Escalpade (0467.129.135): financials and annual accounts

Escalpade

Ottignies-Louvain-la-Neuve ·KBO/BCE: BE 0467.129.135

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	3.2m	3.3m	3.4m	3.5m	4.1m	3.7m	3.5m	3.6m	4.2m	3.7m	3.9m	3.4m	2.6m	2.0m	1.8m	1.5m	1.5m	1.3m	1.1m
`21/28`	1.2m	1.3m	1.5m	1.7m	1.9m	2.1m	2.3m	2.5m	2.7m	2.9m	2.6m	2.3m	1.4m	1.1m	893,524	199,573	81,415	50,933	29,453
`22/27`	1.2m	1.3m	1.5m	1.7m	1.9m	2.1m	2.3m	2.5m	2.7m	2.9m	2.6m	2.3m	1.4m	1.1m	893,364	199,413	81,255	50,773	29,293
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	671,720	-	-	-	-
`24`	13,238	17,225	11,575	22,962	34,349	45,736	1,031	2,061	-	674	11,719	20,745	31,119	41,493	-	-	585	1,170	-
`26`	1.1m	1.3m	1.5m	1.7m	1.9m	2.0m	2.3m	2.5m	2.7m	2.9m	1.4m	1.5m	968,912	1.0m	196,864	199,413	80,670	14,646	29,293
`27`	69,170	25,610	7,980	7,980	7,980	3,303	48,055	25,773	25,773	-	1.2m	784,596	382,104	72,600	24,780	-	-	34,957	-
`28`	160	160	160	160	160	2,169	1,669	1,669	1,669	1,669	1,669	1,669	160	160	160	160	160	160	160
`29/58`	2.0m	2.0m	1.9m	1.8m	2.2m	1.6m	1.2m	1.1m	1.5m	761,171	1.3m	1.2m	1.2m	828,025	954,274	1.3m	1.4m	1.2m	1.1m
`40/41`	188,507	133,400	123,579	122,392	82,470	33,388	27,641	15,500	481,051	24,390	19,289	233,573	552,395	87,031	55,048	60,502	80,349	6,740	3,408
`40`	7,161	121,026	115,424	17,750	5,905	9,084	7,422	-	633	974	6,605	15,399	12,624	1,562	0	14,022	80,238	6,740	1,955
`41`	181,346	12,374	8,155	104,642	76,565	24,304	20,219	15,500	480,418	23,416	12,684	218,174	539,771	85,469	55,048	46,480	111	0	1,453
`50/53`	1.6m	1.6m	1.5m	1.3m	1.4m	742,352	767,031	725,243	727,457	658,392	1.1m	816,489	498,743	635,424	584,276	540,838	1.3m	842,602	1.0m
`54/58`	178,767	285,861	316,026	349,436	653,925	869,055	401,341	314,142	250,941	78,389	128,103	100,511	135,097	105,570	314,950	686,894	36,717	370,467	43,944
`490/1`	4,967	8,004	7,878	2,000	2,000	2,000	5,904	7,588	-	-	-	12,514	14,775	-	-	87	361	7,585	6,258
Balance sheet: equity and liabilities
`10/49`	3.2m	3.3m	3.4m	3.5m	4.1m	3.7m	3.5m	3.6m	4.2m	3.7m	3.9m	3.4m	2.6m	2.0m	1.8m	1.5m	1.5m	1.3m	1.1m
`10/15`	2.7m	2.9m	3.1m	3.2m	3.5m	3.5m	3.4m	3.5m	4.1m	3.6m	3.8m	3.3m	2.5m	1.9m	1.8m	1.4m	1.4m	1.3m	1.0m
`10`	861,408	861,408	861,408	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	1.8m	1.8m	1.8m	1.8m	1.9m	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	-625,335	-576,995	-493,708	-563,532	-247,122	-13,282	-26,945	-36,013	-38,451	-49,478	-	-	-	-	-	-	-	1.3m	1.0m
`15`	637,040	768,537	911,243	1.1m	1.1m	1.3m	1.4m	1.5m	1.6m	1.8m	1.9m	1.5m	868,511	345,928	285,001	47,124	32,764	-	-
`17/49`	529,498	469,733	365,888	375,513	571,969	208,212	106,915	50,563	77,715	63,052	90,051	89,020	67,897	56,224	40,545	55,602	72,822	27,635	42,463
`42/48`	261,828	195,999	207,957	238,365	278,199	86,180	45,081	23,933	29,054	46,612	87,549	87,742	67,297	55,354	40,545	55,522	70,322	17,983	23,448
`44`	236,234	180,393	190,573	222,964	260,007	75,645	30,468	1,997	9,521	34,351	66,064	59,254	43,287	35,589	21,880	41,732	56,449	11,521	17,295
`440/4`	236,234	180,393	190,573	222,964	260,007	75,645	30,468	1,997	9,521	34,351	66,064	59,254	43,287	35,589	21,880	41,732	56,449	11,521	17,295
`46`	3,250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	20,123	14,567	16,896	14,324	17,289	8,999	10,584	17,983	15,350	8,045	11,802	23,407	19,197	14,605	13,483	8,234	13,474	6,012	6,153
`450/3`	5,531	5,516	10,198	4,248	7,991	3,417	3,631	7,379	4,879	2,379	2,381	4,109	3,284	2,820	2,588	2,210	3,516	4,819	2,676
`454/9`	14,592	9,051	6,698	10,076	9,298	5,582	6,953	10,604	10,471	5,666	9,421	19,298	15,913	11,785	10,895	6,024	9,958	1,193	3,477
`47/48`	2,221	1,039	489	1,077	903	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`492/3`	267,670	273,734	157,931	137,148	293,770	122,032	61,834	26,630	48,661	16,440	2,502	1,278	600	870	-	80	2,500	9,652	19,015
