ERNST IMMO
Annual accounts 2025
abbreviated format, filed on 28-08-2026, 28 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €130,000 and €260,000.
Balance sheet
balance sheet total €726,815 on 31-12-2025in euro
in euro
Position in the sector
92.5%
Higher than 92% of 11,299 companies in 2025.
9.34
Higher than 90% of 10,851 companies in 2025.
5.5%
Higher than 75% of 11,184 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
726,815 | 714,840 | 725,625 | 580,918 | |
21/28 |
483,272 | 530,266 | 584,012 | 541,083 | |
22/27 |
483,272 | 530,266 | 584,012 | 541,083 | |
22 |
420,150 | 447,275 | 474,400 | 501,525 | |
23 |
14,243 | 17,187 | 26,883 | 39,558 | |
24 |
48,879 | 65,804 | 82,729 | - | |
29/58 |
243,542 | 184,574 | 141,613 | 39,835 | |
40/41 |
43,158 | 1,552 | 55,374 | 145 | |
40 |
40,200 | 1,326 | 47,126 | 145 | |
41 |
2,958 | 226 | 8,249 | - | |
54/58 |
107,112 | 170,310 | 69,556 | 39,690 | |
490/1 |
93,273 | 12,711 | 16,683 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
726,815 | 714,840 | 725,625 | 580,918 | |
10/15 |
672,245 | 632,694 | 597,033 | 580,798 | |
10/11 |
312,241 | 312,241 | 312,241 | 312,241 | |
12 |
33,476 | 33,476 | 33,476 | 33,476 | |
13 |
326,528 | 286,977 | 251,316 | 235,465 | |
130/1 |
- | 1,224 | 1,224 | 1,224 | |
1311 |
- | 1,224 | 1,224 | 1,224 | |
132 |
14,362 | 14,661 | 14,961 | 15,260 | |
133 |
312,166 | 271,092 | 235,131 | 218,981 | |
14 |
- | - | - | -384 | |
17/49 |
54,570 | 82,145 | 128,593 | 120 | |
17 |
28,486 | 42,512 | 55,992 | - | |
170/4 |
28,486 | 42,512 | 55,992 | - | |
42/48 |
26,083 | 39,634 | 72,601 | 120 | |
42 |
14,025 | 21,480 | 12,949 | - | |
44 |
1,435 | 1,474 | 51,524 | 120 | |
440/4 |
1,435 | 1,474 | 51,524 | 120 | |
45 |
10,187 | 15,170 | 8,128 | - | |
450/3 |
10,187 | 15,170 | 8,128 | - | |
47/48 |
437 | 1,509 | - | - | |
| Income statement | |||||
9900 |
121,285 | 123,013 | 112,779 | 40,080 | |
630 |
46,994 | 53,746 | 41,696 | 40,404 | |
640/8 |
11,677 | 15,885 | 46,341 | 348 | |
9901 |
62,614 | 53,382 | 24,742 | -672 | |
75/76B |
299 | 299 | 299 | 305 | |
75 |
299 | 299 | 299 | 305 | |
65/66B |
2,405 | 2,678 | 379 | 17 | |
65 |
2,405 | 2,678 | 379 | 17 | |
9903 |
60,508 | 51,003 | 24,662 | -384 | |
67/77 |
20,658 | 15,042 | 8,128 | - | |
9904 |
39,850 | 35,961 | 16,534 | -384 | |
9905 |
39,850 | 35,961 | 16,534 | -384 | |
| Appropriation of the result | |||||
9906 |
39,850 | 35,961 | 16,150 | -384 | |
14P |
- | - | -384 | - | |
691/2 |
39,850 | 35,961 | 16,150 | - | |
6921 |
39,850 | 35,961 | 16,150 | - | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00442343.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 109,608 | 107,128 | 66,438 | 39,733 | ||
| 86,844 | 89,707 | 58,230 | 40,020 | ||
| 0 | 0 | 84,625 | 1.7m | ||
| -63,199 | 100,754 | 29,866 | - | ||
| 217,459 | 144,940 | 69,012 | 39,715 | ||
| 92.5% | 88.5% | 82.3% | 100.0% | ||
| 9.34 | 4.66 | 1.95 | - | ||
| 0.08 | 0.13 | 0.22 | 0.00 | ||
| 5.9% | 5.7% | 2.8% | -0.1% | ||
| 5.5% | 5.0% | 2.3% | -0.1% | ||
| 45.57 | 40.00 | over 100 | over 100 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €84,625 | €1.7m |
| €46,994 | €53,746 | €41,696 | €40,404 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on ERNST IMMO
The operating result for 2025 is 17% higher than in 2024 and the highest since 2022. It is the third rise in a row.
Debt's share of the balance-sheet total falls from 11.5% to 7.5%. Equity is higher and debt is lower.