Skip to content

ESTER PHAR CLEANING

Active
Private limited companyfounded 2023active for 3 yearsCapartlaan 29/0002, 1090 Jette, BelgiumKBO/BCE: BE 0802.880.084

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00443462.

Annual accounts 2025 filed on 27-08-2026 at the NBB all 3 filings

Turnover
≈ €230,000
Estimated: probably between €140,000 and €380,000
Total assets
€85,496▲ 13.8%
2024 · €75,157
Net result
€30,965▲ 65.3%
2024 · €18,737
Working capital
€50,407▲ 287%
2024 · €13,008
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 71% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Operating result€32,171 2025 Net result€30,965 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€5,674-€18,790▲ 231%€32,171▲ 71.2%
Net result€5,674within the sector's middle half-€18,737within the sector's middle half▲ 230%€30,965above the sector's middle half▲ 65.3%
Equity€7,674below the sector's middle half-€26,411within the sector's middle half▲ 244%€57,377within the sector's middle half▲ 117%
Total assets€36,783below the sector's middle half-€75,157within the sector's middle half▲ 104%€85,496within the sector's middle half▲ 13.8%
Debt€29,109-€48,745▲ 67.5%€28,120▼ 42.3%
Working capital€7,674within the sector's middle half-€13,008within the sector's middle half▲ 69.5%€50,407within the sector's middle half▲ 287%
Solvency20.9%within the sector's middle half-35.1%within the sector's middle half▲ 14.3pp67.1%above the sector's middle half▲ 32.0pp
Current ratio1.26within the sector's middle half-1.27within the sector's middle half=2.79above the sector's middle half▲ 1.53
Return on assets (ROA)15.4%within the sector's middle half-24.9%above the sector's middle half▲ 9.5pp36.2%above the sector's middle half▲ 11.3pp
Staff (FTE)0.6-1.1▲ 83.3%1▼ 9.1%
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €85,496
Fixed assets €6,969 ▼ 48.0%
Current assets €78,527 ▲ 27.2%
Equity and liabilities €85,496
Equity €57,377 ▲ 117%
Debt €28,120 ▼ 42.3%
Debt's share of the balance-sheet total falls from 64.9% to 32.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€38,604▲
2024 · €24,687
Cash flow
€37,399▲
2024 · €24,634
Debt to equity
0.49▼
2024 · 1.85
ROE
54.0%▼
2024 · 70.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€28,120▼
2024 · €48,745
Income taxes
€1,160
Staff costs
€33,624▲
2024 · €26,239
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-202431-12-2025
Employees at the balance-sheet date-11
full-time-11
part-time-00
in full-time equivalents-11
Average over the year, in full-time equivalents0.31.10
On a permanent contract-11
Joined42-
Left41-

Source: social balance sheet in the 2023 to 2025 annual accounts

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets-€19,300-
Depreciation and write-downs of the year-€5,897€6,433

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ESTER PHAR CLEANING: other building cleaning and industrial cleaning (NACE 81220). They are comparable in size and age: total assets between €63,800 and €115,000, founded between 2023 and 2024.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
ESTER PHAR CLEANING Jette2023€85,496€57,377€72,698-€30,9652025
CLEANING & FACILITY MANAGEMENT Charleroi2023€89,421€29,425€58,228--€2,7922025
JOTTA IMPORT EXPORT Waremme2023€102,465€52,749€85,324€188,248€32,5252024
SIRA SERVICES CLEANING Brussel2023€72,038€45,959€57,022-€45,4592024
DEDS CLEAN Anderlecht2024€81,961€55,495€70,648-€69,4952025
MVB SERVICES Sint-Joost-ten-Node2024€115,032€59,830€80,927-€64,7592025
B&K CLEAN Brussel2023€63,822€29,859€52,339-€19,9192025

