Skip to content

ESQUIT

Active
Private limited companyfounded 2008active for 18 yearsCommijn 36C, 1547 Bever, BelgiumKBO/BCE: BE 0806.933.595

Financials · financial year 2025, micro format

2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00422106.

Annual accounts 2025 filed on 25-08-2026 at the NBB all 4 filings

Turnover
≈ €470,000
Estimated: probably between €390,000 and €830,000
Total assets
€344,099▲ 45.8%
2024 · €235,989
Net result
€145,575▲ 7.3%
2024 · €135,653
Working capital
€275,367▲ 63.9%
2024 · €168,053
Trend over the years

2024 to 2025, 2 financial years 2024 to 2025, 2 financial years

The operating result for 2025 is 26% higher than in 2024.

Operating result€241,075 2025 Net result€145,575 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€190,974-€241,075▲ 26.2%
Net result€135,653above the sector's middle half-€145,575above the sector's middle half▲ 7.3%
Equity€192,182within the sector's middle half-€211,342within the sector's middle half▲ 10.0%
Total assets€235,989within the sector's middle half-€344,099within the sector's middle half▲ 45.8%
Debt€43,808-€49,979▲ 14.1%
Working capital€168,053above the sector's middle half-€275,367above the sector's middle half▲ 63.9%
Solvency81.4%above the sector's middle half-61.4%within the sector's middle half▼ 20.0pp
Current ratio4.84above the sector's middle half-6.51above the sector's middle half▲ 1.67
Return on assets (ROA)57.5%above the sector's middle half-42.3%above the sector's middle half▼ 15.2pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €344,099
Fixed assets €18,754 ▼ 22.3%
Current assets €325,345 ▲ 53.6%
Equity and liabilities €344,099
Equity €211,342 ▲ 10.0%
Provisions €82,779
Debt €49,979 ▲ 14.1%
Debt's share of the balance-sheet total falls from 18.6% to 14.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€246,450▲
2024 · €198,772
Cash flow
€150,950▲
2024 · €143,451
Debt to equity
0.24▲
2024 · 0.23
ROE
68.9%▼
2024 · 70.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€49,979▲
2024 · €43,808
Income taxes
€96,338▲
2024 · €55,320
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€3,181-
Depreciation and write-downs of the year€7,798€5,375

