ERJITIS
Annual accounts 2025
micro format, filed on 30-03-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €120,000 and €200,000.
Balance sheet
balance sheet total €405,453 on 30-09-2025in euro
in euro
Position in the sector
94.0%
Higher than 93% of 21,206 companies in 2025.
16.37
Higher than 94% of 20,569 companies in 2025.
8.2%
Higher than 31% of 20,744 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
405,453 | 369,432 | 361,439 | 279,378 | 271,886 | 286,511 | 281,662 | 244,135 | 231,171 | 247,884 | 312,094 | 347,334 | 303,504 | 317,436 | 352,131 | 331,490 | 296,292 | 236,569 | 310,954 | |
21/28 |
4,043 | 4,825 | 5,662 | 2,550 | 10,077 | 21,944 | 32,443 | 2,665 | 11,828 | 20,546 | 29,826 | 38,728 | 13,868 | 24,515 | 34,683 | 43,001 | 43,661 | 32,913 | 41,025 | |
22/27 |
1,493 | 2,275 | 3,112 | - | 7,527 | 19,395 | 29,894 | 116 | 9,279 | 17,997 | 27,277 | 36,179 | 11,318 | 21,965 | 32,134 | 40,451 | 41,111 | 30,363 | 38,475 | |
24 |
1,493 | 2,275 | 3,112 | - | 7,527 | 19,395 | 29,894 | 116 | 9,279 | 17,997 | 27,277 | 35,986 | 10,711 | 20,686 | 30,182 | 37,828 | 37,816 | 26,396 | 33,836 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | 193 | 608 | 1,280 | 1,952 | 2,623 | 3,295 | 3,967 | 4,639 | |
28 |
2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | |
29/58 |
401,410 | 364,607 | 355,778 | 276,829 | 261,809 | 264,567 | 249,219 | 241,470 | 219,342 | 227,338 | 282,268 | 308,606 | 289,636 | 292,921 | 317,448 | 288,489 | 252,631 | 203,656 | 269,929 | |
40/41 |
67,627 | 45,785 | 53,458 | 64,685 | 58,956 | 64,408 | 20,757 | 37,830 | 37,490 | 44,037 | 23,123 | 89,805 | 27,160 | 6,534 | 6,422 | 10,584 | 8,534 | - | 9,934 | |
40 |
12,803 | 10,425 | 37,138 | 2,414 | 5,203 | 13,408 | 20,757 | 35,956 | 37,490 | 44,037 | 22,628 | 89,805 | 27,129 | 6,534 | 6,422 | 10,584 | 8,534 | - | 9,934 | |
41 |
54,824 | 35,360 | 16,320 | 62,271 | 53,753 | 51,000 | - | 1,875 | - | - | 496 | - | 32 | - | - | - | - | - | - | |
50/53 |
166,494 | 166,653 | 167,183 | 102,662 | 102,662 | 102,805 | 102,284 | 101,352 | - | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 112,465 | 111,512 | 110,109 | 106,052 | 102,573 | |
54/58 |
166,724 | 148,658 | 124,751 | 109,321 | 97,500 | 94,379 | 123,801 | 102,170 | 181,362 | 83,301 | 157,884 | 118,426 | 162,475 | 186,387 | 197,517 | 165,349 | 133,454 | 97,604 | 157,422 | |
490/1 |
565 | 3,511 | 10,386 | 161 | 2,690 | 2,974 | 2,377 | 117 | 490 | - | 1,261 | 375 | - | - | 1,044 | 1,044 | 534 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
405,453 | 369,432 | 361,439 | 279,378 | 271,886 | 286,511 | 281,662 | 244,135 | 231,171 | 247,884 | 312,094 | 347,334 | 303,504 | 317,436 | 352,131 | 331,490 | 296,292 | 236,569 | 310,954 | |
10/15 |
380,932 | 347,870 | 321,414 | 244,000 | 230,483 | 224,632 | 222,156 | 209,118 | 208,404 | 206,943 | 276,453 | 278,867 | 279,470 | 280,240 | 274,390 | 255,459 | 227,991 | 204,517 | 198,048 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | - | - | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
