Skip to content

Erwin Dirckx

Active
Private limited companyfounded 2007active for 19 yearsHanswijk de Bercht 67, 2800 Mechelen, BelgiumKBO/BCE: BE 0888.010.155

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 23-07-2026 at the NBB all 19 filings

Turnover
≈ €150,000
Estimated: probably between €110,000 and €190,000
Total assets
€754,176▲ 5.1%
2024 · €717,654
Net result
€64,144▲ 10.2%
2024 · €58,183
Working capital
€605,326▲ 12.8%
2024 · €536,626
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €52,868, after a loss of €93,940 in 2024. It is the highest result since 2021.

Operating result€52,868 2025 Net result€64,144 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€87,803-€37,432▼ 57.4%€68,400▲ 82.7%€7,937▼ 88.4%€13,788▲ 73.7%€41,239▲ 199%-€93,940€52,868
Net result€59,942-€21,565▼ 64.0%€38,427within the sector's middle half▲ 78.2%-€2,479below the sector's middle half€2,283below the sector's middle half€17,707within the sector's middle half▲ 675%€58,183within the sector's middle half▲ 229%€64,144within the sector's middle half▲ 10.2%
Equity€466,275-€487,839▲ 4.6%€526,266above the sector's middle half▲ 7.9%€523,788above the sector's middle half▼ 0.5%€526,071above the sector's middle half▲ 0.4%€543,778above the sector's middle half▲ 3.4%€601,962above the sector's middle half▲ 10.7%€666,105above the sector's middle half▲ 10.7%
Total assets€631,573-€611,103▼ 3.2%€636,163above the sector's middle half▲ 4.1%€620,602above the sector's middle half▼ 2.4%€618,486above the sector's middle half▼ 0.3%€625,595above the sector's middle half▲ 1.1%€717,654above the sector's middle half▲ 14.7%€754,176above the sector's middle half▲ 5.1%
Debt€165,298-€123,264▼ 25.4%€109,896▼ 10.8%€96,815▼ 11.9%€92,415▼ 4.5%€81,817▼ 11.5%€115,693▲ 41.4%€88,071▼ 23.9%
Working capital€385,616-€411,666▲ 6.8%€454,471above the sector's middle half▲ 10.4%€456,226above the sector's middle half▲ 0.4%€458,527above the sector's middle half▲ 0.5%€472,864above the sector's middle half▲ 3.1%€536,626above the sector's middle half▲ 13.5%€605,326above the sector's middle half▲ 12.8%
Solvency73.8%-79.8%▲ 6.0pp82.7%above the sector's middle half▲ 2.9pp84.4%above the sector's middle half▲ 1.7pp85.1%above the sector's middle half▲ 0.7pp86.9%above the sector's middle half▲ 1.9pp83.9%above the sector's middle half▼ 3.0pp88.3%above the sector's middle half▲ 4.4pp
Current ratio6.79-12.13▲ 5.3413.57above the sector's middle half▲ 1.4413.76above the sector's middle half▲ 0.1911.38above the sector's middle half▼ 2.3811.46above the sector's middle half▲ 0.086.82above the sector's middle half▼ 4.658.71above the sector's middle half▲ 1.89
Return on assets (ROA)9.5%-3.5%▼ 6.0pp6.0%within the sector's middle half▲ 2.5pp-0.4%below the sector's middle half▼ 6.4pp0.4%below the sector's middle half▲ 0.8pp2.8%within the sector's middle half▲ 2.5pp8.1%within the sector's middle half▲ 5.3pp8.5%within the sector's middle half▲ 0.4pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €754,176
Fixed assets €70,289 ▼ 20.8%
Current assets €683,888 ▲ 8.7%
Equity and liabilities €754,176
Equity €666,105 ▲ 10.7%
Debt €88,071 ▼ 23.9%
Debt's share of the balance-sheet total falls from 16.1% to 11.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€71,333▲
2024 · -€75,149
Cash flow
€82,608▲
2024 · €76,974
Debt to equity
0.13▼
2024 · 0.19
ROE
9.6%▼
2024 · 9.7%
Interest coverage
7.32▲
2024 · -4.78
Debt ≤ 1 year
€78,562▼
2024 · €92,275
Debt > 1 year
€9,509▼
2024 · €23,418
Income taxes
€6,589▲
2024 · €6,007
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€4,400€10,296--
Depreciation and write-downs of the year€16,909€17,235€18,537€18,791€18,465

