ESTRO
ActiveSummary
ESTRO has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €701k and a net result of €30k. Equity is growing by ~21.2% per year across the filed fiscal years. Its solvency ranks better than 62% of 8692 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €12k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | €74k | €7k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €4k | €4k | €12k | €22k | ▲ 85.9% |
| Other operating charges640/8 | - | €1k | €2k | €2k | €2k | ▲ 11.4% |
| Non-recurring operating charges66A | - | - | - | - | €12k | - |
| Gross operating margin9900 | €44k | €101k | €95k | €54k | €18k | ▼ 67.6% |
| Operating profit (loss)9901 | €10k | €22k | €83k | €41k | €-18k | ▼ 145% |
| Financial income75/76B | - | €74k | €87k | €76k | €65k | ▼ 14.9% |
| Recurring financial income75 | €74k | €74k | €74k | €76k | €65k | ▼ 14.9% |
| Non-recurring financial income76B | - | - | €13k | - | - | - |
| Financial charges65/66B | - | €12k | €12k | €10k | €11k | ▲ 9.7% |
| Recurring financial charges65 | €14k | €12k | €12k | €10k | €11k | ▲ 9.7% |
| Profit (loss) for the period before taxes9903 | €71k | €84k | €157k | €107k | €35k | ▼ 67.1% |
| Income taxes67/77 | €8k | €13k | €24k | €17k | €5k | ▼ 70.6% |
| Profit (loss) for the period9904 | €63k | €70k | €134k | €90k | €30k | ▼ 66.4% |
| Profit (loss) for the period to be appropriated9905 | €63k | €70k | €134k | €90k | €30k | ▼ 66.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.18M | €1.18M | €1.17M | €1.18M | €1.08M | ▼ 9.2% |
| Formation expenses20 | €26k | €24k | €41k | €37k | €33k | ▼ 10.6% |
| Fixed assets21/28 | €1.03M | €1.01M | €945k | €983k | €915k | ▼ 6.9% |
| Tangible fixed assets22/27 | €311k | €300k | €338k | €376k | €308k | ▼ 18.1% |
| Land and buildings22 | - | €291k | €280k | €269k | €258k | ▼ 4.1% |
| Plant, machinery and equipment23 | - | €8k | €5k | €13k | €11k | ▼ 16.1% |
| Furniture and vehicles24 | - | €446 | €6k | €50k | €0 | ▼ 100% |
| Other tangible fixed assets26 | - | €983 | €47k | €44k | €39k | ▼ 10.6% |
| Financial fixed assets28 | €714k | €714k | €607k | €607k | €607k | = |
| Current assets29/58 | €123k | €145k | €186k | €164k | €127k | ▼ 22.8% |
| Amounts receivable within one year40/41 | €6k | €6k | €5k | €7k | €17k | ▲ 144% |
| Trade receivables40 | - | €3k | €2k | €595 | €3k | ▲ 413% |
| Other amounts receivable41 | - | €3k | €3k | €6k | €14k | ▲ 119% |
| Cash at bank and in hand54/58 | €117k | €64k | €181k | €157k | €107k | ▼ 32.2% |
| Deferred charges and accrued income490/1 | - | €74k | - | - | €3k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.18M | €1.18M | €1.17M | €1.18M | €1.08M | ▼ 9.2% |
| Equity10/15 | €377k | €447k | €580k | €670k | €701k | ▲ 4.5% |
| Contributions10/11 | - | €19k | €20k | €20k | €20k | = |
| Reserves13 | €132k | €162k | €210k | €260k | €285k | ▲ 9.6% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Distributable reserves133 | - | €160k | €210k | €260k | €285k | ▲ 9.6% |
| Profit (loss) carried forward14 | €226k | €266k | €350k | €390k | €395k | ▲ 1.3% |
| Amounts payable17/49 | €798k | €736k | €592k | €514k | €375k | ▼ 27.2% |
| Amounts payable after more than one year17 | €682k | €605k | €465k | €392k | €245k | ▼ 37.4% |
| Financial debts170/4 | - | €605k | €465k | €392k | €230k | ▼ 41.2% |
| Other amounts payable178/9 | - | - | - | - | €15k | - |
| Amounts payable within one year42/48 | €116k | €131k | €127k | €123k | €129k | ▲ 5.6% |
| Current portion of amounts payable after more than one year42 | - | €89k | €90k | €99k | €93k | ▼ 6.2% |
| Financial debts43 | - | €5k | €7k | €8k | €6k | ▼ 22.8% |
| Credit institutions430/8 | - | €5k | €7k | €8k | €6k | ▼ 22.8% |
| Trade debts44 | €6k | €11k | €8k | €5k | €10k | ▲ 86.6% |
| Suppliers440/4 | - | €11k | €8k | €5k | €10k | ▲ 86.6% |
| Taxes, remuneration and social security45 | - | €25k | €22k | €10k | €3k | ▼ 67.4% |
| Taxes450/3 | - | €9k | €22k | €10k | €3k | ▼ 67.4% |
| Remuneration and social security454/9 | - | €15k | - | - | - | - |
| Other amounts payable47/48 | - | €683 | €77 | - | €17k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €63k | €70k | €134k | €90k | €30k | ▼ 66.4% |
| + Depreciation and write-downs630 | €3k | €4k | €4k | €12k | €22k | ▲ 85.9% |
| Operating cash flow (approximation) | €66k | €74k | €138k | €102k | €52k | ▼ 49.0% |
| Investment in fixed assets (approximation) | - | €7k | €65k | €-50k | €46k | ▲ 193% |
| Change in cash | - | €-53k | €117k | €-24k | €-51k | ▼ 114% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23413H0019/00F000 | Flanders | 3,558 m² | 1 · 1,145 m² | 2.0 m |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.