137,336 | 104,274 | 79,274 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
66,531 | 66,531 | 66,531 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
64,671 | 64,671 | 64,671 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
70,805 | 37,743 | 12,743 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
224,996 | 224,996 | 223,540 | 223,540 | 210,023 | 204,172 | 201,696 | 188,658 | 187,944 | 186,483 | 255,993 | 258,407 | 259,010 | 259,780 | 253,930 | 234,999 | 207,531 | 184,057 | 177,588 | |
17/49 |
24,521 | 21,562 | 40,025 | 35,379 | 41,402 | 61,879 | 59,506 | 35,017 | 22,767 | 40,941 | 35,641 | 68,467 | 24,033 | 37,195 | 77,741 | 76,031 | 68,301 | 32,052 | 112,906 | |
17 |
- | - | - | - | 827 | 9,084 | 17,340 | - | - | 8,893 | 18,000 | 36,000 | - | - | 7,050 | 15,237 | 23,135 | 4,425 | 11,710 | |
170/4 |
- | - | - | - | 827 | 9,084 | 17,340 | - | - | 8,893 | - | - | - | - | 7,050 | 15,237 | 23,135 | 4,425 | 11,710 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | 18,000 | 36,000 | - | - | - | - | - | - | - | |
42/48 |
24,521 | 21,562 | 40,025 | 13,615 | 20,200 | 37,795 | 32,166 | 24,767 | 22,767 | 32,048 | 17,641 | 32,467 | 24,033 | 36,820 | 70,691 | 57,782 | 45,166 | 27,627 | 100,700 | |
42 |
- | - | - | 827 | 8,257 | 8,257 | 8,135 | - | 8,893 | 9,107 | 8,212 | - | - | 7,050 | 8,187 | 7,899 | 7,621 | 7,285 | 6,919 | |
44 |
3,628 | 4,418 | 4,403 | 2,304 | 4,960 | 4,388 | 2,601 | 1,482 | 2,691 | 5,142 | 3,639 | 9,122 | 7,181 | 5,430 | 3,269 | 4,342 | 9,993 | 3,149 | 8,053 | |
440/4 |
3,628 | 4,418 | 4,403 | 2,304 | 4,960 | 4,388 | 2,601 | 1,482 | 2,691 | 5,142 | 3,639 | 9,122 | 7,181 | 5,430 | 3,269 | 4,342 | 9,993 | 3,149 | 8,053 | |
45 |
20,801 | 17,098 | 35,622 | 9,999 | 6,789 | 25,150 | 21,429 | 23,286 | 10,248 | 15,487 | 4,800 | 23,186 | 16,852 | 16,770 | 15,784 | 15,544 | 15,101 | 5,498 | 20,600 | |
450/3 |
20,801 | 17,098 | 35,622 | 9,999 | 6,789 | 25,150 | 21,429 | 23,286 | 10,248 | 15,487 | 4,800 | 17,697 | 16,852 | 16,770 | 15,784 | 15,544 | 11,601 | 5,498 | 20,600 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 5,488 | - | - | - | - | 3,500 | - | - | |
47/48 |
92 | 46 | - | 485 | 195 | - | - | - | 936 | 2,311 | 990 | 159 | - | 7,570 | 43,451 | 29,997 | 12,451 | 11,695 | 65,128 | |
492/3 |
- | - | - | 21,763 | 20,375 | 15,000 | 10,000 | 10,250 | - | - | - | - | - | 375 | - | 3,012 | - | - | 496 | |
| Income statement | ||||||||||||||||||||
76A |
- | 17,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
44,490 | 39,429 | 111,782 | 59,045 | 42,964 | 36,171 | 41,209 | 22,824 | 8,490 | -26,297 | 4,090 | 11,633 | 21,327 | 21,124 | 59,233 | 71,068 | 48,313 | 35,319 | 77,847 | |
630 |
782 | 1,403 | 10,442 | 10,199 | 10,953 | 10,839 | 10,429 | 9,476 | 9,280 | 9,280 | 10,017 | 9,867 | 10,647 | 10,647 | 11,038 | 10,332 | 11,606 | 10,367 | 11,124 | |
640/8 |
