ETCETERA (0430.816.689): annual accounts, directors and company register

ETCETERA

Stavelot ·KBO/BCE: BE 0430.816.689

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	314,113	384,533	365,793	368,294	427,927	433,997	187,532	166,074	156,165	183,844	234,434	111,903	110,287	111,301	116,560	122,700	113,487	122,907	126,765	150,525
`21/28`	90,853	96,428	86,481	98,456	110,653	122,851	167,618	126,353	137,699	89,616	98,720	52,560	52,108	57,857	70,564	57,973	54,152	61,313	75,589	94,542
`22/27`	90,444	96,019	86,072	98,046	110,244	122,442	167,209	125,944	137,290	89,207	98,311	52,151	51,699	57,448	70,155	57,564	53,743	60,904	75,180	94,133
`22`	70,597	76,410	82,223	88,036	93,850	99,663	108,966	114,779	120,592	66,573	69,394	15,786	15,786	15,786	15,786	15,786	15,786	15,786	22,248	33,667
`23`	19,847	19,608	3,352	4,613	6,098	7,583	38,146	11,164	16,697	22,635	28,917	36,365	35,913	41,662	54,369	41,777	37,957	45,118	52,932	60,466
`24`	-	-	497	5,397	10,297	15,197	20,097	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	409	409	409	409	409	409	409	409	409	409	409	409	409	409	409	409	409	409	409	409
`29/58`	223,260	288,105	279,312	269,839	317,273	311,146	19,914	39,721	18,466	94,228	135,714	59,343	58,179	53,444	45,996	64,728	59,335	61,594	51,176	55,983
`29`	149,117	210,602	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	149,117	210,602	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	-	-	206,986	1,954	-	-	-	8	36	28	7,278	4,051	1,946	376	105	84	6	-	-	-
`40`	-	-	-	-	-	-	-	-	-	-	-	-	-	27	-	-	-	-	-	-
`41`	-	-	206,986	1,954	-	-	-	8	36	28	7,278	4,051	1,946	349	105	84	6	-	-	-
`50/53`	-	-	-	-	135	137	138	840	840	13,824	63,726	16,634	16,518	16,258	26,035	10,887	26,460	26,460	25,990	35,534
`54/58`	68,661	49,508	55,284	249,014	304,133	295,217	10,329	31,124	9,063	70,341	54,413	28,456	31,018	28,184	15,352	49,125	23,135	24,676	24,524	12,870
`490/1`	5,482	27,995	17,042	18,870	13,005	15,792	9,447	7,749	8,526	10,036	10,297	10,202	8,697	8,626	4,504	4,632	9,734	10,458	662	7,579
Balance sheet: equity and liabilities
`10/49`	314,113	384,533	365,793	368,294	427,927	433,997	187,532	166,074	156,165	183,844	234,434	111,903	110,287	111,301	116,560	122,700	113,487	122,907	126,765	150,525
`10/15`	305,217	296,968	289,026	289,144	292,224	295,987	105,618	104,631	102,494	101,838	102,455	90,886	78,781	69,841	64,163	62,979	53,986	47,947	40,965	49,269
`10/11`	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000
`10`	176,000	176,000	176,000	176,000	176,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000	176,000
`13`	119,987	119,987	119,987	119,987	119,987	119,987	3,608	3,608	3,502	3,469	3,469	2,890	2,285	1,838	1,554	1,495	1,045	743	394	394
`130/1`	3,608	3,608	3,608	3,608	3,608	3,608	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	3,608	3,608	3,608	3,608	3,608	3,608	3,608	3,608	3,502	3,469	3,469	2,890	2,285	1,838	1,554	1,495	1,045	743	394	394
`133`	116,379	116,379	116,379	116,379	116,379	116,379	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	9,230	981	-6,961	-6,843	-3,763	-	-73,990	-74,977	-77,007	-77,631	-77,014	-88,005	-99,504	-107,997	-113,391	-114,516	-123,059	-128,796	-135,430	-127,125
`17/49`	8,895	87,565	76,767	79,150	135,703	138,010	81,914	61,443	53,670	82,007	131,979	21,017	31,506	41,460	52,397	59,722	59,501	74,960	85,800	101,256
`17`	-	-	-	-	15,420	29,899	43,495	41,938	41,316	79,506	90,075	7,179	19,456	30,810	41,311	43,192	42,191	55,780	70,864	84,672
`170/4`	-	-	-	-	15,420	29,899	43,495	41,938	41,316	79,506	90,075	7,179	19,456	30,810	41,311	43,192	42,191	55,780	70,864	84,672
`42/48`	8,895	86,945	76,767	79,150	120,283	108,111	38,419	13,189	12,354	2,501	41,904	13,838	12,050	10,650	11,085	16,529	17,310	19,180	14,937	16,128
