Skip to content

ERPOPTIC

Active
Private limited companyfounded 201610 yrs activePromenade des Ours C12, 5300 Andenne, BelgiumKBO/BCE: BE 0657.810.547
Summary

ERPOPTIC has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €81,182 and a net result of €28,145. Equity is growing by ~52.7% per year across the filed fiscal years. Its solvency ranks better than 50% of 26040 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.0% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability83▲+5
Solvency58▲+12
Growth78=
Track record100
Bankruptcy probability, 12 months
1.0% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5,000 at 30 days acceptable
Liquidity tight (current ratio 1.12 against 1.01 in 2023; short-term debt: 38.1% and cash: 15.6% of total assets), and 67.3% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
32.7%
Return on assets
11.3%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 17-06-2025, 44 days ahead of the deadline.
NBB · 8 filings
Deviation from the deadline
2025
not confirmed
2024
44 d early
2023
58 d early
2022
56 d early
2021
60 d early
2020
65 d early
2019
59 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 57 days before the deadline; the sector median for financial year 2024 is on the deadline day, and 46% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

ERPOPTIC was incorporated on 29 June 2016.1 Total assets fell from EUR 295,244 in 2018 to EUR 248,046 in 2024 and headcount from 0.8 full-time equivalents in 2021 to 2 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2021 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
€81,182▲ 53.1%
2023 · €53,038
Total assets
€248,046▼ 0.4%
2023 · €249,028
Net result
€28,145▲ 48.7%
2023 · €18,929
Working capital
€11,531▲ 1,445%
2023 · €746
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€38,602▲ 185%€42,709▲ 10.6%€722▼ 98.3%€29,346▲ 3,964%€41,681▲ 42.0%
Net result€33,762above the sector's middle half▲ 295%€34,561above the sector's middle half▲ 2.4%-€3,856within the sector's middle half€18,929within the sector's middle half€28,145above the sector's middle half▲ 48.7%
Equity€3,403below the sector's middle half€37,964within the sector's middle half▲ 1,015%€34,108within the sector's middle half▼ 10.2%€53,038within the sector's middle half▲ 55.5%€81,182within the sector's middle half▲ 53.1%
Total assets€302,319within the sector's middle half▲ 16.4%€290,007within the sector's middle half▼ 4.1%€275,673within the sector's middle half▼ 4.9%€249,028within the sector's middle half▼ 9.7%€248,046within the sector's middle half▼ 0.4%
Debt€298,916▲ 3.0%€252,043▼ 15.7%€241,565▼ 4.2%€195,991▼ 18.9%€166,864▼ 14.9%
Working capital€16,980€21,939▲ 29.2%-€2,975€746€11,531▲ 1,445%
Solvency1.1%below the sector's middle half▲ 12.8pp13.1%within the sector's middle half▲ 12.0pp12.4%within the sector's middle half▼ 0.7pp21.3%within the sector's middle half▲ 8.9pp32.7%within the sector's middle half▲ 11.4pp
Staff (FTE)0.81▲ 25.0%1.2▲ 20.0%2▲ 66.7%
above within below the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000€40,000Operating result 2020: €38,602€38,602Net result 2020: €33,762€33,762Operating result 2021: €42,709€42,709Net result 2021: €34,561€34,561Operating result 2022: €722€722Net result 2022: -€3,856-€3,856Operating result 2023: €29,346€29,346Net result 2023: €18,929€18,929Operating result 2024: €41,681€41,681Net result 2024: €28,145€28,14520202021202220232024-€20,000€0€20,000€40,000Operating result 2022: €722€722Net result 2022: -€3,856-€3,860Operating result 2023: €29,346€29,300Net result 2023: €18,929€18,900Operating result 2024: €41,681€41,700Net result 2024: €28,145€28,100202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 42% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €248,046
Fixed assets €142,040 ▼ 12.4%
Current assets €106,006 ▲ 21.9%
Equity and liabilities €248,046
Equity €81,182 ▲ 53.1%
Debt €166,864 ▼ 14.9%
