ERGOLINE
Annual accounts 2023
micro format, filed on 29-08-2024, 29 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Money flows
no detail for 2023Balance sheet
balance sheet total €249,447 on 31-12-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
249,447 | 245,027 | 196,395 | 204,880 | 714,669 | 803,520 | 878,398 | 923,722 | 1.3m | 877,066 | 779,595 | 831,157 | 785,149 | 782,638 | 614,071 | 655,575 | 800,206 | 950,572 | |
21/28 |
0 | 26,810 | 26,810 | 26,810 | 126,003 | 146,710 | 165,977 | 241,173 | 289,135 | 102,749 | 98,379 | 116,498 | 145,497 | 143,075 | 90,601 | 102,733 | 93,128 | 106,952 | |
22/27 |
- | - | - | - | 98,243 | 118,950 | 138,217 | 235,913 | 283,875 | 97,489 | 94,069 | 116,498 | 138,246 | 142,285 | 89,811 | 101,943 | 89,548 | 103,372 | |
22 |
- | - | - | - | 90,450 | 110,301 | 130,152 | 209,871 | 228,879 | 57,518 | 63,252 | 68,086 | 73,729 | 79,373 | 67,301 | 71,173 | 75,045 | 80,201 | |
23 |
- | - | - | - | 7,652 | 8,509 | 7,784 | 25,891 | 51,569 | 28,380 | 10,637 | 16,193 | 34,878 | 46,899 | 11,935 | 15,744 | 5,852 | 20,835 | |
24 |
- | - | - | - | 141 | 141 | 281 | 151 | 427 | 350 | 700 | 4,499 | 8,678 | 14,106 | 6,762 | 9,307 | 1,025 | 2,337 | |
28 |
0 | 26,810 | 26,810 | 26,810 | 27,760 | 27,760 | 27,760 | 5,260 | 5,260 | 5,260 | 4,310 | - | 7,251 | 790 | 790 | 790 | 3,580 | 3,580 | |
29/58 |
249,447 | 218,217 | 169,585 | 178,070 | 588,666 | 656,810 | 712,422 | 682,549 | 1.0m | 774,317 | 681,215 | 714,659 | 639,652 | 639,563 | 523,470 | 552,842 | 707,078 | 843,620 | |
3 |
- | - | - | - | 167,501 | 197,237 | 220,839 | 215,831 | 188,300 | 135,561 | 121,322 | 152,385 | 132,184 | 105,384 | 117,766 | 134,578 | 118,806 | 135,618 | |
30/36 |
- | - | - | - | 167,501 | 197,237 | 220,839 | 215,831 | 188,300 | 135,561 | 121,322 | 152,385 | 132,184 | 105,384 | 117,766 | 134,578 | 118,806 | 135,618 | |
40/41 |
6,560 | 95,386 | 54,221 | 122,894 | 335,866 | 381,837 | 422,025 | 417,203 | 821,684 | 606,901 | 557,676 | 542,925 | 500,476 | 492,556 | 365,349 | 408,898 | 394,671 | 438,515 | |
40 |
1,668 | 95,153 | 54,028 | 122,022 | 48,444 | 94,339 | 141,511 | 145,449 | 538,873 | 344,988 | 277,026 | 265,271 | 280,869 | 291,584 | 198,679 | 246,143 | 203,952 | 434,824 | |
41 |
4,891 | 234 | 193 | 873 | 287,422 | 287,498 | 280,514 | 271,754 | 282,811 | 261,913 | 280,650 | 277,654 | 219,606 | 200,972 | 166,670 | 162,755 | 190,718 | 3,691 | |
54/58 |
242,887 | 122,831 | 115,364 | 55,176 | 85,299 | 64,063 | 69,557 | 49,503 | 17,280 | 17,564 | 2,217 | 19,349 | 2,767 | 40,537 | 39,253 | 9,366 | 193,601 | 269,487 | |
490/1 |
- | - | - | - | - | 13,673 | - | 12 | - | 14,291 | - | - | 4,226 | 1,085 | 1,102 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
249,447 | 245,027 | 196,395 | 204,880 | 714,669 | 803,520 | 878,398 | 923,722 | 1.3m | 877,066 | 779,595 | 831,157 | 785,149 | 782,638 | 614,071 | 655,575 | 800,206 | 950,572 | |