`42`	-	-	-	15,420	14,480	13,596	12,767	11,988	11,256	779	17,103	12,277	11,354	10,502	9,714	16,165	13,589	15,084	13,809	15,370
`44`	1,265	13,252	1,174	2,272	1,929	212	693	1,052	949	1,573	24,652	1,413	431	-	1,015	8	1,938	1,679	457	87
`440/4`	1,265	13,252	1,174	2,272	1,929	212	693	1,052	949	1,573	24,652	1,413	431	-	1,015	8	1,938	1,679	457	87
`45`	5,443	2,329	143	400	55,535	54,869	234	-	-	-	-	-	117	-	-	-	-	-	-	-
`450/3`	5,443	2,329	143	400	55,535	54,869	234	-	-	-	-	-	117	-	-	-	-	-	-	-
`47/48`	2,187	71,363	75,450	61,058	48,339	39,433	24,726	149	149	149	149	149	149	149	356	356	1,783	2,418	671	671
`492/3`	-	620	-	-	-	-	0	6,316	-	-	-	-	-	-	-	-	-	-	-	456
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	55,132	55,389	50,206	52,494	45,837	47,861	49,625	58,621	42,935	-
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,958
`9900`	21,302	18,517	15,523	17,131	17,095	269,415	30,887	24,819	24,268	21,776	29,902	29,047	27,152	28,258	25,660	30,206	28,103	36,363	27,521	30,585
`60/61`	-	-	-	-	-	-	-	-	-	31,993	25,231	26,342	23,055	24,235	20,177	17,655	21,522	22,258	15,414	-
`630`	8,284	6,960	11,975	12,198	12,198	14,417	17,436	11,346	11,750	9,104	10,269	7,933	8,782	12,707	13,380	11,360	10,380	17,203	22,401	23,111
`640/8`	7,072	6,855	6,593	6,018	5,851	6,540	8,031	6,361	6,343	6,601	6,488	6,540	6,279	5,899	5,637	5,384	5,260	5,049	4,965	4,884
`9901`	5,946	4,702	-3,045	-1,084	-954	248,458	5,419	7,112	6,174	6,072	13,144	14,574	12,091	9,652	6,643	13,463	12,463	14,112	156	2,590
`75/76B`	5,678	6,049	4,842	-	6	0	1	8	72	157	117	145	315	280	184	520	45	585	552	672
`75`	5,678	6,049	4,842	-	6	0	1	8	72	157	117	145	315	280	184	520	45	585	552	672
`65/66B`	212	271	1,702	1,788	2,622	3,454	4,199	4,982	5,590	6,846	1,692	2,615	3,465	4,254	5,643	5,079	6,469	7,718	9,008	9,459
`65`	212	271	1,702	1,788	2,622	3,454	4,199	4,982	5,590	6,846	1,692	2,615	3,465	4,254	5,643	5,079	6,469	7,718	9,008	9,459
`9903`	11,412	10,480	96	-2,872	-3,570	245,004	1,221	2,139	657	-617	11,569	12,104	8,941	5,678	1,184	8,905	6,039	6,979	-8,300	-2,239
`67/77`	3,162	2,537	215	207	193	54,635	234	2	-	-	-	-	-	0	-	-88	-	-3	4	87
`9904`	8,250	7,942	-119	-3,079	-3,763	190,369	987	2,137	657	-617	11,569	12,104	8,941	5,678	1,184	8,993	6,039	6,983	-8,304	-2,326
`9905`	8,250	7,942	-119	-3,079	-3,763	190,369	987	2,137	657	-617	11,569	12,104	8,941	5,678	1,184	8,993	6,039	6,983	-8,304	-2,326
Appropriation of the result
`9906`	9,230	981	-6,961	-6,843	-3,763	116,379	-73,990	-74,871	-76,974	-77,631	-76,435	-87,399	-99,057	-107,713	-113,332	-114,066	-122,757	-128,447	-135,430	-127,125
`14P`	981	-6,961	-6,843	-3,763	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	116,379	-	107	33	-	578	605	447	284	59	450	302	349	-	-
`6920`	-	-	-	-	-	-	-	107	33	-	578	605	447	284	59	450	302	349	-	-
`6921`	-	-	-	-	-	116,379	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	20-07-2026	2026-00310554	PDF
31-12-2024	micro format	18-09-2025	2025-00494553	PDF
31-12-2023	micro format	27-06-2024	2024-00169975	PDF
31-12-2022	micro format	17-07-2023	2023-00239317	PDF
31-12-2021	micro format	28-06-2022	2022-20099509	PDF
31-12-2020	micro format	31-08-2021	2021-60100434	PDF
31-12-2019	micro format	28-07-2020	2020-35000346	PDF
31-12-2018	micro format	28-06-2019	2019-27300454	PDF
31-12-2017	micro format	22-06-2018	2018-22700397	PDF
31-12-2016	micro format	31-08-2017	2017-55800261	PDF
31-12-2015	full format	20-07-2016	2016-34000212	PDF
31-12-2014	full format	30-06-2015	2015-25800452	PDF
31-12-2013	full format	23-07-2014	2014-34200036	PDF
31-12-2012	full format	29-08-2013	2013-51300219	PDF
31-12-2011	full format	23-08-2012	2012-44800580	PDF
31-12-2010	full format	27-06-2011	2011-21300134	PDF
31-12-2009	full format	05-07-2010	2010-26900208	PDF