393 | 775 | 884 | 446 | 787 | 785 | 3,291 | 769 | 1,046 | 2,338 | 2,011 | 6,759 | 2,285 | 1,747 | 1,674 | 6,189 | 13,108 | 909 | 1,433 | |
9901 |
43,315 | 37,250 | 100,456 | 48,400 | 31,224 | 24,547 | 27,489 | 12,579 | -1,836 | -37,915 | -7,938 | -4,994 | 8,396 | 8,730 | 46,522 | 54,547 | 23,599 | 24,043 | 65,290 | |
75/76B |
6,148 | 3,157 | 4,032 | 1,201 | 2,263 | 2,753 | 746 | 760 | 4,317 | 4,775 | 5,359 | 6,601 | 4,333 | 5,913 | 2,345 | 2,355 | 9,140 | 7,385 | 5,310 | |
75 |
6,148 | 3,157 | 4,032 | 1,201 | 2,263 | 2,753 | 746 | 760 | 4,317 | 4,775 | 5,359 | 6,601 | 4,333 | 5,913 | 2,345 | 2,355 | 9,140 | 7,385 | 5,310 | |
65/66B |
2,304 | 1,948 | 2,828 | 325 | 1,620 | 1,951 | 1,605 | 1,204 | 494 | 2,021 | 1,094 | 512 | 822 | 2,454 | 1,514 | 1,519 | 1,338 | 1,352 | 1,284 | |
65 |
2,304 | 1,948 | 2,828 | 325 | 1,620 | 1,951 | 1,605 | 1,204 | 494 | 2,021 | 1,094 | 512 | 822 | 2,454 | 1,514 | 1,519 | 1,338 | 1,352 | 1,284 | |
9903 |
47,159 | 38,459 | 101,660 | 49,276 | 31,867 | 25,349 | 26,629 | 12,135 | 1,987 | -35,160 | -3,673 | 1,096 | 11,906 | 12,189 | 47,352 | 55,383 | 31,401 | 30,076 | 69,316 | |
67/77 |
14,097 | 12,003 | 24,246 | 5,759 | 3,016 | 2,873 | 1,591 | -579 | 527 | 349 | -1,258 | 1,698 | 2,676 | 6,338 | 8,422 | 7,915 | 7,927 | 23,607 | 29,672 | |
9904 |
33,062 | 26,456 | 77,414 | 43,516 | 28,851 | 22,476 | 25,038 | 12,714 | 1,460 | -35,509 | -2,415 | -603 | 9,230 | 5,851 | 38,931 | 47,468 | 23,474 | 6,469 | 39,644 | |
9905 |
33,062 | 26,456 | 77,414 | 43,516 | 28,851 | 22,476 | 25,038 | 12,714 | 1,460 | -35,509 | -2,415 | -603 | 9,230 | 5,851 | 38,931 | 47,468 | 23,474 | 6,469 | 39,644 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
258,058 | 249,996 | 300,954 | 253,540 | 233,023 | 224,172 | 213,696 | 200,658 | 187,944 | 220,483 | 255,993 | 258,407 | 269,010 | 259,780 | 273,930 | 254,999 | 207,531 | 184,057 | 265,823 | |
14P |
224,996 | 223,540 | 223,540 | 210,023 | 204,172 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
33,062 | 25,000 | 77,414 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
33,062 | 25,000 | 77,414 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | 30,000 | 23,000 | 20,000 | 12,000 | 12,000 | - | 34,000 | - | - | 10,000 | - | 20,000 | 20,000 | - | - | 88,235 | |
694 |
- | - | - | - | - | - | - | - | - | 34,000 | - | - | - | - | - | - | - | - | 88,235 | |
695 |
- | - | - | 30,000 | 23,000 | 20,000 | 12,000 | 12,000 | - | - | - | - | 10,000 | - | 20,000 | 20,000 | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-03-2026 | 2026-00068846 | |
| 30-09-2024 | micro format | 25-04-2025 | 2025-00075706 | |
| 30-09-2023 | micro format | 25-04-2024 | 2024-00069416 | |
| 30-09-2022 | micro format | 28-05-2023 | 2023-00098925 | |
| 30-09-2021 | micro format | 30-05-2022 | 2022-20040423 | |
| 30-09-2020 | micro format | 31-05-2021 | 2021-16000387 | |
| 30-09-2019 | micro format | 30-05-2020 | 2020-14400443 | |
| 30-09-2018 | micro format | 02-05-2019 | 2019-12400107 | |