10/15 |
-492,332 | -489,134 | -575,704 | -566,306 | -24,250 | 245,427 | 325,144 | 106,179 | 241,108 | 372,483 | 384,883 | 375,309 | 373,559 | 371,792 | 341,166 | 315,278 | 303,324 | 264,610 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 24,409 | 24,409 | 24,409 | 24,409 | 24,409 | 24,409 | 24,409 | 24,409 | 24,409 | 24,409 | 24,408 | 24,409 | 24,409 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | 10,718 | |
133 |
- | - | - | - | - | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 | 11,832 | 11,831 | 11,832 | 11,832 | |
14 |
-512,783 | -509,586 | -596,155 | -586,757 | -44,701 | 202,426 | 282,143 | 63,179 | 198,107 | 329,482 | 341,882 | 332,309 | 330,559 | 328,791 | 298,165 | 272,278 | 260,323 | 221,609 | |
16 |
29,179 | 47,179 | 76,188 | 76,188 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
29,179 | 47,179 | 76,188 | 76,188 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
26,679 | 26,679 | 26,253 | 26,253 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
2,500 | 20,500 | 49,935 | 49,935 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
712,599 | 686,983 | 695,911 | 694,998 | 738,919 | 558,093 | 553,254 | 817,542 | 1.1m | 504,583 | 394,712 | 455,848 | 411,589 | 410,847 | 272,905 | 340,297 | 496,882 | 685,962 | |
17 |
- | - | - | - | - | - | - | 159,401 | 186,347 | 22,173 | 65,005 | 115,110 | 98,479 | 34,540 | 11,631 | 23,388 | 58,934 | 103,286 | |
170/4 |
- | - | - | - | - | - | - | 159,401 | 186,347 | 22,173 | 65,005 | 115,110 | 98,479 | 34,540 | 11,631 | 23,388 | 58,934 | 103,286 | |
42/48 |
712,599 | 686,983 | 695,911 | 694,998 | 676,462 | 551,336 | 546,619 | 658,021 | 888,943 | 482,410 | 329,707 | 340,738 | 313,111 | 376,307 | 261,274 | 316,909 | 437,948 | 582,676 | |
42 |
- | - | - | - | - | 9,450 | - | 39,426 | 80,681 | 58,720 | 65,952 | 57,855 | 23,207 | 20,512 | 11,600 | 35,399 | 53,208 | 58,599 | |
43 |
- | - | - | - | 43,956 | 49,831 | 47,482 | 100,407 | 100,407 | 100,954 | 3,700 | 994 | - | - | - | 1,769 | - | - | |
430/8 |
- | - | - | - | 43,956 | 49,831 | 47,482 | 100,407 | 100,407 | 100,954 | 3,700 | 994 | - | - | - | 1,769 | - | - | |
44 |
385,494 | 359,848 | 364,087 | 365,000 | 378,868 | 277,879 | 334,274 | 369,442 | 550,818 | 187,723 | 134,588 | 159,083 | 184,843 | 246,737 | 123,077 | 149,156 | 248,440 | 404,172 | |
440/4 |
385,494 | 359,848 | 364,087 | 365,000 | 378,868 | 277,879 | 334,274 | 369,442 | 550,818 | 187,723 | 134,588 | 159,083 | 184,843 | 246,737 | 123,077 | 149,156 | 248,440 | 404,172 | |
46 |
1,135 | 1,165 | 1,165 | 1,165 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
163,037 | 163,037 | 167,726 | 165,901 | 102,167 | 112,742 | 50,194 | 46,899 | 79,030 | 55,021 | 55,447 | 52,806 | 45,060 | 54,058 | 71,166 | 75,154 | 79,870 | 94,905 | |
