Skip to content

ERJ CONSTRUCT

Active
Private limited companyfounded 2020active for 6 yearsIeperse Heerweg 26, 8820 Torhout, BelgiumKBO/BCE: BE 0740.665.868
Summary

ERJ CONSTRUCT has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3,000 and a net result of €237,127. Equity is growing by about 40% per year across the filed financial years. Its solvency ranks better than 10% of 39,152 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €490,000
Estimated: probably between €400,000 and €850,000
Total assets
€664,596▼ 34.0%
2024 · €1.0m
Net result
€237,127▼ 20.0%
2024 · €296,565
Working capital
-€152,248
2024 · €465,115
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 19% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€0.2m-€0.2m▼ 17.8%€0.2m▲ 35.3%€0.4m▲ 57.4%€0.3m▼ 18.6%
Net result€0.2mabove the sector's middle half-€0.1mabove the sector's middle half▼ 18.2%€0.2mabove the sector's middle half▲ 35.8%€0.3mabove the sector's middle half▲ 57.4%€0.2mabove the sector's middle half▼ 20.0%
Equity€0.2mwithin the sector's middle half-€0.3mabove the sector's middle half▲ 80.4%€0.5mabove the sector's middle half▲ 60.5%€0.6mabove the sector's middle half▲ 22.3%€0.003mbelow the sector's middle half▼ 99.5%
Total assets€0.5mwithin the sector's middle half-€0.6mabove the sector's middle half▲ 20.3%€0.8mabove the sector's middle half▲ 30.1%€1.0mabove the sector's middle half▲ 27.7%€0.7mabove the sector's middle half▼ 34.0%
Debt€0.3m-€0.3m▼ 10.9%€0.3m▼ 2.0%€0.4m▲ 36.9%€0.7m▲ 66.9%
Working capital€0.06mwithin the sector's middle half-€0.2mabove the sector's middle half▲ 236%€0.4mabove the sector's middle half▲ 94.8%€0.5mabove the sector's middle half▲ 26.3%-€0.2mbelow the sector's middle half
Solvency34.2%within the sector's middle half-51.3%within the sector's middle half▲ 17.1pp63.3%within the sector's middle half▲ 12.0pp60.7%within the sector's middle half▼ 2.7pp0.5%below the sector's middle half▼ 60.2pp
Current ratio1.65within the sector's middle half-3.54within the sector's middle half▲ 1.894.84above the sector's middle half▲ 1.303.01within the sector's middle half▼ 1.830.71below the sector's middle half▼ 2.30
Return on assets (ROA)33.6%above the sector's middle half-22.9%within the sector's middle half▼ 10.8pp23.9%within the sector's middle half▲ 1.0pp29.4%within the sector's middle half▲ 5.6pp35.7%above the sector's middle half▲ 6.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €664,596
Fixed assets €292,928 ▼ 6.0%
Current assets €371,667 ▼ 46.6%
Equity and liabilities €664,596
Equity €3,000 ▼ 99.5%
Debt €661,596 ▲ 66.9%
Debt's share of the balance-sheet total rises from 39.3% to 99.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€337,732▼
2024 · €410,475
Cash flow
€255,725▼
2024 · €314,909
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€523,916▲
2024 · €231,084
Debt > 1 year
€135,459▼
2024 · €162,841
Income taxes
€80,882▼
2024 · €94,041
A ratio outside any meaningful range has been withheld (balance sheet total €664,596, equity €3,000).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 875 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
1.9% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 875 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€0.7m▼
Fixed assets21/28€0.3m€0.3m▼
Tangible fixed assets22/27€0.3m€0.3m▼
Land and buildings22€0.3m€0.3m▼
Current assets29/58€0.7m€0.4m▼
Amounts receivable after more than one year29€0.09m€0▼
Other amounts receivable291€0.09m€0▼
Amounts receivable within one year40/41€0.2m€0.08m▼
Trade receivables40€0.2m€0.08m▼
Other amounts receivable41€0.03m€16▼
Cash at bank and in hand54/58€0.4m€0.3m▼
Deferred charges and accrued income490/1€0.001m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.0m€0.7m▼
Equity10/15€0.6m€0.003m▼
Contributions10/11€0.003m€0.003m=
Reserves13€0.6m€0▼
Distributable reserves133€0.6m€0▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€0.4m€0.7m▲
Amounts payable after more than one year17€0.2m€0.1m▼
Financial debts170/4€0.2m€0.1m▼
Amounts payable within one year42/48€0.2m€0.5m▲
Current portion of amounts payable after more than one year42€0.03m€0.03m▲
Trade debts44€182€480▲
Suppliers440/4€182€480▲
Taxes, remuneration and social security45€0.02m€0.01m▼
Taxes450/3€0.02m€0.01m▼
Remuneration and social security454/9€0.001m€0.001m▼
Other amounts payable47/48€0.2m€0.5m▲
