ESPACE 301
Annual accounts 2013
full format, filed on 29-12-2013, 33 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €330,000. Estimated: probably between €200,000 and €630,000.
Balance sheet
balance sheet total €342,958 on 30-06-2013in euro
in euro
Staff
€34,703
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2013 | 2012 | 201118 months | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
342,958 | 293,801 | 339,150 | 277,653 | 315,767 | 489,837 | 498,725 | |
21/28 |
221,523 | 164,245 | 193,286 | 115,197 | 181,024 | 359,091 | 369,244 | |
21 |
18,928 | 36,913 | 54,897 | - | 42,320 | - | - | |
22/27 |
200,545 | 124,282 | 135,339 | 114,107 | 133,016 | 157,744 | 167,896 | |
22 |
161,898 | 86,734 | 91,572 | 98,827 | 103,664 | 108,862 | 105,304 | |
23 |
7,111 | 1,874 | - | 534 | 1,068 | - | - | |
24 |
3,494 | 802 | 2,667 | 4,565 | 8,577 | 14,558 | 18,824 | |
26 |
28,042 | 34,872 | 41,100 | 10,181 | 19,707 | 34,324 | 43,768 | |
28 |
2,050 | 3,050 | 3,050 | 1,090 | 5,688 | 201,347 | 201,348 | |
29/58 |
121,435 | 129,556 | 145,864 | 162,456 | 134,743 | 130,746 | 129,481 | |
40/41 |
92,245 | 105,349 | 120,534 | 99,291 | 84,915 | 114,874 | 126,770 | |
40 |
70,305 | 74,643 | 53,791 | 99,291 | 84,915 | 114,874 | 126,770 | |
41 |
21,940 | 30,706 | 66,743 | - | - | - | - | |
50/53 |
15,542 | 15,542 | 15,297 | - | - | - | - | |
54/58 |
6,295 | 8,665 | 10,033 | 62,239 | 49,081 | 13,538 | - | |
490/1 |
7,353 | - | - | 926 | 747 | 2,334 | 2,711 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
342,958 | 293,801 | 339,150 | 277,653 | 315,767 | 489,837 | 498,725 | |
10/15 |
83,020 | -21,711 | -44,842 | -7,240 | -9,781 | 43,218 | 40,346 | |
10/11 |
18,592 | 18,592 | 18,593 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
18,592 | 18,592 | 18,593 | 18,592 | 18,592 | 18,592 | 18,592 | |
12 |
80,000 | - | - | - | - | - | - | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
14 |
-17,431 | -42,162 | -65,294 | -27,691 | -30,232 | 22,767 | 19,895 | |
17/49 |
259,938 | 315,512 | 383,992 | 284,893 | 325,548 | 446,619 | 458,379 | |
17 |
142,675 | 174,453 | 212,332 | 205,799 | 233,573 | 290,892 | 304,429 | |
170/4 |
142,675 | 174,453 | 212,332 | 205,799 | 233,573 | 290,892 | 304,429 | |
42/48 |
117,263 | 141,059 | 171,660 | 76,594 | 90,296 | 154,823 | 153,258 | |
42 |
43,453 | 37,877 | 36,984 | 27,730 | 33,841 | 49,877 | 39,864 | |
43 |
21,863 | 20,611 | 18,094 | - | - | - | 16,616 | |
430/8 |
21,863 | 20,611 | 18,094 | - | - | - | 16,616 | |
44 |
329 | 6,025 | 21,816 | 31,416 | 22,630 | 41,899 | 37,421 | |
440/4 |
329 | 6,025 | 21,816 | 31,416 | 22,630 | 41,899 | 37,421 | |
45 |
50,104 | 21,922 | 52,450 | 17,448 | 33,825 | 20,383 | 33,108 | |
450/3 |
45,224 | 19,010 | 46,498 | 11,343 | 25,592 | 12,819 | 22,913 | |
454/9 |
4,880 | 2,912 | 5,952 | 6,105 | 8,233 | 7,564 | 10,195 | |
47/48 |
1,514 | 54,624 | 42,316 | - | - | 42,664 | 26,249 | |
492/3 |
- | - | - | 2,500 | 1,679 | 904 | 692 | |
| Income statement | ||||||||
9900 |
130,296 | 90,534 | 125,011 | 95,520 | 45,862 | 121,829 | 107,843 | |
62 |
27,762 | 26,708 | 40,154 | 43,986 | 41,719 | 50,232 | 35,227 | |
630 |
36,429 | 32,970 | 57,822 | 18,909 | 32,206 | 31,761 | 29,747 | |
640/8 |
1,384 | 1,010 | 3,716 | 348 | 398 | 5,557 | 3,815 | |
