Skip to content

ESSAFLEX PREMIUM

Active
Private limited companyfounded 2022active for 4 yearsLangehaag 10, 1731 Asse, BelgiumKBO/BCE: BE 0783.943.607

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 02-08-2025 PDF all 2 filings

Turnover
€69,021
EBIT margin
48.2%
Net result
€26,795
2022 · -€1,250
Working capital
€16,221
Trend over the years

2022 to 2024, 2 financial years

The operating result for 2024 is €33,287, against a loss of €1,250 in 2022. Comparable figures for the intervening years are unavailable.

Operating result€33,287 2024 Net result€26,795 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity and total assets.

Available amounts per financial year
Line20222024
Turnover€69,021-
Operating result-€1,250-€33,287-
Net result-€1,250below the sector's middle half-€26,795above the sector's middle half-
EBIT margin48.2%-
Equity€750below the sector's middle half-€27,545within the sector's middle half-
Total assets€750below the sector's middle half-€44,884within the sector's middle half-
Debt€17,339-
Working capital€16,221within the sector's middle half-
Solvency61.4%within the sector's middle half-
Current ratio2.12within the sector's middle half-
Return on assets (ROA)59.7%above the sector's middle half-
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
Assets €44,884
Fixed assets €14,201
Current assets €30,684
Equity and liabilities €44,884
Equity €27,545
Debt €17,339
Debt's share of the balance-sheet total is 38.6%.
Key figures and ratios
2024 value · change against 2022
EBITDA
€40,386
Cash flow
€33,895
Debt to equity
0.63
ROE
97.3%
Interest coverage
over 100
Debt ≤ 1 year
€14,463
Income taxes
€6,461
Customer credit
146 days
Supplier credit
52 days
Staff costs
€6,255

Investments

fixed assets acquired
Item20222024
Tangible fixed assets-€21,300
Depreciation and write-downs of the year-€7,099

Source: notes to the 2022 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ESSAFLEX PREMIUM: on-demand passenger transport by chauffeured vehicle (NACE 49330). They are comparable in size and age: total assets between €39,200 and €45,100, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
ESSAFLEX PREMIUM Asse2022€44,884€27,545€49,130€69,021€26,7952024
CTD.Services Mechelen2022€44,005€5,293€55,449-€1,7792025
GENERAL TRANS SERVICES Brussel2021€45,079€7,062€44,094-€3042025
COBWEB BELGIUM Dilbeek2021€41,851€33,501€56,454-€24,2692024
MOXI SERVICES Ternat2022€44,102€24,137€37,640--€4,3212025
T-CONNECT Tienen2021€39,188€1,884€54,512--€9,3032025
BAZA PROJECTS Wemmel2023€40,383€39,784€34,940€68,431€26,4662024

They were chosen from the 2,367 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as ESSAFLEX PREMIUM has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of ESSAFLEX PREMIUM itself is higher: 6.2% within 12 months. It rests on far more data about ESSAFLEX PREMIUM than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ESSAFLEX PREMIUM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2022 · 39 lines

Source: Annual accounts 2024 (PDF), filed on 02-08-2025.

Balance sheet Code20222024
Assets
Total assets20/58€750€44,884▲
Fixed assets21/28-€14,201
Tangible fixed assets22/27-€14,201
Furniture and vehicles24-€14,201
Current assets29/58€750€30,684▲
Amounts receivable within one year40/41€750€27,578▲
Trade receivables40-€27,578
Other amounts receivable41€750-
Cash at bank and in hand54/58-€3,106
Equity and liabilities
Total equity and liabilities10/49€750€44,884▲
Equity10/15€750€27,545▲
Contributions10/11€2,000€2,000=
Contributions outside capital11-€2,000
Share premium1100/10-€2,000
Profit (loss) carried forward14-€1,250€25,545▲
Amounts payable17/49-€17,339
Amounts payable within one year42/48-€14,463
Trade debts44-€2,837
Suppliers440/4-€2,837
Taxes, remuneration and social security45-€11,626
Taxes450/3-€8,880
Remuneration and social security454/9-€2,746
Accrued charges and deferred income492/3-€2,876
Income statement Code20222024
Turnover70-€69,021
Goods, raw materials, services and sundry goods60/61-€19,891
Remuneration, social security and pensions62-€6,255
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€7,099
Other operating charges640/8-€2,189
Non-recurring operating charges66A-€300
Gross operating margin9900-€1,250€49,130▲
Operating profit (loss)9901-€1,250€33,287▲
Financial charges65/66B-€30
Recurring financial charges65-€30
Profit (loss) for the period before taxes9903-€1,250€33,257▲
Income taxes67/77-€6,461
Profit (loss) for the period9904-€1,250€26,795▲
Profit (loss) for the period to be appropriated9905-€1,250€26,795▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1,250€25,545▲
Profit (loss) brought forward from the previous period14P--€1,250

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20222024Change
Turnover70-€69,021-
Goods, raw materials, services and sundry goods60/61-€19,891-
Remuneration, social security and pensions62-€6,255-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€7,099-
Other operating charges640/8-€2,189-
Non-recurring operating charges66A-€300-
Gross operating margin9900-€1,250€49,130-
Operating profit (loss)9901-€1,250€33,287-
Financial charges65/66B-€30-
Recurring financial charges65-€30-
Profit (loss) for the period before taxes9903-€1,250€33,257-
Income taxes67/77-€6,461-
Profit (loss) for the period9904-€1,250€26,795-
Profit (loss) for the period to be appropriated9905-€1,250€26,795-
Line20222024Change
Assets
Total assets20/58€750€44,884-
Fixed assets21/28-€14,201-
Tangible fixed assets22/27-€14,201-
Furniture and vehicles24-€14,201-
Current assets29/58€750€30,684-
Amounts receivable within one year40/41€750€27,578-
Trade receivables40-€27,578-
Other amounts receivable41€750--
Cash at bank and in hand54/58-€3,106-
Equity and liabilities
Total equity and liabilities10/49€750€44,884-
Equity10/15€750€27,545-
Contributions10/11€2,000€2,000-
Contributions outside capital11-€2,000-
Share premium1100/10-€2,000-
Profit (loss) carried forward14-€1,250€25,545-
Amounts payable17/49-€17,339-
Amounts payable within one year42/48-€14,463-
Trade debts44-€2,837-
Suppliers440/4-€2,837-
Taxes, remuneration and social security45-€11,626-
Taxes450/3-€8,880-
Remuneration and social security454/9-€2,746-
Accrued charges and deferred income492/3-€2,876-
Line20222024Change
Profit (loss) for the period9904-€1,250€26,795-
+ Depreciation and write-downs630-€7,099-
Operating cash flow (approximation)-€1,250€33,895-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 02-08-2025 2025-00367737 PDF
31-12-2022 micro format 31-08-2023 2023-00434518 PDF

Next steps