Accrued charges and deferred income492/3€0.003m€0.002m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.003m€0.002m▼
Gross operating margin9900€0.4m€0.3m▼
Operating profit (loss)9901€0.4m€0.3m▼
Financial income75/76B€0.002m€0.002m▲
Recurring financial income75€0.002m€0.002m▲
Financial charges65/66B€0.003m€0.003m▼
Recurring financial charges65€0.003m€0.003m▼
Profit (loss) for the period before taxes9903€0.4m€0.3m▼
Income taxes67/77€0.09m€0.08m▼
Profit (loss) for the period9904€0.3m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.2m▼
Transfer from equity791/2-€0.6m
Transfer to equity691/2€0.1m€0▼
To other reserves6921€0.1m€0▼
Profit to be distributed694/7€0.2m€0.8m▲
Return on contributions (dividend)694€0.2m€0.8m▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,631€18,323€18,323€18,343€18,599▲ 1.4%
Other operating charges640/8€512€1,332€2,043€2,934€2,453▼ 16.4%
Gross operating margin9900€228,935€203,711€269,430€413,409€340,185▼ 17.7%
Operating profit (loss)9901€223,791€184,056€249,064€392,131€319,133▼ 18.6%
Financial income75/76B€2€20€834€1,525€1,549▲ 1.6%
Recurring financial income75€2€20€834€1,525€1,549▲ 1.6%
Financial charges65/66B€1,425€3,765€3,405€3,050€2,673▼ 12.4%
Recurring financial charges65€1,425€3,765€3,405€3,050€2,673▼ 12.4%
Profit (loss) for the period before taxes9903€222,369€180,311€246,493€390,606€318,009▼ 18.6%
Income taxes67/77€52,797€41,559€58,128€94,041€80,882▼ 14.0%
Profit (loss) for the period9904€169,571€138,752€188,365€296,565€237,127▼ 20.0%
Profit (loss) for the period to be appropriated9905€169,571€138,752€188,365€296,565€237,127▼ 20.0%
Line20212022202320242025Change
Assets
Total assets20/58€0.5m€0.6m€0.8m€1.0m€0.7m▼ 34.0%
Fixed assets21/28€0.4m€0.3m€0.3m€0.3m€0.3m▼ 6.0%
Tangible fixed assets22/27€0.4m€0.3m€0.3m€0.3m€0.3m▼ 6.0%
Land and buildings22€0.4m€0.3m€0.3m€0.3m€0.3m▼ 6.0%
Current assets29/58€0.1m€0.3m€0.5m€0.7m€0.4m▼ 46.6%
Amounts receivable after more than one year29-€0.1m€0.1m€0.09m€0▼ 100%
Other amounts receivable291-€0.1m€0.1m€0.09m€0▼ 100%
Amounts receivable within one year40/41€0.1m€0.1m€0.2m€0.2m€0.08m▼ 66.1%
Trade receivables40€0.1m€0.1m€0.2m€0.2m€0.08m▼ 61.4%
Other amounts receivable41€6€0€5€0.03m€16▼ 99.9%
Cash at bank and in hand54/58€0.04m€0.01m€0.2m€0.4m€0.3m▼ 19.0%
Deferred charges and accrued income490/1€0.001m€0.001m€0.001m€0.001m€0.001m▼ 3.4%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.6m€0.8m€1.0m€0.7m▼ 34.0%
Equity10/15€0.2m€0.3m€0.5m€0.6m€0.003m▼ 99.5%
Contributions10/11€0.003m€0.003m€0.003m€0.003m€0.003m=
Reserves13€0.2m€0.3m€0.5m€0.6m€0▼ 100%
Distributable reserves133€0.2m€0.3m€0.5m€0.6m€0▼ 100%
Profit (loss) carried forward14---€0€0-
Amounts payable17/49€0.3m€0.3m€0.3m€0.4m€0.7m▲ 66.9%
Amounts payable after more than one year17€0.2m€0.2m€0.2m€0.2m€0.1m▼ 16.8%
Financial debts170/4€0.2m€0.2m€0.2m€0.2m€0.1m▼ 16.8%
Amounts payable within one year42/48€0.09m€0.07m€0.1m€0.2m€0.5m▲ 127%
Current portion of amounts payable after more than one year42€0.03m€0.03m€0.03m€0.03m€0.03m▲ 1.4%
Trade debts44€0.002m€379€0.001m€182€480▲ 163%
Suppliers440/4€0.002m€379€0.001m€182€480▲ 163%
Taxes, remuneration and social security45€0.06m€0.05m€0.06m€0.02m€0.01m▼ 20.8%
Taxes450/3€0.06m€0.05m€0.06m€0.02m€0.01m▼ 22.2%
Remuneration and social security454/9€0.001m€0.001m€0.003m€0.001m€0.001m▼ 1.3%
Other amounts payable47/48€0.001m€0.001m€0.004m€0.2m€0.5m▲ 160%
Accrued charges and deferred income492/3€0.003m€0.005m€0.004m€0.003m€0.002m▼ 12.8%
Line20212022202320242025Change
Profit (loss) for the period9904€169,571€138,752€188,365€296,565€237,127▼ 20.0%
+ Depreciation and write-downs630€4,631€18,323€18,323€18,343€18,599▲ 1.4%
Operating cash flow (approximation)€174,203€157,075€206,689€314,909€255,725▼ 18.8%
Investment in fixed assets (approximation)-€0€0-€4,680€0-
Change in cash--€32,358€148,316€192,802-€67,053-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
30-11-2025 micro format 27-05-2026 2026-00122414
30-11-2024 micro format 11-06-2025 2025-00130217
30-11-2023 micro format 16-06-2024 2024-00132113
30-11-2022 micro format 19-06-2023 2023-00141379
30-11-2021 micro format 19-06-2022 2022-20072087

Similar companies · same sector, comparable size

Of the 82,475 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,350. 12,117 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.