ERPA CONSTRUCT
Annual accounts 2020
micro format, filed on 28-10-2021, 89 days lateMoney flows
no detail for 2020Balance sheet
balance sheet total €69,558 on 31-12-2020in euro
in euro
Position in the sector
12.4%
Higher than 22% of 5,608 companies in 2020.
0.89
Higher than 18% of 5,475 companies in 2020.
0.2%
Higher than 27% of 5,501 companies in 2020.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€8,009
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
69,558 | 44,273 | 18,272 | 924 | 8,885 | 39,691 | 45,127 | 40,179 | |
21/28 |
16,362 | 17,964 | 185 | 669 | 1,154 | 22,737 | 32,929 | 20,188 | |
21 |
12,880 | 14,490 | - | - | - | - | - | - | |
22/27 |
3,482 | 3,474 | 185 | 669 | 1,154 | 22,737 | 32,929 | 20,188 | |
23 |
1,830 | 719 | 185 | 669 | 1,154 | 1,910 | 2,624 | 938 | |
24 |
1,652 | 2,755 | - | - | - | 20,827 | 30,305 | 19,250 | |
29/58 |
53,196 | 26,309 | 18,087 | 255 | 7,731 | 16,954 | 12,198 | 19,991 | |
3 |
21,000 | 7,500 | - | - | - | - | - | - | |
37 |
21,000 | 7,500 | - | - | - | - | - | - | |
40/41 |
30,911 | 17,133 | 12,814 | 182 | 7,585 | 10,178 | 6,555 | 13,698 | |
40 |
15,405 | 1,952 | 12,011 | 182 | 6,748 | 7,270 | 5,279 | 9,989 | |
41 |
15,507 | 15,181 | 802 | - | 837 | 2,908 | 1,276 | 3,709 | |
54/58 |
279 | 1,216 | 4,860 | 73 | - | 2,945 | 501 | 1,639 | |
490/1 |
1,006 | 460 | 414 | - | 146 | 3,831 | 5,142 | 4,654 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
69,558 | 44,273 | 18,272 | 924 | 8,885 | 39,691 | 45,127 | 40,179 | |
10/15 |
8,657 | 8,511 | 5,096 | -22,590 | -21,116 | -18,860 | -13,191 | 6,923 | |
10/11 |
29,385 | 29,385 | 29,385 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | 29,385 | 29,385 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
14 |
-20,728 | -20,874 | -24,290 | -28,790 | -27,316 | -25,060 | -19,391 | 723 | |
17/49 |
60,901 | 35,761 | 13,176 | 23,515 | 30,001 | 58,551 | 58,318 | 33,256 | |
17 |
- | - | - | - | - | 22,418 | 31,887 | 17,010 | |
170/4 |
- | - | - | - | - | 22,418 | 31,887 | 17,010 | |
42/48 |
60,001 | 35,761 | 13,151 | 23,515 | 29,951 | 36,133 | 26,378 | 16,166 | |
42 |
- | - | - | - | 4,060 | 9,468 | 9,468 | 4,343 | |
43 |
8,743 | 16,205 | - | - | - | - | - | - | |
430/8 |
8,743 | 16,205 | - | - | - | - | - | - | |
44 |
43,676 | 7,949 | 11,763 | 744 | 5,613 | 5,610 | 1,669 | 3,445 | |
440/4 |
43,676 | 7,949 | 11,763 | 744 | 5,613 | 5,610 | 1,669 | 3,445 | |
46 |
- | - | - | - | 4,847 | - | - | - | |
45 |
1,069 | 10,714 | 383 | 299 | - | 10,452 | 5,146 | 907 | |
450/3 |
- | 10,531 | - | 299 | - | - | 46 | 491 | |
454/9 |
1,069 | 183 | 383 | - | - | 10,452 | 5,100 | 416 | |
47/48 |
6,512 | 893 | 1,006 | 22,472 | 15,431 | 10,603 | 10,095 | 7,471 | |
492/3 |
900 | - | 25 | - | 50 | - | 53 | 80 | |
| Income statement | |||||||||
70 |
- | 267,163 | - | - | - | 95,307 | 89,537 | - | |
76A |
2,825 | - | - | - | - | - | - | - | |
9900 |
20,663 | 10,713 | 6,996 | -324 | 401 | 15,540 | -3,551 | 11,292 | |
60/61 |