450/3 |
134,700 | 134,700 | 139,389 | 137,565 | 89,577 | 96,182 | 36,950 | 45,441 | 53,253 | 33,922 | 32,418 | 41,067 | 25,931 | 37,295 | 35,213 | 33,723 | 55,494 | 79,901 | |
454/9 |
28,336 | 28,336 | 28,336 | 28,336 | 12,590 | 16,560 | 13,245 | 1,457 | 25,777 | 21,099 | 23,030 | 11,738 | 19,130 | 16,763 | 35,953 | 41,431 | 24,376 | 15,005 | |
47/48 |
162,933 | 162,933 | 162,933 | 162,933 | 151,470 | 101,434 | 114,668 | 101,848 | 78,006 | 79,991 | 70,020 | 70,000 | 60,000 | 55,000 | 55,431 | 55,431 | 56,431 | 25,000 | |
492/3 |
- | - | - | - | 62,457 | 6,757 | 6,635 | 121 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 1.5m | 1.5m | 1.1m | 1.1m | - | - | |
76A |
0 | 75,000 | 558 | 94,715 | 947 | - | 415,444 | - | - | - | - | 315 | - | - | - | - | - | - | |
9900 |
-22,179 | 68,925 | -9,055 | 98,837 | -12,768 | 151,107 | 424,516 | 43,194 | 191,658 | 233,438 | 244,560 | 208,741 | 211,049 | 203,999 | 142,123 | 164,557 | 149,774 | 246,584 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 1.3m | 1.4m | 980,480 | 992,015 | - | - | |
62 |
- | - | - | -387 | 151,582 | 170,304 | 127,234 | 74,945 | 222,274 | 185,494 | 171,572 | 134,230 | 149,682 | 126,467 | 85,739 | 119,100 | 45,213 | 84,796 | |
630 |
- | - | - | - | 24,592 | 24,437 | 40,919 | 55,690 | 61,405 | 29,590 | 26,695 | 45,076 | 42,908 | 38,758 | 16,813 | 16,484 | 29,377 | 33,824 | |
631/4 |
-867 | - | - | -17,994 | - | - | - | - | - | - | - | - | - | - | - | - | - | 26,358 | |
635/8 |
-18,000 | -29,009 | - | 22,935 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
109 | 102 | 101 | 1,553 | 51,584 | 2,725 | 7,387 | 32,796 | 25,284 | 22,505 | 29,480 | 20,966 | 11,127 | 12,873 | 11,241 | 11,448 | 8,557 | 8,598 | |
66A |
0 | 10,694 | - | 836 | 3,204 | - | 6,394 | - | - | - | - | 1,500 | - | - | - | - | - | - | |
9901 |
-3,421 | 87,138 | -9,156 | 91,895 | -243,730 | -46,358 | 242,582 | -120,237 | -117,306 | -4,151 | 16,813 | 8,469 | 7,332 | 25,901 | 28,330 | 17,525 | 66,626 | 93,008 | |
75/76B |
303 | - | 77 | - | 2,129 | 1,631 | 816 | 7,172 | 895 | 3,594 | 7,936 | 7,661 | 8,962 | 14,607 | 12,637 | 1,857 | 476 | 1,008 | |
75 |
303 | - | 77 | - | 2,129 | 1,631 | 816 | 7,172 | 895 | 3,594 | 7,936 | 7,661 | 8,962 | 14,607 | 12,637 | 1,857 | 476 | 1,008 | |
65/66B |
8 | 568 | 320 | 3,084 | 27,763 | 34,808 | 24,259 | 21,741 | 14,748 | 11,727 | 10,087 | 11,553 | 14,371 | 4,387 | 5,765 | 6,686 | 9,308 | 22,297 | |
65 |
8 | 568 | 320 | 3,084 | 26,745 | 34,808 | 24,259 | 21,741 | 14,748 | 11,727 | 10,087 | 11,553 | 14,371 | 4,387 | 5,765 | 6,686 | 9,308 | 22,297 | |
66B |
- | - | - | - | 1,018 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-3,125 | 86,570 | -9,398 | 88,811 | -269,364 | -79,535 | 219,139 | -134,806 | -131,159 | -12,285 | 14,662 | 3,393 | 1,923 | 36,121 | 35,202 | 12,696 | 57,795 | 71,719 | |