| 30-09-2017 | micro format | 30-05-2018 | 2018-14800267 | |
| 30-09-2016 | full format | 17-05-2017 | 2017-12700151 | |
| 30-09-2015 | full format | 01-04-2016 | 2016-08800212 | |
| 30-09-2014 | full format | 29-03-2015 | 2015-07800012 | |
| 30-09-2013 | full format | 07-05-2014 | 2014-11800319 | |
| 30-09-2012 | full format | 25-04-2013 | 2013-09900249 | |
| 30-09-2011 | full format | 30-04-2012 | 2012-10300162 | |
| 30-09-2010 | full format | 04-04-2011 | 2011-07700189 | |
| 30-09-2009 | full format | 31-05-2010 | 2010-13800341 | |
| 30-09-2008 | full format | 25-05-2009 | 2009-16500323 | |
| 30-09-2007 | full format | 27-05-2008 | 2008-16700291 | |
| 30-09-2006 | full format | 30-03-2007 | 2007-10705112 | |
| 30-09-2005 | full format | 27-04-2006 | 2006-12402189 | |
| 30-09-2004 | full format | 29-04-2005 | 2005-13502357 | |
| 30-09-2003 | full format | 26-05-2004 | 2004-16800965 | |
| 30-09-2002 | full format | 27-05-2003 | 2003-17001642 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44,097 | 38,653 | 110,899 | 58,599 | 42,177 | 35,386 | 37,918 | 22,055 | 7,444 | -28,635 | 2,079 | 4,874 | 19,042 | 19,377 | 57,560 | 64,879 | 35,205 | 34,410 | 76,414 | ||
| 33,844 | 27,859 | 87,857 | 53,716 | 39,804 | 33,315 | 35,468 | 22,190 | 10,740 | -26,230 | 7,602 | 9,264 | 19,877 | 16,497 | 49,969 | 57,800 | 35,080 | 16,836 | 50,768 | ||
| 0 | 566 | 2,569 | 2,672 | 1,217 | 340 | 40,207 | 312 | 562 | 0 | 1,115 | 44,063 | 0 | 479 | 2,721 | 46,676 | 46,062 | 2,255 | 40,480 | ||
| 18,065 | 23,908 | 15,429 | 11,821 | 3,121 | -29,421 | 21,630 | -79,192 | 98,062 | -74,583 | 39,458 | -44,050 | -23,912 | -11,130 | 32,168 | 31,895 | 35,850 | -59,818 | - | ||
| 376,889 | 343,045 | 315,753 | 263,214 | 241,609 | 226,771 | 217,053 | 216,703 | 196,575 | 195,290 | 264,627 | 276,139 | 265,602 | 256,100 | 246,757 | 230,707 | 207,465 | 176,029 | 169,229 | ||
| 94.0% | 94.2% | 88.9% | 87.3% | 84.8% | 78.4% | 78.9% | 85.7% | 90.2% | 83.5% | 88.6% | 80.3% | 92.1% | 88.3% | 77.9% | 77.1% | 76.9% | 86.5% | 63.7% | ||
| 16.37 | 16.91 | 8.89 | 20.33 | 12.96 | 7.00 | 7.75 | 9.75 | 9.63 | 7.09 | 16.00 | 9.51 | 12.05 | 7.96 | 4.49 | 4.99 | 5.59 | 7.37 | 2.68 | ||
| 0.06 | 0.06 | 0.12 | 0.14 | 0.18 | 0.28 | 0.27 | 0.17 | 0.11 | 0.20 | 0.13 | 0.25 | 0.09 | 0.13 | 0.28 | 0.30 | 0.30 | 0.16 | 0.57 | ||
| 8.7% | 7.6% | 24.1% | 17.8% | 12.5% | 10.0% | 11.3% | 6.1% | 0.7% | -17.2% | -0.9% | -0.2% | 3.3% | 2.1% | 14.2% | 18.6% | 10.3% | 3.2% | 20.0% | ||
| 8.2% | 7.2% | 21.4% | 15.6% | 10.6% | 7.8% | 8.9% | 5.2% | 0.6% | -14.3% | -0.8% | -0.2% | 3.0% | 1.8% | 11.1% | 14.3% | 7.9% | 2.7% | 12.7% | ||
| 19.14 | 19.84 | 39.21 | over 100 | 26.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €566 | €2,569 | €2,672 | €1,217 |
| €782 | €1,403 | €10,442 | €10,199 | €10,953 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ERJITIS
The operating result for 2025 is 16% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 5.8% to 6.0%. Equity and debt are higher.