Skip to content

ES STUDIO

Active
Private limited companyfounded 2024active for 2 yearsOudesmidsestraat 20, 1700 Dilbeek, BelgiumKBO/BCE: BE 1013.070.473

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00418002.

Annual accounts 2025 filed on 24-08-2026 at the NBB

Turnover
≈ €3,600
Estimated: probably between €2,500 and €8,300
Total assets
€3,259
Net result
-€289
Working capital
-€379

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €3,259
Fixed assets €590
Current assets €2,669
Equity and liabilities €3,259
Equity €211
Debt €3,048
Debt's share of the balance-sheet total is 93.5%.
Key figures and ratios
2025 value
EBITDA
-€186
Cash flow
-€235
Interest coverage
-100.15
Debt ≤ 1 year
€3,048
Income taxes
€47
Staff costs
€480
The ratios are withheld because a balance sheet total of €3,259 is too small for a meaningful ratio.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€645
Depreciation and write-downs of the year€55

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines
Balance sheet Code2025
Assets
Total assets20/58€3,259
Fixed assets21/28€590
Tangible fixed assets22/27€590
Plant, machinery and equipment23€590
Current assets29/58€2,669
Amounts receivable within one year40/41€113
Trade receivables40€113
Cash at bank and in hand54/58€2,556
Equity and liabilities
Total equity and liabilities10/49€3,259
Equity10/15€211
Contributions10/11€500
Profit (loss) carried forward14-€289
Amounts payable17/49€3,048
Amounts payable within one year42/48€3,048
Trade debts44€1,461
Suppliers440/4€1,461
Taxes, remuneration and social security45€1,155
Taxes450/3€1,155
Other amounts payable47/48€432
Income statement Code2025
Remuneration, social security and pensions62€480
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€55
Other operating charges640/8€472
Gross operating margin9900€766
Operating profit (loss)9901-€241
Financial charges65/66B€2
Recurring financial charges65€2
Profit (loss) for the period before taxes9903-€243
Income taxes67/77€47
Profit (loss) for the period9904-€289
Profit (loss) for the period to be appropriated9905-€289
Appropriation of the result
Profit (loss) to be appropriated9906-€289

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line2025
Remuneration, social security and pensions62€480
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€55
Other operating charges640/8€472
Gross operating margin9900€766
Operating profit (loss)9901-€241
Financial charges65/66B€2
Recurring financial charges65€2
Profit (loss) for the period before taxes9903-€243
Income taxes67/77€47
Profit (loss) for the period9904-€289
Profit (loss) for the period to be appropriated9905-€289
Line2025
Assets
Total assets20/58€3,259
Fixed assets21/28€590
Tangible fixed assets22/27€590
Plant, machinery and equipment23€590
Current assets29/58€2,669
Amounts receivable within one year40/41€113
Trade receivables40€113
Cash at bank and in hand54/58€2,556
Equity and liabilities
Total equity and liabilities10/49€3,259
Equity10/15€211
Contributions10/11€500
Profit (loss) carried forward14-€289
Amounts payable17/49€3,048
Amounts payable within one year42/48€3,048
Trade debts44€1,461
Suppliers440/4€1,461
Taxes, remuneration and social security45€1,155
Taxes450/3€1,155
Other amounts payable47/48€432
Line2025
Profit (loss) for the period9904-€289
+ Depreciation and write-downs630€55
Operating cash flow (approximation)-€235

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,301 companies had the same profile as ES STUDIO has now. Two years later, 92.6% were still going and 5.5% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
92.6% was still going
1.6% stopped otherwise
5.5% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ES STUDIO itself is lower: 1.0% within 12 months. It rests on far more data about ES STUDIO than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,301 companies, not a prediction for ES STUDIO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00418002 PDF

Next steps