67/77 |
72 | - | - | - | 313 | 182 | 174 | 123 | 216 | 115 | 5,089 | 1,643 | 155 | 5,496 | 9,314 | 741 | 19,081 | 31,667 | |
9904 |
-3,197 | 86,570 | -9,398 | 88,811 | -269,677 | -79,717 | 218,965 | -134,929 | -131,375 | -12,399 | 9,573 | 1,750 | 1,768 | 30,626 | 25,889 | 11,955 | 38,714 | 40,053 | |
9905 |
-3,197 | 86,570 | -9,398 | 88,811 | -269,677 | -79,717 | 218,965 | -134,929 | -131,375 | -12,399 | 9,573 | 1,750 | 1,768 | 30,626 | 25,889 | 11,955 | 38,714 | 40,053 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-512,783 | -509,586 | -596,155 | -586,757 | -67,251 | 202,426 | 282,143 | 63,179 | 198,107 | 329,482 | 341,882 | 332,309 | 330,559 | 328,791 | 298,165 | 272,278 | 260,323 | 221,609 | |
14P |
-509,586 | -596,155 | -586,757 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 22,549 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | - | - | 4.7 | 4.7 | 3.5 | 2 | 4.1 | 3.7 | 3.3 | 2.9 | 3.1 | 2.4 | 2 | 2.9 | 1.7 | 1.7 | |
Hours worked1013 |
- | - | - | - | 6,652 | 7,548 | 5,459 | 2,333 | 6,582 | 6,266 | 5,253 | 4,286 | 4,461 | 4,400 | 3,120 | 4,969 | 2,138 | 3,118 | |
| Document | |||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 29-08-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 29 days after the deadline. Filed on 29 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00395812.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 29-08-2024 | 2024-00395812 | |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00368172 | |
| 31-12-2021 | micro format | 24-08-2022 | 2022-20310575 | |
| 31-12-2020 | abbreviated format | 19-07-2021 | 2021-36500473 | |
| 30-06-2020 | abbreviated format | 30-12-2020 | 2020-77500435 | |
| 31-12-2019 | abbreviated format | 24-08-2020 | 2020-43800188 | |
| 31-12-2018 | abbreviated format | 27-08-2019 | 2019-50800213 | |
| 31-12-2017 | abbreviated format | 22-08-2018 | 2018-47600327 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-52200549 | |
| 31-12-2015 | abbreviated format | 24-08-2016 | 2016-45400514 | |
| 31-12-2014 | abbreviated format | 20-08-2015 | 2015-43700357 | |
| 31-12-2013 | abbreviated format | 08-07-2014 | 2014-27400598 | |
| 31-12-2012 | abbreviated format | 27-08-2013 | 2013-46300449 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-49700184 | |
| 31-12-2010 | abbreviated format | 26-08-2011 | 2011-43800571 | |
| 31-12-2009 | abbreviated format | 30-07-2010 | 2010-36100107 | |
| 31-12-2008 | abbreviated format | 30-07-2009 | 2009-49500357 | |
| 31-12-2007 | abbreviated format | 07-08-2008 | 2008-53800297 | |
| 31-12-2006 | abbreviated format | 12-09-2007 | 2007-71900270 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-72303661 | |
| 31-12-2004 | abbreviated format | 06-09-2005 | 2005-66504810 | |
| 31-12-2003 | abbreviated format | 23-08-2004 | 2004-60802314 | |
