Balance sheet
Code20242025
Assets
Total assets20/58€8.26M€9.22M▲
Fixed assets21/28€5.91M€5.37M▼
Tangible fixed assets22/27€5.91M€5.37M▼
Land and buildings22€4.09M€3.89M▼
Plant, machinery and equipment23€614k€454k▼
Furniture and vehicles24€1.20M€1.02M▼
Assets under construction and advance payments27€9k€7k▼
Financial fixed assets28€248€248=
Other financial fixed assets284/8€248€248=
Amounts receivable and cash guarantees285/8€248€248=
Current assets29/58€2.35M€3.84M▲
Stocks and contracts in progress3€41k€32k▼
Stocks30/36€41k€32k▼
Goods purchased for resale34€41k€32k▼
Amounts receivable within one year40/41€1.43M€3.26M▲
Trade receivables40€175k€307k▲
Other amounts receivable41€1.26M€2.96M▲
Cash at bank and in hand54/58€675k€192k▼
Deferred charges and accrued income490/1€200k€357k▲
Equity and liabilities
Total equity and liabilities10/49€8.26M€9.22M▲
Equity10/15€2.78M€2.72M▼
Contributions10/11€23k€23k=
Capital10€23k€23k=
Revaluation surpluses12€380k€380k=
Reserves13€370k€395k▲
Profit (loss) carried forward14€151k€176k▲
Investment grants15€1.86M€1.75M▼
Provisions and deferred taxes16€372k€140k▼
Provisions for liabilities and charges160/5€372k€140k▼
Other liabilities and charges164/5€372k€140k▼
Amounts payable17/49€5.11M€6.36M▲
Amounts payable after more than one year17€1.08M€870k▼
Financial debts170/4€1.08M€870k▼
Credit institutions173€1.08M€870k▼
Amounts payable within one year42/48€3.37M€4.77M▲
Current portion of amounts payable after more than one year42€219k€221k▲
Financial debts43€625k€1.49M▲
Credit institutions430/8€625k€1.49M▲
Trade debts44€1.13M€1.01M▼
Suppliers440/4€1.13M€1.01M▼
Taxes, remuneration and social security45€1.39M€2.04M▲
Taxes450/3€229k€424k▲
Remuneration and social security454/9€1.16M€1.62M▲
Accrued charges and deferred income492/3€659k€716k▲
Income statement
Code20242025
Operating income70/76A€17.44M€18.45M▲
Turnover70€2.95M€3.04M▲
Other operating income74€224k€258k▲
Non-recurring operating income76A€463€72k▲
Operating charges60/66A€17.32M€18.36M▲
Goods for resale, raw materials and consumables60€875k€853k▼
Purchases600/8€901k€844k▼
Change in stocks: decrease (increase)609€-26k€9k▲
Services and other goods61€5.94M€6.44M▲
Remuneration, social security and pensions62€9.18M€9.75M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.21M€1.19M▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€820€34k▲
Other operating charges640/8€2k€23k▲
Non-recurring operating charges66A€58k€330k▲
Operating profit (loss)9901€118k€94k▼
Financial income75/76B€1k€903▼
Recurring financial income75€46€3▼
Other financial income752/9€46€3▼
Non-recurring financial income76B€1k€900▼
Financial charges65/66B€136k€41k▼
Recurring financial charges65€136k€41k▼
Debt charges650€64k€62k▼
Other financial charges652/9€72k€-21k▼
Profit (loss) for the period before taxes9903€-17k€54k▲
Income taxes67/77-€3k
Taxes670/3-€3k
Profit (loss) for the period9904€-17k€51k▲
Profit (loss) for the period to be appropriated9905€-17k€51k▲
Appropriation of the result
Profit (loss) to be appropriated9906€151k€201k▲
Profit (loss) brought forward from the previous period14P€167k€151k▼
To contributions691-€25k
Social balance
Average headcount (FTE)9087245.8229.7▼