- | 268,742 | - | - | - | 79,767 | 93,088 | - | |
62 |
8,009 | 2,415 | 1,597 | - | - | 9,112 | 5,771 | 3,631 | |
630 |
3,311 | 3,352 | 485 | 485 | 965 | 10,192 | 9,660 | 5,712 | |
640/8 |
270 | 1,002 | 383 | 447 | 2,929 | 260 | 232 | 601 | |
9901 |
9,072 | 3,945 | 4,532 | -1,255 | -3,493 | -4,024 | -19,214 | 1,348 | |
75/76B |
3 | 24 | 0 | 0 | 0 | 71 | 390 | 8 | |
75 |
3 | 24 | 0 | 0 | 0 | 71 | 390 | 8 | |
65/66B |
8,929 | 553 | 31 | 219 | 488 | 1,716 | 1,179 | 328 | |
65 |
8,929 | 553 | 31 | 219 | 488 | 1,716 | 1,179 | 328 | |
9903 |
146 | 3,416 | 4,501 | -1,474 | -3,981 | -5,669 | -20,003 | 1,028 | |
67/77 |
- | - | - | - | - | - | 111 | 305 | |
9904 |
146 | 3,416 | 4,501 | -1,474 | -3,981 | -5,669 | -20,114 | 723 | |
9905 |
146 | 3,416 | 4,501 | -1,474 | -3,981 | -5,669 | -20,114 | 723 | |
| Appropriation of the result | |||||||||
9906 |
-20,728 | -20,874 | -24,290 | -28,790 | -27,316 | -25,060 | -19,391 | 723 | |
| Social balance sheet | |||||||||
9087 |
1 | 0.6 | - | - | - | - | 0 | 0 | |
Hours worked1013 |
1,032 | 472 | - | - | - | - | 0 | 0 | |
| Document | |||||||||
Source: Annual accounts 2020 (PDF), filed on 28-10-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 89 days after the deadline. Filed on 28 October 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-74800394.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 28-10-2021 | 2021-74800394 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-57700174 | |
| 31-12-2018 | micro format | 24-07-2019 | 2019-40800196 | |
| 31-12-2017 | micro format | 29-08-2018 | 2018-54200552 | |
| 31-12-2016 | micro format | 26-09-2017 | 2017-63800487 | |
| 31-12-2013 | full format | 02-04-2016 | 2016-09700018 | |
| 31-12-2012 | full format | 24-12-2013 | 2013-69900158 | |
| 31-12-2011 | full format | 23-09-2012 | 2012-58700460 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|
| 12,383 | 7,296 | 5,016 | -770 | -2,528 | 6,168 | -9,554 | 7,060 | ||
| 3,457 | 6,767 | 4,985 | -990 | -3,016 | 4,523 | -10,454 | 6,435 | ||
| 1,709 | 21,131 | 0 | 0 | - | 0 | 22,401 | 25,900 | ||
| -936 | -3,644 | 4,787 | - | - | 2,444 | -1,138 | - | ||
| -6,805 | -9,453 | 4,936 | -23,260 | -22,220 | -19,179 | -14,180 | 3,825 | ||
| - | 1.5% | - | - | - | -4.2% | -21.5% | - | ||
| 12.4% | 19.2% | 27.9% | - | -237.7% | -47.5% | -29.2% | 17.2% | ||
| 0.89 | 0.74 | 1.38 | - | 0.26 | 0.47 | 0.46 | 1.24 | ||
| 0.54 | 0.53 | 1.38 | - | 0.26 | 0.47 | 0.46 | 1.24 | ||
| 7.03 | 4.20 | 2.59 | - | - | - | - | 4.80 | ||
| 1.7% | 40.1% | 88.3% | - | - | - | - | 10.4% | ||
| 0.2% | 7.7% | 24.6% | - | -44.8% | -14.3% | -44.6% | 1.8% | ||
| - | 3 days | - | - | - | 28 days | 22 days | - | ||
| - | 11 days | - | - | - | 26 days | 7 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ERPA CONSTRUCT
The operating result for 2020 is 130% higher than in 2019 and the highest since 2011. It is a recovery after the fall in 2019.
Debt's share of the balance-sheet total rises from 80.8% to 87.6%. Equity and debt are higher.