They were chosen from the 2,272 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as ESTER PHAR CLEANING has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of ESTER PHAR CLEANING itself: 1.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ESTER PHAR CLEANING. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€75,157€85,496▲
Fixed assets21/28€13,403€6,969▼
Tangible fixed assets22/27€13,403€6,969▼
Furniture and vehicles24€13,403€6,969▼
Current assets29/58€61,754€78,527▲
Amounts receivable within one year40/41€51,152€62,005▲
Trade receivables40€45,476€52,885▲
Other amounts receivable41€5,676€9,120▲
Cash at bank and in hand54/58€9,648€15,569▲
Deferred charges and accrued income490/1€953€953=
Equity and liabilities
Total equity and liabilities10/49€75,157€85,496▲
Equity10/15€26,411€57,377▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€24,411€55,377▲
Amounts payable17/49€48,745€28,120▼
Amounts payable within one year42/48€48,745€28,120▼
Trade debts44€43,310€24,245▼
Suppliers440/4€43,310€24,245▼
Taxes, remuneration and social security45€5,436€3,875▼
Taxes450/3€189-
Remuneration and social security454/9€5,246€3,875▼
Income statement Code20242025
Remuneration, social security and pensions62€26,239€33,624▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,897€6,433▲
Other operating charges640/8€883€470▼
Gross operating margin9900€51,808€72,698▲
Operating profit (loss)9901€18,790€32,171▲
Financial charges65/66B€53€45▼
Recurring financial charges65€53€45▼
Profit (loss) for the period before taxes9903€18,737€32,126▲
Income taxes67/77-€1,160
Profit (loss) for the period9904€18,737€30,965▲
Profit (loss) for the period to be appropriated9905€18,737€30,965▲
Appropriation of the result
Profit (loss) to be appropriated9906€24,411€55,377▲
Profit (loss) brought forward from the previous period14P€5,674€24,411▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Remuneration, social security and pensions62€4,183€26,239€33,624▲ 28.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€5,897€6,433▲ 9.1%
Other operating charges640/8€126€883€470▼ 46.7%
Gross operating margin9900€9,983€51,808€72,698▲ 40.3%
Operating profit (loss)9901€5,674€18,790€32,171▲ 71.2%
Financial charges65/66B-€53€45▼ 14.3%
Recurring financial charges65-€53€45▼ 14.3%
Profit (loss) for the period before taxes9903€5,674€18,737€32,126▲ 71.5%
Income taxes67/77--€1,160-
Profit (loss) for the period9904€5,674€18,737€30,965▲ 65.3%
Profit (loss) for the period to be appropriated9905€5,674€18,737€30,965▲ 65.3%
Line202320242025Change
Assets
Total assets20/58€36,783€75,157€85,496▲ 13.8%
Fixed assets21/28-€13,403€6,969▼ 48.0%
Tangible fixed assets22/27-€13,403€6,969▼ 48.0%
Furniture and vehicles24-€13,403€6,969▼ 48.0%
Current assets29/58€36,783€61,754€78,527▲ 27.2%
Amounts receivable within one year40/41€35,541€51,152€62,005▲ 21.2%
Trade receivables40€35,325€45,476€52,885▲ 16.3%
Other amounts receivable41€216€5,676€9,120▲ 60.7%
Cash at bank and in hand54/58€1,242€9,648€15,569▲ 61.4%
Deferred charges and accrued income490/1-€953€953=
Equity and liabilities
Total equity and liabilities10/49€36,783€75,157€85,496▲ 13.8%
Equity10/15€7,674€26,411€57,377▲ 117%
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14€5,674€24,411€55,377▲ 127%
Amounts payable17/49€29,109€48,745€28,120▼ 42.3%
Amounts payable within one year42/48€29,109€48,745€28,120▼ 42.3%
Trade debts44€22,714€43,310€24,245▼ 44.0%
Suppliers440/4€22,714€43,310€24,245▼ 44.0%
Taxes, remuneration and social security45€6,395€5,436€3,875▼ 28.7%
Taxes450/3-€189--
Remuneration and social security454/9€6,395€5,246€3,875▼ 26.1%
Line202320242025Change
Profit (loss) for the period9904€5,674€18,737€30,965▲ 65.3%
+ Depreciation and write-downs630-€5,897€6,433▲ 9.1%
Operating cash flow (approximation)€5,674€24,634€37,399▲ 51.8%
Investment in fixed assets (approximation)--€0-
Change in cash-€8,406€5,920▼ 29.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00443462 NBB
31-12-2024 micro format 20-08-2025 2025-00401462 PDF
31-12-2023 micro format 29-08-2024 2024-00407216 PDF

Next steps