9901 |
64,721 | 29,846 | 23,319 | 32,277 | -28,461 | 34,279 | 39,054 | |
75/76B |
28 | 312 | 101 | 149 | 3,860 | 143 | 970 | |
75 |
28 | 312 | 101 | 149 | 3,860 | 143 | 970 | |
65/66B |
13,306 | 16,146 | 25,735 | 22,068 | 24,312 | 22,570 | 11,496 | |
65 |
13,306 | 16,146 | 25,735 | 22,068 | 24,312 | 22,570 | 11,496 | |
9903 |
51,443 | 14,012 | -2,315 | 10,358 | -48,913 | 11,852 | 28,528 | |
67/77 |
26,712 | -9,120 | 35,288 | 7,817 | 4,085 | 8,979 | 10,000 | |
9904 |
24,731 | 23,132 | -37,603 | 2,541 | -52,998 | 2,873 | 18,528 | |
9905 |
24,731 | 23,132 | -37,603 | 2,541 | -52,998 | 2,873 | 18,528 | |
| Appropriation of the result | ||||||||
9906 |
-17,431 | -42,162 | -65,294 | -27,691 | -30,232 | 22,767 | 19,895 | |
| Social balance sheet | ||||||||
9087 |
0.8 | 0.8 | 0.8 | 1.5 | 1.5 | 1.7 | 1.7 | |
Hours worked1013 |
1,460 | 1,460 | 1,460 | 2,450 | 2,880 | 2,867 | 2,867 | |
| Document | ||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2013 (PDF), filed on 29-12-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2013 | full format | 29-12-2013 | 2013-70300410 | |
| 30-06-2012 | full format | 17-04-2013 | 2013-09000536 | |
| 30-06-2011 | full format | 22-12-2011 | 2011-65400308 | |
| 31-12-2009 | full format | 20-05-2010 | 2010-12300011 | |
| 31-12-2008 | full format | 02-06-2009 | 2009-18500219 | |
| 31-12-2007 | full format | 22-07-2008 | 2008-43600241 | |
| 31-12-2006 | full format | 01-06-2007 | 2007-17600113 | |
| 31-12-2005 | full format | 14-02-2006 | 2006-05002758 | |
| 31-12-2004 | full format | 02-06-2005 | 2005-19800483 | |
| 31-12-2003 | full format | 04-10-2004 | 2004-69600224 | |
| 31-12-2002 | full format | 19-06-2003 | 2003-24700200 | |
| 31-12-2001 | full format | 29-08-2002 | 2002-50500059 | |
| 31-12-2000 | full format | 31-07-2001 | 2001-43900140 | |
| 31-12-1999 | full format | 05-09-2000 | 2000-53900207 | |
| 31-12-1998 | full format | 22-09-1999 | 1999-47900884 | |
| 31-12-1997 | full format | 23-06-1998 | 1998-20902210 | |
| 31-12-1996 | full format | 09-06-1997 | 1997-12605177 | |
| 31-12-1995 | full format | 06-06-1996 | 1996-12905000 | |
| 31-12-1994 | full format | 17-08-1995 | 1995-45704977 | |
| 31-12-1993 | full format | 18-11-1994 | 1994-47403754 | |
| 31-12-1992 | full format | 05-11-1993 | 1993-42300508 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2013 | 2012 | 201118 months | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| 101,150 | 62,816 | 81,141 | 51,186 | 3,745 | 66,040 | 68,801 | ||
| 61,160 | 56,102 | 20,219 | 21,450 | -20,792 | 34,634 | 48,275 | ||
| 14,707 | 3,929 | 155,022 | -46,918 | 49,798 | 21,608 | 375,489 | ||
| -2,370 | -1,368 | -52,206 | 13,158 | 35,543 | - | - | ||
| 4,172 | -11,503 | -25,796 | 85,862 | 44,447 | -24,077 | -23,777 | ||
| 24.2% | -7.4% | -13.2% | -2.6% | -3.1% | 8.8% | 8.1% | ||
| 1.04 | 0.92 | 0.85 | 2.12 | 1.49 | 0.84 | 0.84 | ||
| 3.13 | - | - | - | - | 10.33 | 11.36 | ||
| 29.8% | - | - | - | - | 6.6% | 45.9% | ||
| 7.2% | 7.9% | -11.1% | 0.9% | -16.8% | 0.6% | 3.7% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ESPACE 301
The operating result for 2013 is 117% higher than in 2012 and the highest since 2006. It is the second rise in a row.
Debt's share of the balance-sheet total is 75.8%.