Income statement
`70/76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	404,098	453,644	385,173	371,576	426,278	261,607
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	183,500	132,017	426,278	53,095
`73`	-	-	-	-	-	-	-	-	-	-	-	-	-	404,098	453,634	201,673	239,559	-	208,511
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	0	6,061	-	-	9,727	-
`9900`	556,701	598,152	700,276	1.2m	781,052	731,436	458,747	496,313	534,472	527,690	449,536	575,412	423,522	300,984	371,001	266,689	225,633	332,265	175,155
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	103,114	82,633	118,484	145,943	94,013	-86,452
`62`	144,439	117,631	123,016	121,216	105,817	99,172	119,507	122,433	111,803	103,666	115,840	110,749	98,698	85,259	70,394	64,042	64,763	52,899	31,455
`630`	209,002	217,172	217,245	219,031	244,845	239,934	242,933	251,891	249,290	251,935	133,396	130,538	89,353	69,298	73,423	23,738	24,195	15,232	14,647
`640/8`	279,006	379,397	386,290	1.1m	683,589	399,836	173,694	140,569	183,265	218,629	161,786	196,323	174,246	111,537	112,138	152,678	35,612	36,005	1,655
`66A`	-	-	-	-	-	-	-	-	-	25,000	5,728	-	-	-	-	5,556	41,672	48,095	-
`9901`	-75,745	-116,048	-26,275	-299,331	-253,199	-7,506	-77,387	-18,580	-9,886	-46,540	38,514	137,802	61,225	34,890	115,046	26,231	101,063	228,129	127,397
`75/76B`	29,973	34,345	26,094	21,270	23,751	22,520	88,550	23,076	23,040	23,131	23,483	19,061	16,646	13,517	16,427	18,287	37,162	23,239	11,225
`75`	29,973	34,345	26,094	21,270	23,751	22,520	88,550	23,076	23,040	23,131	23,483	19,061	16,646	13,517	16,427	18,287	37,162	23,239	11,225
`65/66B`	2,198	1,323	-70,202	93,676	4,392	1,351	2,095	2,058	2,127	1,069	942	804	1,108	525	450	603	436	7,247	159
`65`	2,198	1,323	-70,202	93,676	4,392	1,351	2,095	2,058	2,127	1,069	942	804	1,108	525	450	603	436	7,247	159
`9903`	-47,969	-83,026	70,022	-371,737	-233,840	13,663	9,068	2,438	11,027	-24,478	61,055	156,059	76,763	47,882	131,023	43,915	137,789	244,121	138,463
`67/77`	371	261	198	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	-48,340	-83,287	69,824	-371,737	-233,840	13,663	9,068	2,438	11,027	-49,478	55,327	156,059	76,763	47,882	137,084	38,359	96,117	205,753	138,463
`9905`	-48,340	-83,287	69,824	-371,737	-233,840	13,663	9,068	2,438	11,027	-49,478	55,327	156,059	76,763	-	-	-	-	-	-
Appropriation of the result
`9906`	-625,335	-576,995	-493,708	-563,532	-247,122	-13,282	-26,945	-36,013	-38,451	-49,478	55,327	156,059	76,763	-	-	-	-	-	-
`14P`	-576,995	-493,708	-563,531	-191,795	-13,282	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	3.2	3	2.3	1.9	1.9	2.9	2.6	2.4	1.8	1.1	2.6	1.4	2.2	2.2	1.2	1	1	2	1
Hours worked`1013`	6,220	5,365	4,844	5,520	5,058	4,982	5,898	4,923	4,367	4,878	4,769	4,694	4,273	4,390	3,258	3,093	3,084	2,616	1,908
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	13-10-2026	2026-00555578	PDF
31-12-2024	full format	08-07-2025	2025-00255123	PDF
31-12-2023	full format	28-10-2024	2024-00516024	PDF
31-12-2022	full format	26-05-2023	2023-00097239	PDF
31-12-2021	full format	14-12-2022	2022-20536807	PDF
31-12-2020	full format	30-09-2021	2021-69700111	PDF
31-12-2019	full format	24-09-2020	2020-55200552	PDF
31-12-2018	full format	26-06-2019	2019-23500185	PDF
31-12-2017	full format	02-07-2018	2018-27900567	PDF
31-12-2016	full format	02-05-2017	2017-10500325	PDF
31-12-2015	full format	24-06-2016	2016-21000484	PDF
31-12-2014	full format	23-09-2015	2015-59900026	PDF
31-12-2013	full format	23-07-2014	2014-33700247	PDF
31-12-2012	full format	18-07-2013	2013-32300066	PDF
31-12-2011	full format	25-06-2012	2012-21000015	PDF
31-12-2010	full format	27-06-2011	2011-21300543	PDF
31-12-2009	full format	30-07-2010	2010-37400155	PDF
31-12-2008	full format	04-08-2009	2009-55500036	PDF
31-12-2007	full format	22-08-2008	2008-61100279	PDF

