Skip to content

ESPINET

Active
Public limited companyfounded 1989active for 37 yearsMiddenhutlaan 3, 1640 Sint-Genesius-Rode, BelgiumKBO/BCE: BE 0436.840.884
Summary

ESPINET has been active since 1989 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €114,283 and a net result of -€3,587. Equity is shrinking by about 3.3% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00434623.

Equity
€114,283▼ 3.0%
2024 · €117,870
Total assets
€276,419▼ 3.0%
2024 · €285,105
Net result
-€3,587▲ 42.1%
2024 · -€6,190
Working capital
-€161,664▲ 3.1%
2024 · -€166,751
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €3,423 in 2025 against €6,027 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,423 2025 Net result-€3,587 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€130-€5,289-€7,715-€3,818▲ 50.5%-€2,194▲ 42.6%-€4,555▼ 108%-€6,027▼ 32.3%-€3,423▲ 43.2%
Net result-€5,608--€426▲ 92.4%-€12,978▼ 2,944%-€4,009▲ 69.1%€2,895-€4,718-€6,190▼ 31.2%-€3,587▲ 42.1%
Equity€143,296-€142,870▼ 0.3%€129,892▼ 9.1%€125,883▼ 3.1%€128,778▲ 2.3%€124,060▼ 3.7%€117,870▼ 5.0%€114,283▼ 3.0%
Total assets€267,854-€267,686▼ 0.1%€278,494▲ 4.0%€292,230▲ 4.9%€287,665▼ 1.6%€279,299▼ 2.9%€285,105▲ 2.1%€276,419▼ 3.0%
Debt€124,558-€124,816▲ 0.2%€148,602▲ 19.1%€166,347▲ 11.9%€158,886▼ 4.5%€155,239▼ 2.3%€167,235▲ 7.7%€162,136▼ 3.0%
Working capital-€121,648--€118,817▲ 2.3%-€139,355▼ 17.3%-€159,901▼ 14.7%-€157,423▲ 1.5%-€154,833▲ 1.6%-€166,751▼ 7.7%-€161,664▲ 3.1%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €276,419
Fixed assets €275,947 ▼ 3.0%
Current assets €472 ▼ 2.4%
Equity and liabilities €276,419
Equity €114,283 ▼ 3.0%
Debt €162,136 ▼ 3.0%
Debt's share of the balance-sheet total stays at 58.7%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,250▲
2024 · €2,466
Cash flow
€5,087▲
2024 · €2,302
Current ratio
0.00▲
2024 · 0.00
Debt to equity
1.42=
2024 · 1.42
ROE
-3.1%▲
2024 · -5.3%
ROA
-1.3%▲
2024 · -2.2%
Interest coverage
32.16▲
2024 · 15.10
Debt ≤ 1 year
€162,136▼
2024 · €167,235
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€285,105€276,419▼
Fixed assets21/28€284,621€275,947▼
Tangible fixed assets22/27€284,621€275,947▼
Land and buildings22€246,527€243,645▼
Plant, machinery and equipment23€36,947€31,481▼
Furniture and vehicles24€1,146€822▼
Current assets29/58€484€472▼
Cash at bank and in hand54/58€179€167▼
Deferred charges and accrued income490/1€305€305=
Equity and liabilities
Total equity and liabilities10/49€285,105€276,419▼
Equity10/15€117,870€114,283▼
Contributions10/11€150,000€150,000=
Capital10€150,000€150,000=
Issued capital100€150,000€150,000=
Reserves13€15,000€15,000=
Non-distributable reserves130/1€15,000€15,000=
Legal reserve130€15,000€15,000=
Profit (loss) carried forward14-€47,130-€50,717▼
Amounts payable17/49€167,235€162,136▼
Amounts payable within one year42/48€167,235€162,136▼
Other amounts payable47/48€167,235€162,136▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,493€8,673▲
Other operating charges640/8€5,372€5,541▲
Gross operating margin9900€7,838€10,791▲
Operating profit (loss)9901-€6,027-€3,423▲
Financial charges65/66B€163€163=
Recurring financial charges65€163€163=
Profit (loss) for the period before taxes9903-€6,190-€3,587▲
Profit (loss) for the period9904-€6,190-€3,587▲
Profit (loss) for the period to be appropriated9905-€6,190-€3,587▲
Appropriation of the result
Profit (loss) to be appropriated9906-€47,130-€50,717▼
Profit (loss) brought forward from the previous period14P-€40,940-€47,130▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,257€3,257€3,733€6,843€7,220€7,309€8,493€8,673▲ 2.1%