Debt's share of the balance-sheet total falls from 78.7% to 67.3%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€61,720▲
2023 · €50,279
Cash flow
€48,184▲
2023 · €39,862
Current ratio
1.12▲
2023 · 1.01
Quick ratio
0.44▲
2023 · 0.21
Debt to equity
2.06▼
2023 · 3.70
ROE
34.7%▼
2023 · 35.7%
ROA
11.3%▲
2023 · 7.6%
Interest coverage
18.60▲
2023 · 11.72
Debt ≤ 1 year
€94,475▲
2023 · €86,204
Debt > 1 year
€72,388▼
2023 · €109,337
Income taxes
€10,218▲
2023 · €6,125
Staff costs
€65,426▲
2023 · €28,253
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,672 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
3.9% stopped otherwise
95% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,672 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€249,028€248,046▼
Fixed assets21/28€162,079€142,040▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€157,440€137,402▼
Land and buildings22€112,992€108,518▼
Plant, machinery and equipment23€43,225€28,215▼
Furniture and vehicles24€1,223€668▼
Financial fixed assets28€4,638€4,638=
Current assets29/58€86,950€106,006▲
Stocks and contracts in progress3€69,225€64,592▼
Stocks30/36€69,225€64,592▼
Amounts receivable within one year40/41€779€353▼
Trade receivables40-€122
Other amounts receivable41€779€231▼
Cash at bank and in hand54/58€16,589€38,764▲
Deferred charges and accrued income490/1€356€2,297▲
Equity and liabilities
Total equity and liabilities10/49€249,028€248,046▼
Equity10/15€53,038€81,182▲
Contributions10/11€40,000€40,000=
Profit (loss) carried forward14€13,038€41,182▲
Amounts payable17/49€195,991€166,864▼
Amounts payable after more than one year17€109,337€72,388▼
Financial debts170/4€109,337€72,388▼
Amounts payable within one year42/48€86,204€94,475▲
Current portion of amounts payable after more than one year42€36,335€36,949▲
Trade debts44€35,095€42,508▲
Suppliers440/4€35,095€42,508▲
Taxes, remuneration and social security45€14,684€14,849▲
Taxes450/3€14,684€7,237▼
Remuneration and social security454/9-€7,612
Other amounts payable47/48€89€169▲
Accrued charges and deferred income492/3€450-
Income statement Code20232024
Remuneration, social security and pensions62€28,253€65,426▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,933€20,039▼
Other operating charges640/8€3,222€3,124▼
Gross operating margin9900€81,754€130,270▲
Operating profit (loss)9901€29,346€41,681▲
Financial charges65/66B€4,292€3,318▼
Recurring financial charges65€4,292€3,318▼
Profit (loss) for the period before taxes9903€25,054€38,363▲
Income taxes67/77€6,125€10,218▲
Profit (loss) for the period9904€18,929€28,145▲
Profit (loss) for the period to be appropriated9905€18,929€28,145▲
Appropriation of the result
Profit (loss) to be appropriated9906€13,038€41,182▲
Profit (loss) brought forward from the previous period14P-€5,892€13,038▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Remuneration, social security and pensions62-€15,901€23,170€28,253€65,426▲ 132%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,787€12,765€18,365€20,933€20,039▼ 4.3%
Other operating charges640/8-€2,795€2,957€3,222€3,124▼ 3.1%
Gross operating margin9900€63,358€74,169€45,214€81,754€130,270▲ 59.3%
Operating profit (loss)9901€38,602€42,709€722€29,346€41,681▲ 42.0%
Financial income75/76B-€4----
Recurring financial income75€9€4----
Financial charges65/66B-€4,401€4,425€4,292€3,318▼ 22.7%
Recurring financial charges65€4,732€4,401€4,425€4,292€3,318▼ 22.7%
Profit (loss) for the period before taxes9903€33,880€38,312-€3,703€25,054€38,363▲ 53.1%
Income taxes67/77€118€3,752€152€6,125€10,218▲ 66.8%
Profit (loss) for the period9904€33,762€34,561-€3,856€18,929€28,145▲ 48.7%
Profit (loss) for the period to be appropriated9905€33,762€34,561-€3,856€18,929€28,145▲ 48.7%
Line20202021202220232024Change
Assets
Total assets20/58€302,319€290,007€275,673€249,028€248,046▼ 0.4%
Fixed assets21/28€185,245€172,987€183,012€162,079€142,040▼ 12.4%
Intangible fixed assets21€800--€0€0-