Year	Entries	Paid
2025	1	€11,405
2024	1	€12,374

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
133,257	101,125	190,969	-80,300	-8,354	232,428	165,546	233,311	239,404	205,395	171,910	268,340	150,578	104,188	188,469	49,969	125,258	243,361	142,044
160,662	133,885	287,068	-152,706	11,005	253,597	252,001	254,329	260,317	202,457	188,723	286,597	166,116	117,180	210,507	62,097	120,312	220,985	153,110
61,354	36,630	-0	18,961	107,011	60,740	22,282	36,756	89,656	554,401	473,915	1.0m	327,387	320,035	767,374	141,896	89,634	36,712	43,940
-107,094	-30,165	-33,410	-304,489	-215,130	467,714	87,199	63,201	172,552	-49,714	27,592	-34,586	29,527	-209,380	-371,944	650,177	-333,750	326,523	-
1.7m	1.8m	1.7m	1.6m	1.9m	1.6m	1.2m	1.0m	1.4m	714,559	1.2m	1.1m	1.1m	772,671	913,729	1.2m	1.3m	1.2m	1.0m
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14.3%	76.6%	53.5%	-
83.5%	85.9%	89.4%	89.4%	86.1%	94.4%	97.0%	98.6%	98.2%	98.3%	97.7%	97.4%	97.4%	97.1%	97.8%	96.3%	95.0%	97.8%	96.1%
7.67	10.10	9.24	7.50	7.79	19.11	26.66	44.39	50.23	16.33	14.46	13.26	17.85	14.96	23.54	23.20	19.50	68.25	45.12
0.20	0.16	0.12	0.12	0.16	0.06	0.03	0.01	0.02	0.02	0.02	0.03	0.03	0.03	0.02	0.04	0.05	0.02	0.04
-1.8%	-2.9%	2.3%	-11.8%	-6.6%	0.4%	0.3%	0.1%	0.3%	-1.4%	1.5%	4.7%	3.1%	2.5%	7.6%	2.7%	7.0%	16.5%	13.3%
-1.5%	-2.5%	2.0%	-10.5%	-5.7%	0.4%	0.3%	0.1%	0.3%	-1.3%	1.4%	4.6%	3.0%	2.4%	7.4%	2.6%	6.6%	16.1%	12.7%
60.62	76.43	-2.72	-0.86	-1.90	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28 days	222 days	6 days	13 days
-	-	-	-	-	-	-	-	-	-	-	-	-	126 days	97 days	129 days	141 days	45 days	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	3	3	2	2	2
full-time	2	2	1	1	1
part-time	1	1	1	1	1
in full-time equivalents	2.6	2.5	1.5	1.9	1.9
	3.2	3	2.3	2	1.9
On a permanent contract	3	1	1	2	2
Joined	42	84	171	158	145
Left	42	83	171	158	144
Training hours	-	-	-	-	2

Escalpade

Annual accounts 2025

Money flows

Balance sheet

in €m

in euro

Position in the sector

83.5%

7.67

-1.5%

Staff

€45,137

level

Filed annual accounts

Filings

Subsidies and aid

Wallonia-Brussels Federation 2024 to 2025, 2 entries, €23,778 in total

Key figures and ratios

Social balance sheet

Investments

Insights on Escalpade

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€61,354	€36,630	-	€18,961	€106,851
Financial fixed assets	-	-	-	-	€160
	€209,002	€217,172	€217,245	€219,031	€244,845

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency83.5%

Current ratio7.67

Return on assets-1.5%

Staff

Staff cost per FTE€45,137

Joined and leftlevel

Filed annual accounts

Filings

Subsidies and aid

Wallonia-Brussels Federation 2024 to 2025, 2 entries, €23,778 in total

Key figures and ratios

Social balance sheet

Investments

Insights on Escalpade

Next steps

in €m

in euro

83.5%

7.67

-1.5%

€45,137

level