| 31-12-2002 | abbreviated format | 19-06-2003 | 2003-26405221 | |
| 31-12-2001 | abbreviated format | 08-11-2002 | 2002-71001648 | |
| 31-12-2000 | abbreviated format | 02-08-2001 | 2001-47500052 | |
| 31-12-1999 | abbreviated format | 22-06-2000 | 2000-26303292 | |
| 31-12-1998 | abbreviated format | 13-10-1999 | 1999-53103329 | |
| 31-12-1997 | abbreviated format | 03-07-1998 | 1998-29102561 | |
| 31-12-1996 | abbreviated format | 31-07-1997 | 1997-35301197 | |
| 31-12-1995 | abbreviated format | 17-07-1996 | 1996-34704150 | |
| 31-12-1994 | abbreviated format | 01-08-1995 | 1995-44002712 | |
| 31-12-1993 | abbreviated format | 06-07-1994 | 1994-27103749 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | -219,138 | -21,922 | 283,501 | -64,547 | -55,901 | 25,439 | 43,508 | 53,545 | 50,240 | 64,659 | 45,143 | 34,009 | 96,003 | 126,832 | ||
| - | - | - | - | -245,085 | -55,281 | 259,884 | -79,239 | -69,970 | 17,191 | 36,268 | 46,826 | 44,675 | 69,383 | 42,701 | 28,439 | 68,091 | 73,876 | ||
| - | - | - | - | 4,903 | 5,170 | 30,228 | 7,728 | 247,791 | 38,269 | 8,576 | 23,328 | 45,329 | 91,231 | 4,867 | 28,879 | 15,553 | 5,053 | ||
| 120,056 | 7,467 | 60,188 | -30,123 | 21,236 | -5,494 | 20,055 | 32,223 | -284 | 15,347 | -17,132 | 16,582 | -37,771 | 1,285 | 29,887 | -184,235 | -75,886 | - | ||
| -463,153 | -468,765 | -526,326 | -516,928 | -87,796 | 105,474 | 165,803 | 24,528 | 138,320 | 291,908 | 351,508 | 373,921 | 326,542 | 263,257 | 262,196 | 235,933 | 269,129 | 260,944 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 0.5% | 1.7% | 2.5% | 1.5% | - | - | ||
| -197.4% | -199.6% | -293.1% | -276.4% | -3.4% | 30.5% | 37.0% | 11.5% | 18.3% | 42.5% | 49.4% | 45.2% | 47.6% | 47.5% | 55.6% | 48.1% | 37.9% | 27.8% | ||
| 0.35 | 0.32 | 0.24 | 0.26 | 0.87 | 1.19 | 1.30 | 1.04 | 1.16 | 1.61 | 2.07 | 2.10 | 2.04 | 1.70 | 2.00 | 1.74 | 1.61 | 1.45 | ||
| 0.35 | 0.32 | 0.24 | 0.26 | 0.62 | 0.83 | 0.90 | 0.71 | 0.94 | 1.32 | 1.70 | 1.65 | 1.62 | 1.42 | 1.55 | 1.32 | 1.34 | 1.22 | ||
| - | - | - | - | - | 2.27 | 1.70 | 7.70 | 4.46 | 1.35 | 1.03 | 1.21 | 1.10 | 1.11 | 0.80 | 1.08 | 1.64 | 2.59 | ||
| - | - | - | - | - | -32.5% | 67.3% | -127.1% | -54.5% | -3.3% | 2.5% | 0.5% | 0.5% | 8.2% | 7.6% | 3.8% | 12.8% | 15.1% | ||
| -1.3% | 35.3% | -4.8% | 43.3% | -37.7% | -9.9% | 24.9% | -14.6% | -10.0% | -1.4% | 1.2% | 0.2% | 0.2% | 3.9% | 4.2% | 1.8% | 4.8% | 4.2% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 70 days | 70 days | 65 days | 79 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 53 days | 66 days | 46 days | 55 days | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ERGOLINE
The operating result for 2023 is a loss of €3,421, after a profit of €87,138 in 2022.
Equity is negative. Debt (€712,599) exceeds the balance-sheet total (€249,447).