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €71 awarded
Schemes
1 entry · €71 · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as Erwin Dirckx: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €735,000 and €859,000, founded between 2006 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Erwin Dirckx Mechelen2007€754,176€666,105€72,149€64,144-2025
AB PHARMA Oud-Turnhout2006€844,496€486,860€73,272€36,596-2024
GLOBOCON Rumst2006€750,703€677,244€64,527€13,668-2025
WOSA Zandhoven2009€787,542€691,608€73,479€44,425-2025
JELAN INVEST Ranst2008€734,541€156,197€65,706€18,313-2025
LEANCO Wuustwezel2007€823,206€225,646€81,291€19,01902025
Pianoro en/of Esmeralda Peleman Brasschaat2008€858,504€368,114€70,690-€24,942-2025

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,811 companies had the same profile as Erwin Dirckx has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of Erwin Dirckx itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for Erwin Dirckx. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€717,654€754,176▲
Fixed assets21/28€88,753€70,289▼
Tangible fixed assets22/27€88,753€70,289▼
Land and buildings22€2,504€2,365▼
Furniture and vehicles24€5,352€3,025▼
Leasing and similar rights25€75,345€60,276▼
Other tangible fixed assets26€5,552€4,623▼
Current assets29/58€628,901€683,888▲
Amounts receivable within one year40/41€17,180€4,960▼
Trade receivables40€14,368€135▼
Other amounts receivable41€2,811€4,825▲
Current investments50/53€583,200€638,708▲
Cash at bank and in hand54/58€27,958€39,771▲
Deferred charges and accrued income490/1€564€449▼
Equity and liabilities
Total equity and liabilities10/49€717,654€754,176▲
Equity10/15€601,962€666,105▲
Contributions10/11€13,000€13,000=
Reserves13€467,246€531,389▲
Tax-exempt reserves132€27,500€27,500=
Distributable reserves133€439,746€503,889▲
Profit (loss) carried forward14€121,716€121,716=
Amounts payable17/49€115,693€88,071▼
Amounts payable after more than one year17€23,418€9,509▼
Financial debts170/4€23,418€9,509▼
Amounts payable within one year42/48€92,275€78,562▼
Current portion of amounts payable after more than one year42€13,161€13,909▲
Trade debts44€778€0▼
Suppliers440/4€778€0▼
Taxes, remuneration and social security45€15,491€13,413▼
Taxes450/3€15,491€13,413▼
Remuneration and social security454/9€0-
Other amounts payable47/48€62,844€51,241▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,791€18,465▼
Other operating charges640/8€52,215€817▼
Gross operating margin9900-€22,934€72,149▲
Operating profit (loss)9901-€93,940€52,868▲
Financial income75/76B€173,858€27,608▼
Recurring financial income75€173,858€27,608▼
Financial charges65/66B€15,727€9,743▼
Recurring financial charges65€15,727€9,743▼
Profit (loss) for the period before taxes9903€64,190€70,733▲
Income taxes67/77€6,007€6,589▲
Profit (loss) for the period9904€58,183€64,144▲
Profit (loss) for the period to be appropriated9905€58,183€64,144▲
Appropriation of the result
Profit (loss) to be appropriated9906€179,899€185,860▲
Profit (loss) brought forward from the previous period14P€121,716€121,716=
Transfer to equity691/2€58,183€64,144▲
To other reserves6921€58,183€64,144▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,292€16,908€16,909€16,909€17,235€18,537€18,791€18,465▼ 1.7%
Other operating charges640/8---€1,824€1,858€2,034€52,215€817▼ 98.4%
Gross operating margin9900€114,670€56,126€87,122€26,669€32,881€61,810-€22,934€72,149-
Operating profit (loss)9901€87,803€37,432€68,400€7,937€13,788€41,239-€93,940€52,868-
Financial income75/76B---€0--€173,858€27,608▼ 84.1%
Recurring financial income75€0-€0€0--€173,858€27,608▼ 84.1%
Financial charges65/66B---€9,917€11,199€10,862€15,727€9,743▼ 38.1%
Recurring financial charges65€3,386€1,383€14,640€9,917€11,199€10,862€15,727€9,743▼ 38.1%
Profit (loss) for the period before taxes9903€84,417€36,049€53,760-€1,980€2,590€30,378€64,190€70,733▲ 10.2%
Income taxes67/77€24,476€14,485€15,333€499€306€12,671€6,007€6,589▲ 9.7%
Profit (loss) for the period9904€59,942€21,565€38,427-€2,479€2,283€17,707€58,183€64,144▲ 10.2%
