Skip to content

ERGATIS

Active
Public limited companyfounded 2002active for 24 yearsClos Marie Popelin 13, 4800 Verviers, BelgiumKBO/BCE: BE 0477.366.989
Summary

ERGATIS has been active since 2002 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags). The 2025 annual accounts show equity of €67,707 and a net result of €18,603. Equity is growing by about 9.4% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (45 days) Filed on 15 December 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00583578.

Turnover
€0
2019 · €0
Total assets
€257,369▲ 2.3%
2024 · €251,656
Net result
€18,603
2024 · -€10,476
Working capital
-€150,524▲ 18.3%
2024 · -€184,217
Trend over the years

2019 to 2025, 5 financial years 2019 to 2025, 5 financial years

The operating result recovers in 2025; 2025 is over 24 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0 2020 Operating result€25,339 2025 Net result€18,603 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202320242025
Turnover€0-€0
Operating result€1,972--€1,860€27,001-€1,037▼ 96.2%€25,339▲ 24×
Net result-€4,433--€6,925▼ 56.2%€15,519--€10,476€18,603
Equity€38,608-€31,683▼ 17.9%€59,579-€49,103▼ 17.6%€67,707▲ 37.9%
Total assets€305,473-€288,205▼ 5.7%€268,217-€251,656▼ 6.2%€257,369▲ 2.3%
Debt€266,864-€256,521▼ 3.9%€208,638-€202,552▼ 2.9%€189,663▼ 6.4%
Working capital-€164,371--€164,592▼ 0.1%-€119,018--€184,217▼ 54.8%-€150,524▲ 18.3%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €257,369
Fixed assets €221,296 ▼ 6.4%
Current assets €36,073 ▲ 136%
Equity and liabilities €257,369
Equity €67,707 ▲ 37.9%
Debt €189,663 ▼ 6.4%
Debt's share of the balance-sheet total falls from 80.5% to 73.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,428▲
2024 · €16,332
Cash flow
€33,693▲
2024 · €4,819
Current ratio
0.19▲
2024 · 0.08
Debt to equity
2.80▼
2024 · 4.13
ROE
27.5%▲
2024 · -21.3%
ROA
7.2%▲
2024 · -4.2%
Interest coverage
over 100▲
2024 · 8.46
Debt ≤ 1 year
€186,598▼
2024 · €199,487
Debt > 1 year
€3,065=
2024 · €3,065
Income taxes
€6,634▼
2024 · €9,583
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€251,656€257,369▲
Formation expenses20€0€0=
Fixed assets21/28€236,385€221,296▼
Tangible fixed assets22/27€236,385€221,296▼
Land and buildings22€236,385€221,296▼
Current assets29/58€15,270€36,073▲
Amounts receivable within one year40/41€0-
Trade receivables40€0-
Cash at bank and in hand54/58€15,270€36,073▲
Equity and liabilities
Total equity and liabilities10/49€251,656€257,369▲
Equity10/15€49,103€67,707▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Profit (loss) carried forward14-€12,897€5,707▲
Amounts payable17/49€202,552€189,663▼
Amounts payable after more than one year17€3,065€3,065=
Financial debts170/4€0-
Other amounts payable178/9€3,065€3,065=
Amounts payable within one year42/48€199,487€186,598▼
Current portion of amounts payable after more than one year42€61,137€61,137=
Trade debts44€0-
Suppliers440/4€0-
Taxes, remuneration and social security45€12,826€6,634▼
Taxes450/3€12,826€6,634▼
Other amounts payable47/48€125,524€118,826▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,295€15,089▼
Other operating charges640/8€26,125€11,799▼
Gross operating margin9900€42,457€52,226▲
Operating profit (loss)9901€1,037€25,339▲
Financial charges65/66B€1,930€101▼
Recurring financial charges65€1,930€101▼
Profit (loss) for the period before taxes9903-€893€25,237▲
Income taxes67/77€9,583€6,634▼
Profit (loss) for the period9904-€10,476€18,603▲