Other operating charges640/8---€4,615€4,719€5,175€5,372€5,541▲ 3.1%
Gross operating margin9900€7,287€12,785€601€7,639€9,745€7,929€7,838€10,791▲ 37.7%
Operating profit (loss)9901-€130€5,289-€7,715-€3,818-€2,194-€4,555-€6,027-€3,423▲ 43.2%
Recurring financial income75€1--------
Financial charges65/66B---€190-€5,089€163€163€163=
Recurring financial charges65€5,478€5,715€5,263€190-€5,089€163€163€163=
Profit (loss) for the period before taxes9903-€5,608-€426-€12,978-€4,009€2,895-€4,718-€6,190-€3,587▲ 42.1%
Profit (loss) for the period9904-€5,608-€426-€12,978-€4,009€2,895-€4,718-€6,190-€3,587▲ 42.1%
Profit (loss) for the period to be appropriated9905-€5,608-€426-€12,978-€4,009€2,895-€4,718-€6,190-€3,587▲ 42.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€267,854€267,686€278,494€292,230€287,665€279,299€285,105€276,419▼ 3.0%
Fixed assets21/28€264,944€261,687€274,499€291,036€286,202€278,893€284,621€275,947▼ 3.0%
Tangible fixed assets22/27€264,944€261,687€274,499€291,036€286,202€278,893€284,621€275,947▼ 3.0%
Land and buildings22---€255,173€252,291€249,409€246,527€243,645▼ 1.2%
Plant, machinery and equipment23---€35,863€33,911€29,484€36,947€31,481▼ 14.8%
Furniture and vehicles24------€1,146€822▼ 28.3%
Current assets29/58€2,910€5,999€3,996€1,194€1,463€405€484€472▼ 2.4%
Amounts receivable within one year40/41--€2,175------
Cash at bank and in hand54/58€2,910€5,999€970€943€1,199€141€179€167▼ 6.5%
Deferred charges and accrued income490/1---€251€264€264€305€305=
Equity and liabilities
Total equity and liabilities10/49€267,854€267,686€278,494€292,230€287,665€279,299€285,105€276,419▼ 3.0%
Equity10/15€143,296€142,870€129,892€125,883€128,778€124,060€117,870€114,283▼ 3.0%
Contributions10/11€150,000€150,000€150,000€150,000€150,000€150,000€150,000€150,000=
Capital10---€150,000€150,000€150,000€150,000€150,000=
Issued capital100---€150,000€150,000€150,000€150,000€150,000=
Reserves13€15,000€15,000€15,000€15,000€15,000€15,000€15,000€15,000=
Non-distributable reserves130/1---€15,000€15,000€15,000€15,000€15,000=
Legal reserve130---€15,000€15,000€15,000€15,000€15,000=
Profit (loss) carried forward14-€21,704-€22,130-€35,108-€39,117-€36,222-€40,940-€47,130-€50,717▼ 7.6%
Amounts payable17/49€124,558€124,816€148,602€166,347€158,886€155,239€167,235€162,136▼ 3.0%
Amounts payable within one year42/48€124,558€124,816€143,350€161,095€158,886€155,239€167,235€162,136▼ 3.0%
Trade debts44€2,118€1,261€7,519------
Other amounts payable47/48---€161,095€158,886€155,239€167,235€162,136▼ 3.0%
Accrued charges and deferred income492/3---€5,252-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€5,608-€426-€12,978-€4,009€2,895-€4,718-€6,190-€3,587▲ 42.1%
+ Depreciation and write-downs630€3,257€3,257€3,733€6,843€7,220€7,309€8,493€8,673▲ 2.1%
Operating cash flow (approximation)-€2,351€2,831-€9,246€2,834€10,115€2,590€2,302€5,087▲ 121%
Investment in fixed assets (approximation)-€0-€16,544-€23,381-€2,385€0-€14,221€0-
Change in cash-€3,089-€5,028-€27€256-€1,057€38-€12-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 27-08-2026 2026-00434623
31-12-2024 micro format 30-08-2025 2025-00449671
31-12-2023 micro format 28-08-2024 2024-00382559
31-12-2022 micro format 05-08-2023 2023-00314840
31-12-2021 micro format 15-07-2022 2022-20190626
31-12-2020 micro format 20-07-2021 2021-37600421
31-12-2019 micro format 16-07-2020 2020-30600189
31-12-2018 micro format 30-08-2019 2019-62400037
31-12-2017 micro format 28-08-2018 2018-52200221
31-12-2016 micro format 18-07-2017 2017-32800399

Show all 37 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.