Tangible fixed assets22/27€180,025€168,348€178,373€157,440€137,402▼ 12.7%
Land and buildings22-€121,940€117,466€112,992€108,518▼ 4.0%
Plant, machinery and equipment23-€42,195€58,235€43,225€28,215▼ 34.7%
Furniture and vehicles24-€4,214€2,673€1,223€668▼ 45.4%
Financial fixed assets28€4,420€4,638€4,638€4,638€4,638=
Current assets29/58€117,075€117,020€92,662€86,950€106,006▲ 21.9%
Stocks and contracts in progress3€51,828€62,144€68,508€69,225€64,592▼ 6.7%
Stocks30/36-€62,144€68,508€69,225€64,592▼ 6.7%
Amounts receivable within one year40/41€4,223€1,289€2,012€779€353▼ 54.6%
Trade receivables40-€332€1,854-€122-
Other amounts receivable41-€957€158€779€231▼ 70.3%
Cash at bank and in hand54/58€60,228€52,809€21,294€16,589€38,764▲ 134%
Deferred charges and accrued income490/1-€778€847€356€2,297▲ 544%
Equity and liabilities
Total equity and liabilities10/49€302,319€290,007€275,673€249,028€248,046▼ 0.4%
Equity10/15€3,403€37,964€34,108€53,038€81,182▲ 53.1%
Contributions10/11-€40,000€40,000€40,000€40,000=
Profit (loss) carried forward14-€36,597-€2,036-€5,892€13,038€41,182▲ 216%
Amounts payable17/49€298,916€252,043€241,565€195,991€166,864▼ 14.9%
Amounts payable after more than one year17€198,821€156,698€145,672€109,337€72,388▼ 33.8%
Financial debts170/4-€156,698€145,672€109,337€72,388▼ 33.8%
Amounts payable within one year42/48€100,095€95,081€95,637€86,204€94,475▲ 9.6%
Current portion of amounts payable after more than one year42-€42,123€36,760€36,335€36,949▲ 1.7%
Trade debts44€48,285€41,929€51,163€35,095€42,508▲ 21.1%
Suppliers440/4-€41,929€51,163€35,095€42,508▲ 21.1%
Taxes, remuneration and social security45-€11,019€5,561€14,684€14,849▲ 1.1%
Taxes450/3-€11,019€4,384€14,684€7,237▼ 50.7%
Remuneration and social security454/9--€1,177-€7,612-
Other amounts payable47/48-€10€2,153€89€169▲ 90.5%
Accrued charges and deferred income492/3-€264€256€450--
Line20202021202220232024Change
Profit (loss) for the period9904€33,762€34,561-€3,856€18,929€28,145▲ 48.7%
+ Depreciation and write-downs630€18,787€12,765€18,365€20,933€20,039▼ 4.3%
Operating cash flow (approximation)€52,549€47,325€14,509€39,862€48,184▲ 20.9%
Investment in fixed assets (approximation)--€507-€28,390€0€0-
Change in cash--€7,419-€31,515-€4,705€22,175▲ 571%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
17-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
03-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €18,929
Net result €18,929 after one loss-making year.
05-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
01-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Highest result since 2018net €34,561 ▲2.4%
Operating result €42,709, net result €34,561, both a record.
27-05
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
02-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Back to profitnet €8,546
Net result €8,546 after one loss-making year.
23-05
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
31-05
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Andenne · 1 establishment unit since 2016
seat establishment approximate The establishment unit on the map
Ground area
4,687 m²
Building footprint
235 m²
Parcel 92003H0496/00L002, Wallonia. Linked by address, not a title deed.
1 establishment unit
Promenade des Ours C12, 5300 Andenne
Manufacture of other non-metallic mineral products
since 20162.254.526.854
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92003H0496/00L002 Wallonia 4,687 m² 1 · 235 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,733 companies in sector 47742 we hold annual accounts for 1,139. 984 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded29-06-2016
Fiscal year end31-12
Activities, NACEBEL 2025
47742Retail sale of prescription glasses, lenses and sunglasses
33130Repair, maintenance and installation of machinery and equipment
E-invoicing
Reachable via Peppol
Peppol ID 0208:0657810547
Also 9925:BE0657810547
Registered 12-02-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.