31-12-2008	full format	19-06-2009	2009-25300169	PDF
31-12-2007	full format	25-07-2008	2008-47200162	PDF
31-12-2006	full format	29-08-2007	2007-65300002	PDF
31-12-2005	full format	01-06-2006	2006-19603999	PDF
31-12-2004	full format	22-06-2005	2005-32405255	PDF
31-12-2003	full format	01-07-2004	2004-40404108	PDF
31-12-2002	full format	24-06-2003	2003-31200410	PDF
31-12-2001	full format	07-06-2002	2002-19202375	PDF
31-12-2000	full format	28-06-2001	2001-29500580	PDF
31-12-1999	full format	18-09-2000	2000-57104135	PDF
31-12-1998	full format	02-07-1999	1999-29700066	PDF
31-12-1997	full format	02-10-1998	1998-51102340	PDF
31-12-1996	full format	30-09-1997	1997-46402918	PDF
31-12-1995	full format	19-09-1996	1996-44304728	PDF
31-12-1994	full format	02-10-1995	1995-52100870	PDF
31-12-1993	full format	30-09-1994	1994-42100241	PDF
31-12-1992	full format	12-11-1993	1993-42704334	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
14,229	11,662	8,930	11,114	11,244	262,875	22,855	18,458	17,925	15,175	23,413	22,507	20,873	22,359	20,023	24,823	22,843	31,315	22,556	25,701
16,534	14,903	11,856	9,118	8,434	204,785	18,424	13,482	12,407	8,486	21,839	20,037	17,723	18,385	14,564	20,352	16,419	24,185	14,096	20,785
2,709	16,907	0	0	446	4,223	58,702	0	59,833	0	56,429	8,384	3,034	0	25,971	15,180	3,218	2,927	3,448	10,858
19,153	-5,775	-193,731	-55,119	8,917	284,888	-20,795	22,060	-61,277	15,928	25,957	-2,562	2,834	12,832	-33,773	25,989	-1,541	152	11,653	-
214,365	201,160	202,545	190,689	196,990	203,035	-18,505	26,532	6,112	91,727	93,811	45,505	46,129	42,794	34,910	48,199	42,025	42,414	36,239	39,855
-	-	-	-	-	-	-	-	-	-	23.8%	26.3%	24.1%	18.4%	14.5%	28.1%	25.1%	24.1%	0.4%	-
97.2%	77.2%	79.0%	78.5%	68.3%	68.2%	56.3%	63.0%	65.6%	55.4%	43.7%	81.2%	71.4%	62.7%	55.0%	51.3%	47.6%	39.0%	32.3%	32.7%
25.10	3.31	3.64	3.41	2.64	2.88	0.52	3.01	1.49	37.68	3.24	4.29	4.83	5.02	4.15	3.92	3.43	3.21	3.43	3.47
0.03	0.29	0.27	0.27	0.46	0.47	0.78	0.59	0.52	0.81	1.29	0.23	0.40	0.59	0.82	0.95	1.10	1.56	2.09	2.06
2.7%	2.7%	0.0%	-1.1%	-1.3%	64.3%	0.9%	2.0%	0.6%	-0.6%	11.3%	13.3%	11.3%	8.1%	1.8%	14.3%	11.2%	14.6%	-20.3%	-4.7%
2.6%	2.1%	0.0%	-0.8%	-0.9%	43.9%	0.5%	1.3%	0.4%	-0.3%	4.9%	10.8%	8.1%	5.1%	1.0%	7.3%	5.3%	5.7%	-6.6%	-1.5%
67.27	42.99	5.25	6.22	4.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	48 days	27 days	14 days	0 days	1 day	1 day	0 days	-	-	-
-	-	-	-	-	-	-	-	-	18 days	357 days	20 days	7 days	-	18 days	0 days	33 days	28 days	11 days	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€2,709	€16,907	-	-	€446
	€8,284	€6,960	€11,975	€12,198	€12,198

Fiduciaire Thunus et Associés registered office since 17-01-1994 · founded in 1990	5.6 FTE (2025) 0439.691.892
DALLEUR SOCIAL establishment since 15-12-2000 · founded in 2000	total assets €177,854 (2025) 0473.295.662
Piron, André (sole trader) establishment since 01-01-1983	founded in 1983 0539.728.883
Englebert, Bernadette (sole trader) establishment since 01-10-1979	founded in 1979 0534.401.902
Schillewaert, Francis (sole trader) establishment since 01-07-1976	founded in 1976 0822.956.710

Establishment	Since	Unit number
Rue Haute 15 registered office 4970 Stavelot
ETCETERA-E.T.C. Chemin de Ster 21, 4970 Stavelot 38210 Materials recovery from waste	15-04-1987	2.032.535.525

Cadastral parcel	Area	Buildings	Height / floors
63073B2169/00M000	611 m²	1 · 204 m²	18.1 m · 5
63073B0839/00S000	383 m²	1 · 227 m²	8.7 m · 2

Overview

Lifetime

Key points

Turnover

Liquidity

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Official details

Annual accounts 2025

Insights on ETCETERA

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on ETCETERA

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the addresses

Location

Parcels

in euro

in euro