taxes9903€17k€26k
Income taxes67/77€4k€6k
Profit (loss) for the period9904€13k€20k
Profit (loss) for the period to be appropriated9905€13k€20k
Appropriation of the result
Profit (loss) to be appropriated9906€23k€43k
Profit (loss) brought forward from the previous period14P€10k€23k

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
17-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2021net €20k ▲50.2%
Operating result €26k, net result €20k, both a record.
19-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
26-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
28-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Flémalle · 2 establishment units since 2020
establishment All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de la Colline(IVR) 214400 Flémalle
Ground area
7,920 m²
Building footprint
2,295 m²
Volume, LiDAR
648 m³
2 parcels, Wallonia · tallest building 8.2 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
ETCI CONCEPT
Rue de la Colline(IVR) 21, 4400 FlémalleManufacture of fabricated metal products, except machinery and equipment
since 20202.306.502.424
Rue de l'Aéroport 50, 4460 Grâce-Hollogne
Manufacture of fabricated metal products, except machinery and equipment
since 20232.344.851.571
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62016B0287/00Z000 Wallonia 7,809 m² 1 · 2,184 m² -
62083C0113/00P002 Wallonia 111 m² 1 · 111 m² 8.2 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,553 companies in sector 71121 we hold annual accounts for 6,558. 4,891 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded28-08-2020
Fiscal year end31-12
Activities, NACEBEL
71121Engineering and related technical consultancy, excluding land surveyors
28250Manufacture of machinery and equipment not elsewhere classified
33200Installation of industrial machinery and equipment
46190Agents in non-specialised wholesale trade
74909Other professional, scientific and technical activities
74999Other professional, scientific and technical activities
Sources
Crossroads Bank for EnterprisesNational Bank · 4 filingsAddress and cadastre registers

Data from official sources, last processed on 19-09-2026. Scores and ratios are computed by Checked and are not a credit decision.