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ESQUIT: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €317,000 and €409,000, founded between 2008 and 2010.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
ESQUIT Bever2008€344,099€211,342€330,756€145,575-2025
PREPARE2GO Sint-Genesius-Rode2008€324,610-€661,304€400,719€366,090-2025
Greenearth.travel Overijse2010€408,637€260,507€315,174€252,447-2025
VOCUM Antwerpen2009€348,558€9,086€359,957€265,421-2025
ACHTEN Pelt2008€346,800€40,000€375,579€178,4062.52025
The Bean Company Kontich2010€371,923€254,408€341,858€222,892-2025
PROGRESS COMMUNICATIONS Antwerpen2010€316,886€143,231€373,421-€13,9606.42025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as ESQUIT has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of ESQUIT itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for ESQUIT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€235,989€344,099▲
Fixed assets21/28€24,129€18,754▼
Tangible fixed assets22/27€23,129€17,754▼
Land and buildings22€16,077€13,377▼
Plant, machinery and equipment23€4,928€2,893▼
Furniture and vehicles24€1,208€802▼
Other tangible fixed assets26€915€682▼
Financial fixed assets28€1,000€1,000=
Current assets29/58€211,860€325,345▲
Amounts receivable within one year40/41€18,314€84,688▲
Trade receivables40€3,814€28,071▲
Other amounts receivable41€14,500€56,616▲
Cash at bank and in hand54/58€181,440€231,072▲
Deferred charges and accrued income490/1€12,106€9,586▼
Equity and liabilities
Total equity and liabilities10/49€235,989€344,099▲
Equity10/15€192,182€211,342▲
Contributions10/11€1,000€1,000=
Reserves13€191,182€210,342▲
Non-distributable reserves130/1€100-
Reserves not available under the articles1311€100-
Distributable reserves133€191,082€210,342▲
Provisions and deferred taxes16-€82,779
Provisions for liabilities and charges160/5-€82,779
Environmental obligations163-€82,779
Amounts payable17/49€43,808€49,979▲
Amounts payable within one year42/48€43,808€49,979▲
Trade debts44€7,352€2,385▼
Suppliers440/4€7,352€2,385▼
Taxes, remuneration and social security45€10,140€47,593▲
Taxes450/3€10,140€47,593▲
Other amounts payable47/48€26,316-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,798€5,375▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€82,779
Other operating charges640/8€991€1,527▲
Gross operating margin9900€199,763€330,756▲
Operating profit (loss)9901€190,974€241,075▲
Financial income75/76B€377€1,442▲
Recurring financial income75€377€1,442▲
Financial charges65/66B€377€604▲
Recurring financial charges65€377€604▲
Profit (loss) for the period before taxes9903€190,974€241,913▲
Income taxes67/77€55,320€96,338▲
Profit (loss) for the period9904€135,653€145,575▲
Profit (loss) for the period to be appropriated9905€135,653€145,575▲
Appropriation of the result
Profit (loss) to be appropriated9906€98,627€145,575▲
Profit (loss) brought forward from the previous period14P-€37,026-
Transfer from equity791/2€26,316€126,415▲
Transfer to equity691/2€98,627€145,575▲
To other reserves6921€98,627€145,575▲
Profit to be distributed694/7€26,316€126,415▲
Return on contributions (dividend)694€26,316€126,415▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,798€5,375▼ 31.1%
Provisions for liabilities and charges: additions (uses and reversals)635/8-€82,779-
Other operating charges640/8€991€1,527▲ 54.0%
Gross operating margin9900€199,763€330,756▲ 65.6%
Operating profit (loss)9901€190,974€241,075▲ 26.2%
Financial income75/76B€377€1,442▲ 282%
Recurring financial income75€377€1,442▲ 282%
Financial charges65/66B€377€604▲ 60.1%
Recurring financial charges65€377€604▲ 60.1%
Profit (loss) for the period before taxes9903€190,974€241,913▲ 26.7%
Income taxes67/77€55,320€96,338▲ 74.1%
Profit (loss) for the period9904€135,653€145,575▲ 7.3%
Profit (loss) for the period to be appropriated9905€135,653€145,575▲ 7.3%
Line20242025Change
Assets
Total assets20/58€235,989€344,099▲ 45.8%
Fixed assets21/28€24,129€18,754▼ 22.3%
Tangible fixed assets22/27€23,129€17,754▼ 23.2%
Land and buildings22€16,077€13,377▼ 16.8%
Plant, machinery and equipment23€4,928€2,893▼ 41.3%
Furniture and vehicles24€1,208€802▼ 33.7%
Other tangible fixed assets26€915€682▼ 25.5%
Financial fixed assets28€1,000€1,000=
Current assets29/58€211,860€325,345▲ 53.6%
Amounts receivable within one year40/41€18,314€84,688▲ 362%
Trade receivables40€3,814€28,071▲ 636%
Other amounts receivable41€14,500€56,616▲ 290%
Cash at bank and in hand54/58€181,440€231,072▲ 27.4%
Deferred charges and accrued income490/1€12,106€9,586▼ 20.8%
Equity and liabilities
Total equity and liabilities10/49€235,989€344,099▲ 45.8%
Equity10/15€192,182€211,342▲ 10.0%
Contributions10/11€1,000€1,000=
Reserves13€191,182€210,342▲ 10.0%
Non-distributable reserves130/1€100--
Reserves not available under the articles1311€100--
Distributable reserves133€191,082€210,342▲ 10.1%
Provisions and deferred taxes16-€82,779-
Provisions for liabilities and charges160/5-€82,779-
Environmental obligations163-€82,779-
Amounts payable17/49€43,808€49,979▲ 14.1%
Amounts payable within one year42/48€43,808€49,979▲ 14.1%
Trade debts44€7,352€2,385▼ 67.6%
Suppliers440/4€7,352€2,385▼ 67.6%
Taxes, remuneration and social security45€10,140€47,593▲ 369%
Taxes450/3€10,140€47,593▲ 369%
Other amounts payable47/48€26,316--
Line20242025Change
Profit (loss) for the period9904€135,653€145,575▲ 7.3%
+ Depreciation and write-downs630€7,798€5,375▼ 31.1%
Operating cash flow (approximation)€143,451€150,950▲ 5.2%
Investment in fixed assets (approximation)-€0-
Change in cash-€49,632-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-08-2026 2026-00422106 NBB
31-12-2024 micro format 19-06-2025 2025-00153543 PDF
31-12-2016 micro format 29-09-2017 2017-65400409 PDF
31-12-2011 abbreviated format 14-05-2012 2012-11800479 PDF

Next steps