Profit (loss) for the period to be appropriated9905€59,942€21,565€38,427-€2,479€2,283€17,707€58,183€64,144▲ 10.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€631,573€611,103€636,163€620,602€618,486€625,595€717,654€754,176▲ 5.1%
Formation expenses20€0--------
Fixed assets21/28€179,346€162,437€145,529€128,620€115,785€107,544€88,753€70,289▼ 20.8%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€179,346€162,437€145,529€128,620€115,785€107,544€88,753€70,289▼ 20.8%
Land and buildings22---€2,921€2,782€2,643€2,504€2,365▼ 5.6%
Furniture and vehicles24---€398€4,074€8,006€5,352€3,025▼ 43.5%
Leasing and similar rights25---€120,552€105,483€90,414€75,345€60,276▼ 20.0%
Other tangible fixed assets26---€4,750€3,447€6,482€5,552€4,623▼ 16.7%
Financial fixed assets28€0--------
Current assets29/58€452,227€448,666€490,634€491,982€502,700€518,051€628,901€683,888▲ 8.7%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€60,939€20,635€40,921€3,802€66,337€55,436€17,180€4,960▼ 71.1%
Trade receivables40---€1,301€64,835€49,880€14,368€135▼ 99.1%
Other amounts receivable41---€2,502€1,502€5,556€2,811€4,825▲ 71.6%
Current investments50/53€0-€424,606€419,729€427,444€419,196€583,200€638,708▲ 9.5%
Cash at bank and in hand54/58€389,289€425,335€25,107€65,798€8,597€43,043€27,958€39,771▲ 42.3%
Deferred charges and accrued income490/1---€2,652€323€376€564€449▼ 20.3%
Equity and liabilities
Total equity and liabilities10/49€631,573€611,103€636,163€620,602€618,486€625,595€717,654€754,176▲ 5.1%
Equity10/15€466,275€487,839€526,266€523,788€526,071€543,778€601,962€666,105▲ 10.7%
Contributions10/11€13,000€13,000-€13,000€13,000€13,000€13,000€13,000=
Reserves13€333,355€354,355€391,355€391,355€391,355€409,062€467,246€531,389▲ 13.7%
Non-distributable reserves130/1---€1,855€1,855€0---
Reserves not available under the articles1311---€1,855€1,855€0---
Tax-exempt reserves132---€27,500€27,500€27,500€27,500€27,500=
Distributable reserves133---€362,000€362,000€381,562€439,746€503,889▲ 14.6%
Profit (loss) carried forward14€119,920€120,484€121,911€119,433€121,716€121,716€121,716€121,716=
Provisions and deferred taxes16€0--------
Amounts payable17/49€165,298€123,264€109,896€96,815€92,415€81,817€115,693€88,071▼ 23.9%
Amounts payable after more than one year17€98,687€86,264€73,734€61,059€48,242€36,630€23,418€9,509▼ 59.4%
Financial debts170/4---€61,059€48,242€36,630€23,418€9,509▼ 59.4%
Amounts payable within one year42/48€66,611€37,000€36,162€35,756€44,173€45,187€92,275€78,562▼ 14.9%
Current portion of amounts payable after more than one year42---€12,675€12,622€12,383€13,161€13,909▲ 5.7%
Trade debts44€3,888€5,831€1,335€2,822€3,149€766€778€0▼ 100%
Suppliers440/4---€2,822€3,149€766€778€0▼ 100%
Taxes, remuneration and social security45---€17,204€436€7,968€15,491€13,413▼ 13.4%
Taxes450/3---€17,204€436€4,109€15,491€13,413▼ 13.4%
Remuneration and social security454/9-----€3,860€0--
Other amounts payable47/48---€3,055€27,965€24,070€62,844€51,241▼ 18.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€59,942€21,565€38,427-€2,479€2,283€17,707€58,183€64,144▲ 10.2%
+ Depreciation and write-downs630€25,292€16,908€16,909€16,909€17,235€18,537€18,791€18,465▼ 1.7%
Operating cash flow (approximation)€85,234€38,473€55,335€14,430€19,518€36,244€76,974€82,608▲ 7.3%
Investment in fixed assets (approximation)-€0€0€0-€4,400-€10,296€0€0-
Change in cash-€36,047-€400,229€40,691-€57,201€34,446-€15,086€11,813-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 23-07-2026 2026-00321337 NBB
31-12-2024 micro format 25-07-2025 2025-00332871 PDF
31-12-2023 micro format 24-06-2024 2024-00166082 PDF
31-12-2022 micro format 31-07-2023 2023-00295916 PDF
31-12-2021 micro format 28-06-2022 2022-20099563 PDF
31-12-2020 micro format 24-06-2021 2021-23900262 PDF
31-12-2019 micro format 10-07-2020 2020-28200007 PDF
31-12-2018 micro format 29-07-2019 2019-38800143 PDF
31-12-2017 micro format 05-06-2018 2018-15500315 PDF
31-12-2016 micro format 24-08-2017 2017-46300532 PDF

Show all 19 filings

Next steps