Profit (loss) for the period to be appropriated9905-€10,476€18,603▲
Appropriation of the result
Profit (loss) to be appropriated9906-€12,897€5,707▲
Profit (loss) brought forward from the previous period14P-€2,421-€12,897▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202320242025Change
Turnover70€0€0----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,640€17,640€17,934€15,295€15,089▼ 1.3%
Other operating charges640/8--€10,148€26,125€11,799▼ 54.8%
Gross operating margin9900€28,411€25,906€55,083€42,457€52,226▲ 23.0%
Operating profit (loss)9901€1,972-€1,860€27,001€1,037€25,339▲ 24×
Financial charges65/66B--€3,373€1,930€101▼ 94.8%
Recurring financial charges65€6,405€5,065€3,373€1,930€101▼ 94.8%
Profit (loss) for the period before taxes9903-€4,433-€6,925€23,628-€893€25,237-
Income taxes67/77--€8,109€9,583€6,634▼ 30.8%
Profit (loss) for the period9904-€4,433-€6,925€15,519-€10,476€18,603-
Profit (loss) for the period to be appropriated9905-€4,433-€6,925€15,519-€10,476€18,603-
Line20192020202320242025Change
Assets
Total assets20/58€305,473€288,205€268,217€251,656€257,369▲ 2.3%
Formation expenses20€0€0€0€0€0-
Fixed assets21/28€295,300€277,660€233,414€236,385€221,296▼ 6.4%
Tangible fixed assets22/27€295,300€277,660€233,414€236,385€221,296▼ 6.4%
Land and buildings22--€233,414€236,385€221,296▼ 6.4%
Current assets29/58€10,173€10,545€34,803€15,270€36,073▲ 136%
Amounts receivable within one year40/41---€0--
Trade receivables40---€0--
Cash at bank and in hand54/58€10,173€10,545€34,803€15,270€36,073▲ 136%
Equity and liabilities
Total equity and liabilities10/49€305,473€288,205€268,217€251,656€257,369▲ 2.3%
Equity10/15€38,608€31,683€59,579€49,103€67,707▲ 37.9%
Contributions10/11€62,000€62,000€62,000€62,000€62,000=
Capital10--€62,000€62,000€62,000=
Issued capital100--€62,000€62,000€62,000=
Profit (loss) carried forward14-€23,392-€30,317-€2,421-€12,897€5,707-
Amounts payable17/49€266,864€256,521€208,638€202,552€189,663▼ 6.4%
Amounts payable after more than one year17€92,321€81,385€45,364€3,065€3,065=
Financial debts170/4--€42,299€0--
Other amounts payable178/9--€3,065€3,065€3,065=
Amounts payable within one year42/48€174,543€175,137€153,822€199,487€186,598▼ 6.5%
Current portion of amounts payable after more than one year42--€73,846€61,137€61,137=
Trade debts44---€0--
Suppliers440/4---€0--
Taxes, remuneration and social security45--€6,339€12,826€6,634▼ 48.3%
Taxes450/3--€6,339€12,826€6,634▼ 48.3%
Other amounts payable47/48--€73,637€125,524€118,826▼ 5.3%
Accrued charges and deferred income492/3--€9,453€0--
Line20192020202320242025Change
Profit (loss) for the period9904-€4,433-€6,925€15,519-€10,476€18,603-
+ Depreciation and write-downs630€17,640€17,640€17,934€15,295€15,089▼ 1.3%
Operating cash flow (approximation)€13,208€10,716€33,453€4,819€33,693▲ 599%
Investment in fixed assets (approximation)-€0--€18,266€0-
Change in cash-€372--€19,533€20,803-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 15-12-2025 2025-00583578
31-03-2024 micro format 15-12-2024 2024-00615974
31-03-2023 micro format 27-11-2023 2023-00516374
31-03-2020 micro format 25-11-2020 2020-72000110
31-03-2019 micro format 25-11-2020 2020-72000138
31-03-2018 micro format 16-10-2018 2018-69600507
31-03-2017 micro format 04-01-2018 2018-00600320
31-03-2016 full format 23-11-2016 2016-68300222
31-03-2015 full format 28-10-2015 2015-65800021
31-03-2014 full format 25-11-2014 2014-67500379

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.